Ethos Ltd

ETHOSLTD26 Apr 2024

Retail

₹

+17.30 (+0.71%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Ethos Ltd

Ethos Ltd

Retail

ETHOSLTD26 Apr 2024

₹

+17.30 (+0.71%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
18-Jan-2024	BC	Outcomes of Board meeting held on 18th January, 2024 ETHOS LIMITED has informed BSE about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent. Detail	01-Apr-2024
01-Apr-2024	BC	KDDL Ltd & PACs (Sale Dated on: 26/03/2024 to 27/03/2024)	26-Mar-2024
20-Feb-2024	BC	Notice of Postal Ballot POM 23/03/2024 (As per BSE Bulletin dated on 20/02/2024) Newspaper Clipping - Publication of postal ballot notice (As Per BSE Announcement Dated on 21.02.2024)	21-Mar-2024
01-Apr-2024	BC	ETHOS LIMITED has informed BSE about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent. Details are as under: Details Reason Of Change Change	21-Mar-2024
14-Feb-2024	BC	Outcomes of Board meeting	01-Mar-2024

No Rights has been declared by ETHOSLTD

Book Closure

Record Date	Split Date	Purpose
01-Apr-2024	-	Outcomes of Board meeting held on 18th January, 2024 ETHOS LIMITED has informed BSE about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent. Detail
26-Mar-2024	-	KDDL Ltd & PACs (Sale Dated on: 26/03/2024 to 27/03/2024)
21-Mar-2024	01 Jan'1900	Notice of Postal Ballot POM 23/03/2024 (As per BSE Bulletin dated on 20/02/2024) Newspaper Clipping - Publication of postal ballot notice (As Per BSE Announcement Dated on 21.02.2024)
21-Mar-2024	-	ETHOS LIMITED has informed BSE about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent. Details are as under: Details Reason Of Change Change
01-Mar-2024	-	Outcomes of Board meeting

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Ethos Ltd ₹2,459.00(+17.30/0.71%)	2,459.00	+17.30	6,019.74	100.92	79.89	7.14
Salora International Ltd ₹66.25(-0.10/-0.15%)	66.25	-0.10	58.37	103.35	0.00	1.02
Future Enterprises Ltd ₹0.73(0.00/0.00%)	0.73	+0.00	52.78	14.06	0.00	-0.08
Saptak Chem & Business Ltd ₹3.37(+0.06/1.81%)	3.37	+0.06	3.62	12.33	0.00	-1.69
Credo Brands Marketing Ltd ₹186.65(-1.90/-1.01%)	186.65	-1.90	1,203.54	0.00	16.33	3.78
Hindware Home Innovation Ltd ₹366.55(-7.45/-1.99%)	366.55	-7.45	2,650.02	-4.99	0.00	21.20

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	281.20	234.19	230.02	207.57	229.68	177.72
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	281.20	234.19	230.02	207.57	229.68	177.72
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	6.56	4.44	4.74	5.03	4.13	3.81
Total Income	287.76	238.63	234.76	212.61	233.81	181.53
Total Expenditure	236.93	197.38	196.19	182.19	194.59	152.00
PBIDT	50.83	41.25	38.57	30.42	39.22	29.53
Interest	4.03	4.13	3.79	3.46	3.10	3.34
PBDT	46.80	37.11	34.78	26.96	36.11	26.19
Depreciation	12.31	12.46	10.72	9.50	8.74	8.20
Tax	10.28	6.81	5.94	5.11	6.19	3.47
Deferred Tax	-1.64	-0.60	0.14	-0.72	0.60	1.01
Reported Profit After Tax	25.84	18.44	17.99	13.07	20.57	13.51
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	25.84	18.44	17.99	13.07	20.57	13.51

EPS (Unit Curr.)	10.98	7.90	7.70	5.76	9.50	6.57
EPS (Adj) (Unit Curr.)	10.98	7.90	7.70	5.76	9.50	6.57
Calculated EPS (Unit Curr.)	11.07	7.90	7.70	5.60	8.81	5.79
Calculated EPS (Adj) (Unit Curr.)	11.07	7.90	7.70	5.60	8.81	5.79
Calculated EPS (Ann.) (Unit Curr.)	44.27	31.60	30.82	22.40	35.25	23.15
Calculated EPS (Adj) (Ann.) (Unit Curr.)	44.27	31.60	30.82	22.40	35.25	23.15
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	23.35	23.35	23.35	23.35	23.35	23.35
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	18.08	17.61	16.77	14.66	17.08	16.62
PBDTM(%)	16.64	15.85	15.12	12.99	15.72	14.74
PATM(%)	9.19	7.87	7.82	6.30	8.96	7.60

