Borosil

BOROLTD03 May 2024

Glass & Glass Products

₹

-2.10 (-0.58%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Borosil

Borosil

Glass & Glass Products

BOROLTD03 May 2024

₹

-2.10 (-0.58%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
27-May-2021	D	Please find herewith the outcome of the Board Meeting held on May 27, 2021 - pursuant to Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('SEBI LODR')	17-Aug-2021
15-Apr-2024	BC	Please find enclosed intimation received by the Company from Borosil Scientific Limited informing about the Notice convening Extra Ordinary General Meeting of its shareholders	08-May-2024
27-Jan-2024	BC	Notice convening Extra Ordinary General Meeting of the Company is enclosed Newspaper Advertisements - Extraordinary General Meeting (EGM) and other related information (As Per BSE Announcement	20-Feb-2024
06-Feb-2024	BC	Borosil Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2024 inter alia to consider and approve Unaudited Financial Results (Standalone & Consolida	13-Feb-2024
13-Feb-2024	BC	Please refer to the enclosed intimation received by the Company from Borosil Scientific Limited, Resulting Company, as per the Composite Scheme of Arrangement	12-Feb-2024
18-Jan-2024	BC	Borosil Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/01/2024 inter alia to consider and approve fund raising by the Company through either of the f	24-Jan-2024

No Rights has been declared by BOROLTD

Book Closure

Record Date	Split Date	Purpose
08-May-2024	-	Please find enclosed intimation received by the Company from Borosil Scientific Limited informing about the Notice convening Extra Ordinary General Meeting of its shareholders
20-Feb-2024	-	Notice convening Extra Ordinary General Meeting of the Company is enclosed Newspaper Advertisements - Extraordinary General Meeting (EGM) and other related information (As Per BSE Announcement
13-Feb-2024	-	Borosil Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2024 inter alia to consider and approve Unaudited Financial Results (Standalone & Consolida
12-Feb-2024	-	Please refer to the enclosed intimation received by the Company from Borosil Scientific Limited, Resulting Company, as per the Composite Scheme of Arrangement
24-Jan-2024	-	Borosil Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/01/2024 inter alia to consider and approve fund raising by the Company through either of the f

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Borosil Ltd ₹361.75(-2.10/-0.58%)	361.75	-2.10	4,145.01	5.99	44.33	4.53
Haldyn Glass Ltd ₹150.55(-1.35/-0.89%)	150.55	-1.35	809.23	107.71	46.32	4.21
Saint-Gobain Sekurit India Ltd ₹135.85(-1.95/-1.42%)	135.85	-1.95	1,237.73	46.91	38.59	6.77
Asahi India Glass Ltd ₹603.15(-1.55/-0.26%)	603.15	-1.55	14,662.58	20.94	44.58	6.46
Triveni Glass Ltd ₹23.50(-0.47/-1.96%)	23.50	-0.47	29.66	16.86	23.27	-1.86
Borosil Renewables Ltd ₹513.90(-4.70/-0.91%)	513.90	-4.70	6,708.34	0.16	0.00	7.57

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	302.45	234.87	225.64	241.02	207.17	257.18
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	302.45	234.87	225.64	241.02	207.17	257.18
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	7.72	2.09	5.54	5.34	17.33	3.66
Total Income	310.17	236.96	231.18	246.36	224.51	260.84
Total Expenditure	245.74	197.65	195.06	204.35	198.31	219.27
PBIDT	64.43	39.31	36.12	42.01	26.20	41.58
Interest	2.24	2.03	1.36	1.24	0.35	0.26
PBDT	62.18	37.28	34.76	40.77	25.85	41.32
Depreciation	13.04	12.41	13.37	12.46	5.18	6.24
Tax	10.08	7.42	6.37	5.72	3.39	9.43
Deferred Tax	1.77	-1.08	-0.26	0.16	1.36	-1.09
Reported Profit After Tax	37.30	18.54	15.28	22.43	15.93	26.74
Extra-ordinary Items	0.00	0.00	0.00	0.00	3.28	0.00
Adjusted Profit After Extra-ordinary item	37.30	18.54	15.28	22.43	12.65	26.74

EPS (Unit Curr.)	3.26	1.62	1.34	1.96	1.39	2.34
EPS (Adj) (Unit Curr.)	3.26	1.32	1.09	1.60	1.14	1.91
Calculated EPS (Unit Curr.)	3.26	1.62	1.34	1.96	1.39	2.34
Calculated EPS (Adj) (Unit Curr.)	3.26	1.32	1.09	1.60	1.14	1.91
Calculated EPS (Ann.) (Unit Curr.)	13.02	6.47	5.34	7.84	5.57	9.36
Calculated EPS (Adj) (Ann.) (Unit Curr.)	13.02	5.29	4.36	6.41	4.55	7.65
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	11.46	11.45	11.44	11.44	11.44	11.43
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	21.30	16.74	16.01	17.43	12.65	16.17
PBDTM(%)	20.56	15.87	15.41	16.92	12.48	16.07
PATM(%)	12.33	7.89	6.77	9.31	7.69	10.40

