Devyani Intl.

DEVYANI13 May 2024

Quick Service Restaurant

₹

-5.85 (-3.63%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Devyani Intl.

Devyani Intl.

Quick Service Restaurant

DEVYANI13 May 2024

₹

-5.85 (-3.63%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
06-May-2024	BC	Devyani International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/05/2024 inter alia to consider and approve the Audited Financial Results of the	14-May-2024
08-May-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd	09-May-2024
02-Feb-2024	BC	Outcome of Board Meeting	21-Apr-2024
20-Apr-2024	BC	We would like to inform that upon completion of first term at the close of business hours today i.e. April 20, 2024, Dr. Naresh Trehan (DIN: 00012148) ceased to be an Independent Director of the Comp	20-Apr-2024
20-Apr-2024	BC	We would like to inform that upon completion of first term at the close of business hours today i.e. April 20, 2024, Dr. Naresh Trehan (DIN: 00012148) ceased to be an Independent Director of the Comp	20-Apr-2024

No Rights has been declared by DEVYANI

Book Closure

Record Date	Split Date	Purpose
14-May-2024	-	Devyani International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/05/2024 inter alia to consider and approve the Audited Financial Results of the
09-May-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd
21-Apr-2024	-	Outcome of Board Meeting
20-Apr-2024	-	We would like to inform that upon completion of first term at the close of business hours today i.e. April 20, 2024, Dr. Naresh Trehan (DIN: 00012148) ceased to be an Independent Director of the Comp
20-Apr-2024	-	We would like to inform that upon completion of first term at the close of business hours today i.e. April 20, 2024, Dr. Naresh Trehan (DIN: 00012148) ceased to be an Independent Director of the Comp

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Devyani International Ltd ₹155.35(-5.85/-3.63%)	155.35	-5.85	19,442.27	-8.33	124.96	16.57
Coffee Day Enterprises Ltd ₹58.20(-0.25/-0.43%)	58.20	-0.25	1,234.77	75.79	0.00	0.41
Sapphire Foods India Ltd ₹1,375.85(-41.30/-2.91%)	1,375.85	-41.30	9,027.87	8.22	178.05	7.36
Grill Splendour Services Ltd ₹83.00(0.00/0.00%)	83.00	+0.00	43.23	0.00	21.73	2.08
Restaurant Brands Asia Ltd ₹102.90(+0.15/0.15%)	102.90	+0.15	5,100.48	-4.11	0.00	2.72
Barbeque-Nation Hospitality Ltd ₹515.15(+5.40/1.06%)	515.15	+5.40	1,991.63	-14.59	0.00	4.81

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	796.36	778.74	789.54	700.09	729.49	692.59
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	796.36	778.74	789.54	700.09	729.49	692.59
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	5.09	7.53	7.45	11.51	8.89	5.72
Total Income	801.46	786.27	796.98	711.60	738.39	698.31
Total Expenditure	647.11	639.60	631.81	565.46	575.09	541.45
PBIDT	154.35	146.67	165.17	146.14	163.30	156.86
Interest	43.51	39.96	38.03	36.49	35.58	33.60
PBDT	110.83	106.71	127.15	109.65	127.72	123.26
Depreciation	89.26	82.66	74.62	72.37	65.49	60.97
Tax	5.37	-1.18	16.52	-1.66	5.27	6.99
Deferred Tax	-1.80	-15.88	-3.58	-18.35	-14.29	-6.29
Reported Profit After Tax	18.01	41.10	39.59	57.29	71.25	61.60
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	18.01	41.10	39.59	57.29	71.25	61.60

EPS (Unit Curr.)	0.15	0.34	0.29	0.48	0.59	0.50
EPS (Adj) (Unit Curr.)	0.15	0.34	0.29	0.48	0.59	0.50
Calculated EPS (Unit Curr.)	0.15	0.34	0.33	0.48	0.59	0.51
Calculated EPS (Adj) (Unit Curr.)	0.15	0.34	0.33	0.48	0.59	0.51
Calculated EPS (Ann.) (Unit Curr.)	0.60	1.36	1.31	1.90	2.37	2.05
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.60	1.36	1.31	1.90	2.37	2.05
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	120.59	120.59	120.54	120.50	120.47	120.47
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	19.38	18.83	20.92	20.87	22.39	22.65
PBDTM(%)	13.92	13.70	16.10	15.66	17.51	17.80
PATM(%)	2.26	5.28	5.01	8.18	9.77	8.89