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	281.22	235.22	230.02	207.57	229.68	177.72
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	281.22	235.22	230.02	207.57	229.68	177.72
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	6.38	4.49	4.90	5.21	3.74	3.70
Total Income	287.61	239.71	234.92	212.79	233.42	181.43
Total Expenditure	236.69	197.95	196.10	182.08	193.83	151.68
PBIDT	50.92	41.76	38.82	30.70	39.59	29.75
Interest	4.04	4.14	3.80	3.48	3.11	3.34
PBDT	46.88	37.62	35.02	27.23	36.49	26.41
Depreciation	12.52	12.70	10.73	9.47	8.79	8.24
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	10.47	6.92	6.00	5.18	6.45	3.57
Deferred Tax	-1.63	-0.59	0.14	-0.71	0.59	1.04
Reported Profit After Tax	25.52	18.59	18.16	13.28	20.66	13.56
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	25.52	18.59	18.16	13.28	20.66	13.56

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	25.52	18.59	18.16	13.28	20.66	13.56

EPS (Unit Curr.)	10.84	7.96	7.78	5.85	9.54	6.59
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	23.35	23.35	23.35	23.35	23.35	23.35

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	18.11	17.75	16.88	14.79	17.24	16.74
PBDTM(%)	16.67	15.99	15.22	13.12	15.89	14.86
PATM(%)	9.07	7.90	7.89	6.40	9.00	7.63

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	23.35	19.08	18.21	18.21	16.90	15.91
Reserves Total	607.83	212.78	138.92	134.34	114.63	75.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.18	0.00
Total Shareholders Funds	631.18	231.86	157.13	152.55	131.71	91.61
Secured Loans	1.18	27.57	33.07	43.80	56.82	45.20
Unsecured Loans	119.54	133.72	107.12	130.85	20.24	18.10
Total Debt	120.72	161.29	140.19	174.65	77.06	63.30
Total Liabilities	751.90	393.15	297.32	327.20	208.77	154.91
APPLICATION OF FUNDS :
Gross Block	225.57	153.98	132.56	145.40	33.63	24.01
Less : Accumulated Depreciation	28.64	25.01	20.12	17.23	12.04	7.27
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	196.93	128.97	112.44	128.17	21.59	16.74
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.01	0.00	3.81	0.75	4.78	0.37
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6.99	5.81	4.36	3.77	0.43	0.43
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	339.87	249.93	197.77	218.59	205.57	171.03
Sundry Debtors	6.18	5.18	12.18	9.38	7.75	6.46
Cash and Bank	224.69	39.36	19.28	9.79	7.56	7.19
Loans and Advances	63.75	41.40	25.99	36.51	28.88	25.08
Total Current Assets	634.49	335.87	255.23	274.27	249.75	209.75
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	122.33	109.05	93.20	95.39	88.20	93.46
Provisions	3.78	3.14	2.70	2.26	1.36	0.03
Total Current Liabilities	126.11	112.19	95.90	97.65	89.56	93.49
Net Current Assets	508.38	223.68	159.32	176.61	160.20	116.27
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.53	9.01	8.19	7.21	6.30	4.84
Deferred Tax Liability	0.07	0.07	0.07	0.00	0.00	0.00
Net Deferred Tax	8.46	8.94	8.12	7.21	6.30	4.84
Total Assets	724.78	367.41	288.05	316.51	193.30	138.65
Contingent Liabilities	37.67	37.09	36.55	3.33	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	37.27	17.14	9.79	7.29	7.19
Net Cash from Operating Activities	-4.80	16.86	62.38	34.78	-21.37
Net Cash Used In Investing Activities	-254.05	-23.25	-10.16	-12.65	-12.83
Net Cash Used In Financing Activities	248.59	26.53	-44.88	-19.62	35.29
Net Inc./Dec In Cash And Cash Equivalents	-10.26	20.13	7.35	2.50	1.09
Cash And Cash Equivalents At End Of The Year	27.01	37.27	17.14	9.79	8.27

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

55.72%

FII Shareholding

11.28%

DII Shareholding

13.08%

Public Shareholding

19.91%

**Promoter pledged shareholding 55.72%

About Ethos Ltd

Ethos Ltd is in the Retail sector, having a market capitalization of Rs. 6019.74 crores. It has reported a sales of Rs. 281.2 crores and a net profit of Rs. 25.84 crores for the quarter ended December 2018. The company management includes Yashovardhan Saboo, Yashovardhan Saboo,Anil Khanna,Sundeep Kumar,DILPREET SINGH,Mohaimin Altaf,Manoj Gupta,Anil Kumar,Chitranjan Agarwal.,Charu Chandra Sharma,Munisha Gandhi,Yogen Khosla (Ethos Ltd) among others.

Chairman

Yashovardhan Saboo

Registered office

Plot No 3,Sector III,Parwanoo,Himachal Pradesh,173220

FAX :

Background

Incorporation Year2007

Face Value₹10

Market Lot1

How to buy Ethos Ltd shares on nse?

To buy Ethos Ltd shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Ethos Ltd share price today?

The Ethos Ltd shares price on nse is Rs.2459 today.

What is the market cap of Ethos Ltd shares on BSE ?

The company has a market capitalization of Rs.6019.74Cr

What is the PE & PB ratio of Ethos Ltd shares ?

PE is 79.89 and PB is 7.14

What is the 52 Week High and Low of Ethos Ltd shares?

Ethos Ltd stock price high: Rs.3040.3 Ethos Ltd stock price low: Rs.1185.55