Imagica. Enter.

IMAGICAA26 Apr 2024

Entertainment

₹

-0.39 (-0.47%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Imagica. Enter.

Imagica. Enter.

Entertainment

IMAGICAA26 Apr 2024

₹

-0.39 (-0.47%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
12-Apr-2024	BC	Malpani Parks Pvt Ltd	11-Apr-2024
31-Mar-2024	BC	Completion of tenure of an Independent Director, Mr. Dhananjay Barve	31-Mar-2024
22-Feb-2024	BC	EGM 18/03/2024 Please find enclosed herewith newspaper advertisement regarding Notice of Extraordinary General Meeting to be held on Monday, March 18, 2024. (As Per BSE Announcement Dated on 23	18-Mar-2024
31-Jan-2024	BC	Imagicaaworld Entertainment Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/02/2024 inter alia to consider and approve Unaudited Standalone and Consol	08-Feb-2024
08-Feb-2024	BC	Please find attached intimation	08-Feb-2024

No Rights has been declared by IMAGICAA

Book Closure

Record Date	Split Date	Purpose
11-Apr-2024	-	Malpani Parks Pvt Ltd
31-Mar-2024	-	Completion of tenure of an Independent Director, Mr. Dhananjay Barve
18-Mar-2024	-	EGM 18/03/2024 Please find enclosed herewith newspaper advertisement regarding Notice of Extraordinary General Meeting to be held on Monday, March 18, 2024. (As Per BSE Announcement Dated on 23
08-Feb-2024	-	Imagicaaworld Entertainment Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/02/2024 inter alia to consider and approve Unaudited Standalone and Consol
08-Feb-2024	-	Please find attached intimation

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Imagicaaworld Entertainment Ltd ₹83.12(-0.39/-0.47%)	83.12	-0.39	4,005.55	96.87	11.07	5.10
Saregama India Ltd ₹444.25(+19.35/4.55%)	444.25	+19.35	8,574.45	46.74	47.51	6.52
G V Films Ltd ₹0.77(+0.01/1.32%)	0.77	+0.01	70.43	45.28	0.00	2.45
Mediaone Global Entertainment Ltd ₹41.01(+0.23/0.56%)	41.01	+0.23	60.37	10.21	11.72	-1.74
Hathway Bhawani Cabletel & Datacom Ltd ₹19.62(-0.27/-1.36%)	19.62	-0.27	15.89	6.34	392.40	7.87
Shalimar Productions Ltd ₹0.49(-0.01/-2.00%)	0.49	-0.01	48.23	0.00	0.00	0.48

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	67.56	35.50	100.33	53.89	72.01	35.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	67.56	35.50	100.33	53.89	72.01	35.79
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	6.03	2.34	570.58	3.57	4.16	1.85
Total Income	73.59	37.84	670.91	57.47	76.17	37.64
Total Expenditure	47.85	75.89	50.34	533.67	42.76	33.39
PBIDT	25.74	-38.05	620.56	-476.20	33.40	4.24
Interest	0.41	0.38	0.40	-1.24	3.46	3.55
PBDT	25.33	-38.43	620.16	-474.96	29.94	0.69
Depreciation	18.09	22.96	22.70	-119.16	22.89	22.88
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.93	-4.02	8.32	-196.07	0.00	0.00
Reported Profit After Tax	4.32	-57.37	589.15	-159.72	7.05	-22.19
Extra-ordinary Items	-3.26	-44.33	556.56	-494.40	0.00	0.00
Adjusted Profit After Extra-ordinary item	7.58	-13.04	32.59	334.68	7.05	-22.19

EPS (Unit Curr.)	0.09	-1.25	13.41	-4.72	0.22	-0.83
EPS (Adj) (Unit Curr.)	0.09	-1.25	13.41	-4.72	0.22	-0.83
Calculated EPS (Unit Curr.)	0.09	-1.19	12.23	-3.88	0.17	-0.54
Calculated EPS (Adj) (Unit Curr.)	0.09	-1.19	12.23	-3.88	0.17	-0.54
Calculated EPS (Ann.) (Unit Curr.)	0.36	-4.76	48.91	-15.52	0.69	-2.16
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.36	-4.76	48.91	-15.52	0.69	-2.16
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	481.90	481.87	481.79	411.53	411.19	410.46
Reserve & Surplus	307.65	303.22	360.77	-176.04	-256.69	-263.79
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	38.10	-107.18	618.52	-883.65	46.38	11.85
PBDTM(%)	37.49	-108.25	618.12	-881.35	41.58	1.93
PATM(%)	6.39	-161.61	587.21	-296.38	9.79	-62.00

