W S Inds.

WSI02 May 2024

Infrastructure Developers & Operators

₹

+1.85 (+1.18%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in W S Inds.

W S Inds.

Infrastructure Developers & Operators

WSI02 May 2024

₹

+1.85 (+1.18%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
24-Jul-2009	D	WS Industries India Ltd has informed BSE that the Board of Directors of the Company at its meeting held on July 24, 2009, inter alia, has recommended a Dividend of Re 1/- per share (10%) on its equity capital for the year ended March 31, 2009.	03-Sep-2009
30-Jul-2008	D	WS Industries India Ltd has informed BSE that the Board of Directors of the Company at its meeting held on July 29, 2008, inter alia, has recommended the following: Payment of Final Dividend @ 5% on the Equity Share Capital of the Company which together with the Interim Dividend of 5% already paid, aggregates to 10% for the year ended March 31, 2008.	18-Sep-2008
28-Jan-2008	D	WS Industries India Ltd has informed BSE that the Board of Directors of the Company at its meeting held on January 28, 2008, inter alia, has declared payment of interim dividend at the rate of 5% (subject to payment of dividend distribution tax) on the equity shares of the Company.	14-Feb-2008
04-Apr-2024	BC	Outcome of Board Meeting	22-Jul-2024
04-Apr-2024	BC	Outcome of Board Meeting Notice of Extra-ordinary General Meeting (As per BSE Announcement Dated on 10/04/2024)	02-May-2024
30-Apr-2024	BC	Trading members of the Exchange are hereby informed that the under mentioned new securities of W.S. Industries (India) Ltd., (Scrip Code - 504220) are listed and permitted to trade on the Exchange wi	02-May-2024
27-Mar-2024	BC	W.S.INDUSTRIES (INDIA) LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/04/2024 inter alia to consider and approve Fund Raising. The Board Meeting	04-Apr-2024
28-Mar-2024	BC	Outcome of Board Meeting	28-Mar-2024

No Rights has been declared by WSI

Book Closure

Record Date	Split Date	Purpose
22-Jul-2024	-	Outcome of Board Meeting
02-May-2024	-	Outcome of Board Meeting Notice of Extra-ordinary General Meeting (As per BSE Announcement Dated on 10/04/2024)
02-May-2024	-	Trading members of the Exchange are hereby informed that the under mentioned new securities of W.S. Industries (India) Ltd., (Scrip Code - 504220) are listed and permitted to trade on the Exchange wi
04-Apr-2024	01 Jan'1900	W.S.INDUSTRIES (INDIA) LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/04/2024 inter alia to consider and approve Fund Raising. The Board Meeting
28-Mar-2024	-	Outcome of Board Meeting

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
W S Industries (India) Ltd ₹158.15(+1.85/1.18%)	158.15	+1.85	782.78	95.82	28.09	9.00
ITD Cementation India Ltd ₹376.35(-2.40/-0.63%)	376.35	-2.40	6,465.23	205.32	29.13	4.88
Semac Consultants Ltd ₹3,426.15(+34.00/1.00%)	3,426.15	+34.00	1,050.78	145.18	0.00	10.48
Vindhya Telelinks Ltd ₹2,543.15(-13.10/-0.51%)	2,543.15	-13.10	3,013.63	44.13	16.80	2.32
WPIL Ltd ₹3,808.05(+109.00/2.95%)	3,808.05	+109.00	3,719.35	37.01	25.70	5.45
Reliance Infrastructure Ltd ₹175.30(-2.60/-1.46%)	175.30	-2.60	6,944.18	14.85	0.00	0.92

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	110.39	81.05	45.83	50.70	24.94	3.81
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	110.39	81.05	45.83	50.70	24.94	3.81
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.14	0.17	1.49	3.55	3.16	0.84
Total Income	110.53	81.22	47.31	54.25	28.11	4.65
Total Expenditure	94.90	68.29	40.74	52.65	21.00	5.51
PBIDT	15.63	12.93	6.57	1.60	7.10	-0.87
Interest	1.51	1.31	1.52	1.91	1.07	1.28
PBDT	14.12	11.62	5.05	-0.31	6.04	-2.14
Depreciation	0.20	0.19	0.08	0.08	0.11	0.01
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	13.91	11.43	4.97	-0.39	5.93	-2.15
Extra-ordinary Items	0.00	0.00	1.36	0.70	3.01	0.66
Adjusted Profit After Extra-ordinary item	13.91	11.43	3.61	-1.09	2.92	-2.81