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	302.45	234.87	250.56	258.86	207.17	271.42
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	302.45	234.87	250.56	258.86	207.17	271.42
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	7.72	2.09	2.19	5.46	17.33	4.03
Total Income	310.17	236.96	252.75	264.31	224.51	275.45
Total Expenditure	245.74	197.65	224.50	219.48	198.31	233.18
PBIDT	64.42	39.31	28.25	44.83	26.20	42.27
Interest	2.24	2.03	2.08	1.42	0.35	0.31
PBDT	62.18	37.28	26.18	43.41	25.85	41.96
Depreciation	13.04	12.41	16.14	14.79	5.18	8.22
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	10.08	7.42	6.37	5.99	3.39	9.53
Deferred Tax	1.77	-1.08	-2.70	0.33	1.36	-1.05
Reported Profit After Tax	37.30	18.54	6.37	22.30	15.93	25.26
Minority Interest After NP	0.00	0.00	-0.85	0.21	0.00	0.08
Net Profit after Minority Interest	37.30	18.54	7.23	22.09	15.93	25.17

Extra-ordinary Items	0.00	0.00	0.00	0.00	3.28	0.00
Adjusted Profit After Extra-ordinary item	37.30	18.54	7.23	22.09	12.65	25.17

EPS (Unit Curr.)	3.26	1.62	0.63	1.93	1.39	2.20
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	11.45	11.45	11.44	11.44	11.44	11.43

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	21.30	16.74	11.27	17.32	12.65	15.57
PBDTM(%)	20.56	15.87	10.45	16.77	12.48	15.46
PATM(%)	12.33	7.89	2.54	8.61	7.69	9.31

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	11.44	11.42	11.41	11.41	11.41	53.75
Reserves Total	856.65	756.10	688.32	642.88	602.13	-41.60
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	868.09	767.52	699.73	654.29	613.54	12.15
Secured Loans	88.29	0.00	0.00	43.41	57.82	32.27
Unsecured Loans	6.22	1.19	1.20	0.00	3.49	91.83
Total Debt	94.51	1.19	1.20	43.41	61.31	124.10
Total Liabilities	962.60	768.71	700.93	697.70	674.85	136.25
APPLICATION OF FUNDS :
Gross Block	559.23	325.75	387.64	342.75	344.54	105.21
Less : Accumulated Depreciation	129.65	117.18	105.13	75.90	54.88	15.99
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	429.58	208.57	282.51	266.85	289.66	89.22
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	42.83	22.32	11.66	45.39	15.44	9.86
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	237.94	279.35	312.11	185.41	175.17	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	213.89	172.11	129.77	170.57	164.26	22.62
Sundry Debtors	81.69	60.33	53.85	77.32	80.44	17.12
Cash and Bank	10.04	27.65	5.94	2.49	7.44	0.63
Loans and Advances	68.64	100.47	12.62	48.16	25.85	8.79
Total Current Assets	374.26	360.55	202.18	298.55	278.00	49.15
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	157.47	119.50	96.85	99.22	91.96	24.40
Provisions	28.94	12.71	9.86	6.46	4.57	0.43
Total Current Liabilities	186.41	132.20	106.71	105.69	96.53	24.83
Net Current Assets	187.84	228.35	95.47	192.86	181.47	24.32
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.66	8.74	18.08	18.40	19.91	9.81
Deferred Tax Liability	31.85	29.63	33.11	24.42	30.42	1.79
Net Deferred Tax	-21.19	-20.89	-15.03	-6.02	-10.51	8.02
Total Assets	877.00	717.70	686.72	684.48	651.23	131.41
Contingent Liabilities	53.31	56.73	41.71	26.54	18.12	2.19

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	22.36	5.65	2.22	7.20	0.16
Net Cash from Operating Activities	68.51	68.42	180.37	49.82	43.81
Net Cash Used In Investing Activities	-174.06	-35.84	-132.75	-32.48	-20.16
Net Cash Used In Financing Activities	91.48	-15.88	-44.19	-22.31	-16.62
Net Inc./Dec In Cash And Cash Equivalents	-14.07	16.71	3.43	-4.98	7.04
Cash And Cash Equivalents At End Of The Year	8.29	22.36	5.65	2.22	7.20

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

70.18%

FII Shareholding

0.85%

DII Shareholding

1.46%

Public Shareholding

27.51%

**Promoter pledged shareholding 70.18%

About Borosil Ltd

Borosil Ltd is in the Glass & Glass Products sector, having a market capitalization of Rs. 4145.01 crores. It has reported a sales of Rs. 302.45 crores and a net profit of Rs. 37.3 crores for the quarter ended December 2018. The company management includes P K Kheruka, P K Kheruka,Shreevar Kheruka,Rajesh Chaudhary,Naveen Kumar Kshatriya,Anupa Sahney,Kewal Handa,K B S Anand,Anshu Agarwal (Borosil Ltd) among others.

Chairman

P K Kheruka

Registered office

1101 11 Th floor Crescenzo,G Block plot No C -38 Opp MCA,Mumbai,Maharashtra,400051

FAX :91-22-67406514

Background

Incorporation Year2010

Face Value₹1

Market Lot1

How to buy Borosil shares on nse?

To buy Borosil shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Borosil share price today?

The Borosil shares price on nse is Rs.361.75 today.

What is the market cap of Borosil shares on BSE ?

The company has a market capitalization of Rs.4145.01Cr

What is the PE & PB ratio of Borosil shares ?

PE is 44.33 and PB is 4.53

What is the 52 Week High and Low of Borosil shares?

Borosil stock price high: Rs.420 Borosil stock price low: Rs.301.99