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	843.13	819.47	846.63	754.98	790.60	747.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	843.13	819.47	846.63	754.98	790.60	747.43
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	4.61	6.58	6.82	11.02	8.05	4.51
Total Income	847.74	826.05	853.46	766.00	798.65	751.94
Total Expenditure	696.84	679.04	720.53	604.37	625.42	592.33
PBIDT	150.90	147.01	132.93	161.63	173.23	159.61
Interest	48.24	41.66	40.37	42.04	37.81	34.81
PBDT	102.66	105.36	92.56	119.59	135.42	124.80
Depreciation	92.98	86.34	79.60	78.36	70.63	66.05
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	6.39	-0.88	18.25	-0.26	8.10	8.29
Deferred Tax	-1.77	-15.93	-3.70	-18.39	-14.34	-6.36
Reported Profit After Tax	5.07	35.82	-1.60	59.88	71.04	56.84
Minority Interest After NP	-4.55	2.47	-13.35	-0.84	-0.63	-1.93
Net Profit after Minority Interest	9.62	33.35	11.76	60.72	71.67	58.76

Extra-ordinary Items	0.00	-13.99	-29.08	0.00	-7.66	-9.70
Adjusted Profit After Extra-ordinary item	9.62	47.34	40.84	60.72	79.33	68.46

EPS (Unit Curr.)	0.08	0.28	0.10	0.50	0.59	0.49
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	120.59	120.59	120.55	120.50	120.47	120.47

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	17.90	17.94	15.70	21.41	21.91	21.35
PBDTM(%)	12.18	12.86	10.93	15.84	17.13	16.70
PATM(%)	0.60	4.37	-0.19	7.93	8.99	7.60

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	120.50	120.47	115.36	106.17	106.17	106.17
Reserves Total	1030.26	772.65	183.74	-90.47	164.57	203.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	1.45	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1152.21	893.12	299.10	15.70	270.74	309.17
Secured Loans	0.00	60.93	374.36	436.55	321.66	196.93
Unsecured Loans	1312.39	946.06	706.31	0.00	0.00	55.46
Total Debt	1312.39	1006.99	1080.67	436.55	321.66	252.39
Total Liabilities	2464.60	1900.11	1379.77	452.25	592.40	561.56
APPLICATION OF FUNDS :
Gross Block	2900.14	2030.57	1517.04	1475.20	574.06	453.59
Less : Accumulated Depreciation	672.74	450.83	274.81	317.07	174.57	118.10
Less:Impairment of Assets	23.24	28.03	33.45	28.72	0.00	0.00
Net Block	2204.16	1551.71	1208.78	1129.41	399.49	335.49
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7.48	0.66	7.24	6.30	4.54	2.64
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	110.53	110.50	87.62	98.46	133.37	158.04
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	114.25	73.12	53.54	51.33	36.15	26.66
Sundry Debtors	29.31	30.64	38.71	32.82	42.57	29.24
Cash and Bank	71.32	40.71	28.47	4.85	16.90	21.33
Loans and Advances	58.11	158.80	37.82	27.14	29.02	25.69
Total Current Assets	272.98	303.27	158.53	116.14	124.65	102.91
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	364.66	239.18	188.26	291.02	199.56	125.70
Provisions	8.50	7.55	7.71	3.89	2.66	3.53
Total Current Liabilities	373.16	246.73	195.97	294.91	202.22	129.23
Net Current Assets	-100.18	56.54	-37.44	-178.77	-77.57	-26.32
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	90.20	137.83	166.78	0.00	0.00	0.00
Deferred Tax Liability	0.02	96.75	166.78	0.00	0.00	0.00
Net Deferred Tax	90.18	41.08	0.00	0.00	0.00	0.00
Total Assets	2312.16	1760.49	1266.20	1055.40	459.82	469.85
Contingent Liabilities	22.60	22.75	6.91	29.68	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	120.50	120.47	123.09	106.17	106.17	106.17
Reserves Total	848.40	565.83	-1.59	-295.27	-176.41	32.97
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	1.45	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	970.35	686.30	121.50	-189.10	-70.24	139.14
Minority Interest	-6.16	-4.74	-41.92	-39.11	-50.96	-33.62
Secured Loans	0.69	61.39	383.76	461.95	421.40	308.75
Unsecured Loans	1564.12	1192.84	944.28	82.15	66.81	62.07
Total Debt	1564.81	1254.23	1328.04	544.10	488.21	370.82
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	24.83	22.86	22.82	1193.81	1141.96	54.73
Total Liabilities	2553.83	1958.65	1430.44	1509.70	1508.97	531.07
APPLICATION OF FUNDS :
Gross Block	3323.97	2407.64	1793.64	2082.73	1986.71	610.32
Less: Accumulated Depreciation	873.18	623.18	364.95	391.97	349.70	165.05
Less: Impairment of Assets	24.12	28.91	36.44	55.45	58.72	0.00
Net Block	2426.67	1755.55	1392.25	1635.31	1578.29	445.27
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	15.30	6.84	14.28	13.53	11.52	56.39
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	129.05	85.49	62.20	72.09	54.94	44.63
Sundry Debtors	28.91	21.05	16.88	17.30	22.98	18.41
Cash and Bank	85.14	65.88	40.53	16.03	27.08	44.77
Loans and Advances	66.77	163.71	44.92	37.77	33.97	36.12
Total Current Assets	309.87	336.13	164.53	143.18	138.98	143.93
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	417.24	289.82	228.99	369.48	295.29	192.90
Provisions	17.46	14.07	8.98	4.42	3.23	4.04
Total Current Liabilities	434.70	303.88	237.97	373.89	298.52	196.94
Net Current Assets	-124.83	32.24	-73.44	-230.71	-159.54	-53.01
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	96.33	48.23	9.58	7.55	8.08	3.08
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	96.33	48.23	9.58	7.55	8.08	3.08
Other Assets	140.36	115.79	87.78	84.00	70.63	79.32
Total Assets
Contingent Liabilities	50.36	48.74	26.97	25.79	17.20	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	40.00	28.19	2.31	16.67	21.07
Net Cash from Operating Activities	554.30	385.17	158.09	241.03	74.56
Net Cash Used In Investing Activities	-301.82	-363.47	-302.30	-115.93	-184.01
Net Cash Used In Financing Activities	-243.37	-9.89	170.09	-139.46	105.06
Net Inc./Dec In Cash And Cash Equivalents	9.11	11.81	25.88	-14.36	-4.39
Cash And Cash Equivalents At End Of The Year	49.11	40.00	28.19	2.31	16.67