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	67.56	35.50	100.33	53.89	72.01	35.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	67.56	35.50	100.33	53.89	72.01	35.79
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	6.04	2.34	570.58	3.57	4.16	1.85
Total Income	73.59	37.84	670.91	57.47	76.17	37.64
Total Expenditure	47.85	75.89	50.34	533.83	42.82	33.44
PBIDT	25.74	-38.05	620.56	-476.36	33.34	4.20
Interest	0.41	0.38	0.40	-1.24	3.46	3.55
PBDT	25.33	-38.43	620.16	-475.12	29.88	0.65
Depreciation	18.09	22.96	22.70	-119.16	22.89	22.88
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.93	-4.02	8.32	-196.07	0.00	0.00
Reported Profit After Tax	4.32	-57.37	589.15	-159.88	6.99	-22.24
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	4.32	-57.37	589.15	-159.88	6.99	-22.24

Extra-ordinary Items	-3.26	-44.33	556.56	-494.40	0.00	0.00
Adjusted Profit After Extra-ordinary item	7.58	-13.04	32.59	334.52	6.99	-22.24

EPS (Unit Curr.)	0.09	-1.25	13.41	-4.72	0.22	-0.84
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	481.90	481.87	481.79	411.53	411.19	410.46

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	38.10	-107.18	618.52	-883.95	46.30	11.74
PBDTM(%)	37.49	-108.25	618.12	-881.65	41.49	1.82
PATM(%)	6.39	-161.61	587.21	-296.68	9.71	-62.14

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	411.53	88.44	88.06	88.06	88.06	88.06
Reserves Total	-176.04	-946.89	-695.62	-430.67	-26.30	321.09
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	235.49	-858.45	-607.56	-342.61	61.76	409.15
Secured Loans	19.61	1020.20	1020.20	1020.20	1020.20	1025.72
Unsecured Loans	786.14	57.43	57.76	56.23	52.39	48.77
Total Debt	805.75	1077.63	1077.96	1076.43	1072.59	1074.49
Total Liabilities	1041.24	219.18	470.40	733.82	1134.35	1483.64
APPLICATION OF FUNDS :
Gross Block	1654.18	1648.31	1647.71	1646.16	1633.77	1541.90
Less : Accumulated Depreciation	866.45	918.42	826.96	731.35	488.64	386.87
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	787.73	729.89	820.75	914.81	1145.13	1155.03
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	11.35	0.02	0.05	0.00	3.40	86.74
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6.00	106.18	83.38	83.38	106.18	106.18
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	14.89	11.61	11.49	12.93	14.16	14.29
Sundry Debtors	4.59	3.35	2.01	4.84	9.40	5.12
Cash and Bank	65.00	6.08	3.48	2.95	2.29	2.87
Loans and Advances	20.07	14.67	21.28	14.21	30.96	34.89
Total Current Assets	104.55	35.71	38.25	34.92	56.81	57.16
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	65.06	654.64	473.45	300.28	179.57	96.82
Provisions	0.23	0.20	0.27	0.24	0.23	0.25
Total Current Liabilities	65.30	654.84	473.72	300.51	179.81	97.08
Net Current Assets	39.25	-619.13	-435.47	-265.59	-123.00	-39.91
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	235.74	0.00	0.00	0.00	0.00	294.14
Deferred Tax Liability	39.67	0.00	0.00	0.00	0.00	128.74
Net Deferred Tax	196.07	0.00	0.00	0.00	0.00	165.40
Total Assets	1040.40	216.95	468.72	732.60	1131.71	1473.44
Contingent Liabilities	29.58	28.50	17.72	0.00	13.19	11.96