EPS (Unit Curr.)	2.95	2.53	1.05	-1.01	1.07	-0.79
EPS (Adj) (Unit Curr.)	2.95	2.53	1.05	-1.01	1.07	-0.79
Calculated EPS (Unit Curr.)	2.96	2.43	1.19	-0.09	1.92	-0.70
Calculated EPS (Adj) (Unit Curr.)	2.96	2.43	1.19	-0.09	1.92	-0.70
Calculated EPS (Ann.) (Unit Curr.)	11.84	9.74	4.75	-0.37	7.67	-2.79
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.84	9.74	4.75	-0.37	7.67	-2.79
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	47.01	46.95	41.80	41.80	30.89	30.89
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	14.16	15.95	14.34	3.16	28.47	-22.83
PBDTM(%)	12.79	14.34	11.02	-0.61	24.22	-56.17
PATM(%)	12.60	14.10	10.84	-0.77	23.78	-56.43

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	110.39	81.05	45.83	50.70	24.94	3.81
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	110.39	81.05	45.83	50.70	24.94	3.81
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.14	0.17	1.49	3.55	3.17	0.84
Total Income	110.53	81.22	47.31	54.25	28.11	4.65
Total Expenditure	94.90	68.29	40.74	52.66	21.09	5.51
PBIDT	15.63	12.92	6.57	1.60	7.01	-0.87
Interest	1.51	1.31	1.52	1.91	0.98	1.28
PBDT	14.11	11.62	5.05	-0.31	6.04	-2.15
Depreciation	0.20	0.19	0.08	0.08	0.11	0.01
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	13.91	11.43	4.97	-0.40	5.92	-2.16
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	13.91	11.43	4.97	-0.40	5.92	-2.16

Extra-ordinary Items	0.00	0.00	1.36	0.70	3.01	0.66
Adjusted Profit After Extra-ordinary item	13.91	11.43	3.61	-1.10	2.91	-2.82

EPS (Unit Curr.)	2.95	2.53	1.05	-1.01	1.06	-0.79
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	47.01	46.95	41.80	41.80	30.89	30.89

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	14.16	15.94	14.34	3.16	28.11	-22.83
PBDTM(%)	12.78	14.34	11.02	-0.61	24.22	-56.43
PATM(%)	12.60	14.10	10.84	-0.79	23.74	-56.69

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	41.80	26.26	39.01	39.01	39.01	33.89
Reserves Total	18.45	-49.37	-119.64	-111.28	-50.68	-105.12
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	4.76	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	65.01	-23.11	-80.63	-72.27	-11.67	-71.23
Secured Loans	35.50	74.61	85.18	13.27	71.91	277.92
Unsecured Loans	28.75	12.75	29.77	87.62	5.46	15.07
Total Debt	64.25	87.36	114.95	100.89	77.37	292.99
Total Liabilities	129.26	64.25	34.32	28.62	65.70	221.76
APPLICATION OF FUNDS :
Gross Block	24.81	0.11	0.11	0.11	152.54	152.54
Less : Accumulated Depreciation	0.29	0.09	0.09	0.09	77.67	68.45
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	24.52	0.02	0.02	0.02	74.87	84.09
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.70	0.70
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.10	0.05	0.12	0.09	0.06	0.05
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	3.53	0.00	0.00	0.00	1.14	1.15
Sundry Debtors	84.30	0.15	0.16	8.59	8.47	2.83
Cash and Bank	2.75	22.57	0.18	0.22	2.02	1.44
Loans and Advances	10.05	13.84	11.31	10.21	8.01	151.74
Total Current Assets	100.63	36.55	11.65	19.02	19.65	157.16
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	108.81	17.33	38.30	44.76	59.12	86.97
Provisions	0.02	0.00	0.04	0.04	0.04	0.50
Total Current Liabilities	108.82	17.33	38.35	44.80	59.17	87.46
Net Current Assets	-8.19	19.23	-26.70	-25.78	-39.52	69.69
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	16.43	19.30	-26.56	-25.67	36.12	154.54
Contingent Liabilities	20.63	16.88	15.99	14.65	24.67	12.76