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

62.74%

FII Shareholding

12.44%

DII Shareholding

12.19%

Public Shareholding

12.63%

**Promoter pledged shareholding 62.74%

About Devyani International Ltd

Devyani International Ltd is in the Quick Service Restaurant sector, having a market capitalization of Rs. 19442.27 crores. It has reported a sales of Rs. 796.36 crores and a net profit of Rs. 18.01 crores for the quarter ended December 2018. The company management includes RAVI KANT JAIPURIA, RAVI KANT JAIPURIA,Varun Jaipuria,RAJ PAL GANDHI,Virag Joshi,Manish Dawar,RAVI GUPTA,Rashmi Dhariwal,Naresh Kumar Trehan,Girish Ahuja,Pradeep Sardana,Rahul Suresh Shinde,PRASHANT PURKER,PANKAJ VIRMANI (Devyani International Ltd) among others.

Chairman

RAVI KANT JAIPURIA

Registered office

F-2/7 Okhla Industrial Area,Phase-I,New Delhi,New Delhi,110020

FAX :

Background

Incorporation Year1991

Face Value₹1

Market Lot1

How to buy Devyani Intl. shares on nse?

To buy Devyani Intl. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Devyani Intl. share price today?

The Devyani Intl. shares price on nse is Rs.155.35 today.

What is the market cap of Devyani Intl. shares on NSE ?

The company has a market capitalization of Rs.19442.27Cr

What is the PE & PB ratio of Devyani Intl. shares ?

PE is 124.96 and PB is 16.57

What is the 52 Week High and Low of Devyani Intl. shares?

Devyani Intl. stock price high: Rs.227.5 Devyani Intl. stock price low: Rs.142.25

How much dividend does Devyani International give?

Devyani International was listed on the Indian stock markets in the year 2021. So far Devyani International has not announced any dividends.

What is the book value of Devyani International stocks?

As on April 2023, The book value of Devyani International is 6.84 per share.

How can I sell Devyani International stocks?

To sell Devyani International shares, you will need to open a demat and trading account with a registered stockbroker in India. Motilal Oswal is a broker you can consider for the same. You can sell stocks on stock exchanges via a broker.

What is the ROI of Devyani International stocks?

Devyani International is a multi-brand quick-service restaurant (QSR) company based in India. It operates popular QSR chains such as Pizza Hut, KFC, and Costa Coffee in India. The ROI for Devyani International stock over the last 12 months has been - 16.19% as on 6th April 2023

Can I buy Devyani shares now?

You can buy Devyani International shares at any time through a reputed broker like Motilal Oswal. All you need to have is an active demat and trading account. The broker has access to stock exchanges through which stocks can be bought.

How has the Devyani International stock price performed last year?

As on 6th April 2023, Devyani International stock has given a negative return of 16.19% over the past 12 months.

What is the trending volume of Devyani International stocks?

As of 6 April 2023, the trending volume of Devyani International on BSE was 1,13,927.