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	411.53	88.44	88.06	88.06	88.06	88.06
Reserves Total	-176.37	-949.48	-706.26	-439.31	-41.56	306.19
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	235.16	-861.04	-618.20	-351.25	46.50	394.25
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	19.61	1020.20	1020.20	1020.20	1022.20	1025.72
Unsecured Loans	786.14	57.43	57.76	56.23	50.39	48.77
Total Debt	805.75	1077.63	1077.96	1076.43	1072.59	1074.49
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.11	0.53	0.73	1.48	1.82	1.39
Total Liabilities	1041.02	217.12	460.49	726.66	1120.91	1470.13
APPLICATION OF FUNDS :
Gross Block	1654.18	1649.57	1648.98	1647.42	1635.04	1543.16
Less: Accumulated Depreciation	866.45	918.42	826.96	731.35	488.64	386.87
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	787.73	731.15	822.02	916.07	1146.40	1156.29
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	11.35	0.02	0.05	0.00	3.40	86.74
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	5.99	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	14.89	114.05	82.36	83.80	116.34	115.09
Sundry Debtors	4.59	3.35	2.01	4.84	9.40	5.12
Cash and Bank	65.00	6.12	3.50	2.98	2.33	2.94
Loans and Advances	20.07	15.36	22.23	18.23	19.93	25.55
Total Current Assets	104.55	138.87	110.10	109.85	148.00	148.69
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	65.38	655.47	473.83	301.74	181.10	98.34
Provisions	0.23	0.20	0.27	0.24	0.23	0.25
Total Current Liabilities	65.62	655.68	474.09	301.98	181.33	98.59
Net Current Assets	38.93	-516.80	-364.00	-192.12	-33.33	50.10
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	235.74	0.00	0.00	0.00	0.00	230.55
Deferred Tax Liability	39.67	0.00	0.00	0.00	0.00	65.14
Net Deferred Tax	196.07	0.00	0.00	0.00	0.00	165.41
Other Assets	0.95	2.75	2.42	2.71	4.46	11.58
Total Assets
Contingent Liabilities	29.58	28.50	17.72	0.00	14.03	13.19

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	5.22	2.65	2.09	1.85	2.84
Net Cash from Operating Activities	80.73	4.48	4.12	21.81	48.83
Net Cash Used In Investing Activities	14.08	-0.44	-1.71	-10.09	-9.06
Net Cash Used In Financing Activities	-39.49	-1.46	-1.85	-11.49	-40.76
Net Inc./Dec In Cash And Cash Equivalents	55.31	2.57	0.56	0.23	-0.99
Cash And Cash Equivalents At End Of The Year	60.54	5.22	2.65	2.09	1.85

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

74.10%

FII Shareholding

0.62%

DII Shareholding

2.50%

Public Shareholding

22.78%

**Promoter pledged shareholding 74.10%

About Imagicaaworld Entertainment Ltd

Imagicaaworld Entertainment Ltd is in the Entertainment sector, having a market capitalization of Rs. 4005.55 crores. It has reported a sales of Rs. 67.56 crores and a net profit of Rs. 4.32 crores for the quarter ended December 2018. The company management includes Rajesh Omkarnath Malpani, Anita Pawar,Dhananjay Barve,Suresh Bharathwaj,Jai Malpani,Rajesh Omkarnath Malpani,Divyata Raval,Mohan Umrotkar,Abhijit Sharad Chawathe,MANISH MALPANI,Reshma Poojari (Imagicaaworld Entertainment Ltd) among others.

Chairman

Rajesh Omkarnath Malpani

Registered office

30/31 Taluka Khalapur,Sangdewadi Khopoli-Pali Road,Raigad,Maharashtra,410203

FAX :91-02240-680088

Background

Incorporation Year2010

Face Value₹10

Market Lot1

How to buy Imagica. Enter. shares on nse?

To buy Imagica. Enter. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Imagica. Enter. share price today?

The Imagica. Enter. shares price on nse is Rs.83.12 today.

What is the market cap of Imagica. Enter. shares on BSE ?

The company has a market capitalization of Rs.4005.55Cr

What is the PE & PB ratio of Imagica. Enter. shares ?

PE is 11.07 and PB is 5.1

What is the 52 Week High and Low of Imagica. Enter. shares?

Imagica. Enter. stock price high: Rs.91.15 Imagica. Enter. stock price low: Rs.39.85