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	41.80	26.26	39.01	39.01	39.01	33.89
Reserves Total	18.39	-49.42	-119.69	-111.31	-106.79	-161.15
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	4.76	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	64.95	-23.16	-80.68	-72.30	-67.78	-127.26
Minority Interest	0.00	0.00	0.00	0.00	0.05	0.00
Secured Loans	0.00	39.11	13.27	0.00	384.38	277.92
Unsecured Loans	64.25	48.25	101.68	100.89	99.80	15.07
Total Debt	64.25	87.36	114.95	100.89	484.18	292.99
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	1.00	0.02	0.00	0.00	0.00	0.00
Total Liabilities	130.20	64.22	34.27	28.59	416.45	165.73
APPLICATION OF FUNDS :
Gross Block	24.81	0.11	0.11	0.11	503.31	152.55
Less: Accumulated Depreciation	0.29	0.09	0.09	0.09	77.68	68.45
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	24.52	0.02	0.02	0.02	425.63	84.10
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.70	0.70
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	3.53	0.00	0.00	0.00	1.14	1.15
Sundry Debtors	84.30	0.15	0.16	8.59	8.47	2.83
Cash and Bank	2.80	22.58	0.25	0.28	2.08	1.49
Loans and Advances	10.06	13.84	11.32	10.22	8.02	99.70
Total Current Assets	100.68	36.56	11.72	19.09	19.71	105.17
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	108.81	17.33	38.31	44.76	59.14	90.97
Provisions	0.02	0.00	0.04	0.04	0.04	0.50
Total Current Liabilities	108.83	17.33	38.35	44.81	59.19	91.46
Net Current Assets	-8.15	19.24	-26.63	-25.72	-39.47	13.70
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	113.83	44.97	60.88	54.29	29.58	67.22
Total Assets
Contingent Liabilities	0.00	0.00	15.99	14.65	24.67	12.76

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	22.57	0.18	0.22	2.02	1.44
Net Cash from Operating Activities	-104.58	-16.11	-7.03	-12.12	-62.03
Net Cash Used In Investing Activities	22.77	141.87	-7.20	-0.04	315.97
Net Cash Used In Financing Activities	61.99	-103.37	14.19	10.37	-253.36
Net Inc./Dec In Cash And Cash Equivalents	-19.83	22.39	-0.04	-1.80	0.58
Cash And Cash Equivalents At End Of The Year	2.75	22.57	0.18	0.22	2.02

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

58.53%

FII Shareholding

0.01%

DII Shareholding

0.14%

Public Shareholding

41.31%

**Promoter pledged shareholding 58.53%

About W S Industries (India) Ltd

W S Industries (India) Ltd is in the Infrastructure Developers & Operators sector, having a market capitalization of Rs. 782.78 crores. It has reported a sales of Rs. 110.39 crores and a net profit of Rs. 13.91 crores for the quarter ended December 2018. The company management includes Seyyadurai Nagarajan, Chinniampalayam Kulandaisamy,Anandavadivel Sathiyamoorthy,Kalavar Vittal Rao Prakash,Ramachandran Karthik,Jayaraman Sridharan,Suguna Raghavan,Revathi S. Raghunathan,B Swaminathan,Seyyadurai Nagarajan (W S Industries (India) Ltd) among others.

Chairman

Seyyadurai Nagarajan

Registered office

108 Mount Poonamalee High Road,Porur,Chennai,Tamil Nadu,600116

FAX :91-44-66500882

Background

Incorporation Year1961

Face Value₹10

Market Lot1

How to buy W S Inds. shares on nse?

To buy W S Inds. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the W S Inds. share price today?

The W S Inds. shares price on nse is Rs.158.15 today.

What is the market cap of W S Inds. shares on BSE ?

The company has a market capitalization of Rs.782.78Cr

What is the PE & PB ratio of W S Inds. shares ?

PE is 28.09 and PB is 9

What is the 52 Week High and Low of W S Inds. shares?

W S Inds. stock price high: Rs.193.75 W S Inds. stock price low: Rs.68.66