30 Jan 2014
Update |Sector: Healthcare
Ranbaxy Laboratories
CMP: INR325
TP: INR 300
Sell
Novartis gives CY14 guidance; Now expects Ranbaxy’s exclusive
Diovan copy in 2QCY14 beginning; Launch already a part of our
TP; No incremental positive
Novartis has shared its CY14 guidance today vide its press release (excerpt
reproduced below). They have assumed generic entry of Diovan
monotherapy in beginning of 2QCY14.
In 2013, the innovator has increased its guidance twice during the year (first
in July and then in October) owing to the delay in Diovan launch by Ranbaxy.
In its October press release, Novartis had indicated of its assumption of a
launch in 1QCY14. Now assuming a 2QCY14 launch, the entry will be delayed
by more than 18 months.
Ranbaxy’s generic was supposed to be launched in Sep 2012, but has
witnessed continuous delays. This postponement could be attributed to the
company’s quality issues with the US FDA at its manufacturing sites, which
has led to multiple site transfers for the drug.
This development does not impact our core EPS estimates or DCF value of
FTFs as we have already assumed Diovan launch anytime (based on media
reports of alternate API source). Hence we do not view this development as
incrementally positive.
Background
The street was hopeful after the dismissal of Mylan's plea in December 2012
for revoking Ranbaxy's exclusivity and allowing another generic player in the
market. However, Ranbaxy's exclusive copy is late by more than 15 months.
Novartis had twice already increased its CY13 guidance in July 2013 and
October 2013. It s current guidance now assumes the launch will happen in
start of 2QCY14.
Diovan generates ~USD1.9b in sales from US for Novartis. If successfully
launched, we expect this opportunity to generate one‐off sales of
~USD100m for Ranbaxy over the exclusivity period.
We also expect Novartis to introduce an authorized generic version through
its generic unit, Sandoz.
Extract from Novartis Press release: “Group net sales in 2014 are expected
to grow at a low to mid‐single digit rate (cc), after absorbing the impact of
generic competition, which is expected to be as much as USD 3.0 billion
compared to USD 2.2 billion in 2013. This assumes a Diovan monotherapy US
generic launch occurs at the beginning of the second quarter of 2014.”
A
further sub‐note adds “This is an assumption for forecasting purposes. We
do not know when generic competition will enter in the US for Diovan
Monotherapy”
(Link: http://hugin.info/134323/R/1757594/594143.pdf)
1

Ranbaxy Lab
Valuation & view
With the recent inclusion of Taonsa API facility in the consent decree, the
cost of remediation is expected to continue to increase in the near future.
We believe this will make it difficult for Ranbaxy to achieve industry‐average
operating margins in the next two‐three years.
We retain our DCF estimate of INR21/share for FTF launches as we would
expect the management to have arranged for alternate sources to launch
these in the US. Nonetheless, our assumption of FTF launches may have a
downside risk.
The stock trades at 32.6x FY15E and 14.9X FY16E core EPS estimates. We
maintain our
Sell
recommendation with a revised target price of INR300
(15x FY16E for core business and addition of INR21/share for FTF launches).
30 Jan 2014
2

Ranbaxy Lab
Disclosures
This report is for personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. This research report does not constitute an offer, invitation or
inducement to invest in securities or other investments and Motilal Oswal Securities Limited (hereinafter referred as MOSt) is not soliciting any action based upon it. This report is not for public distribution
and has been furnished to you solely for your information and should not be reproduced or redistributed to any other person in any form.
Unauthorized disclosure, use, dissemination or copying
(either whole or partial) of this information, is prohibited. The person accessing this information specifically agrees to exempt MOSt or any of its
affiliates or employees from, any and all responsibility/liability arising from such misuse and agrees not to hold MOSt or any of its affiliates or employees responsible for any such misuse and further agrees
to hold MOSt or any of its affiliates or employees free and harmless from all losses, costs, damages, expenses that may be suffered by the person accessing this information due to any errors and delays.
The information contained herein is based on publicly available data or other sources believed to be reliable. While we would endeavour to update the information herein on reasonable basis, MOSt and/or
its affiliates are under no obligation to update the information. Also there may be regulatory, compliance, or other reasons that may prevent MOSt and/or its affiliates from doing so. MOSt or any of its
affiliates or employees shall not be in any way responsible and liable for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report . MOSt or any
of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of
merchantability, fitness for a particular purpose, and non-infringement. The recipients of this report should rely on their own investigations.
This report is intended for distribution to institutional investors. Recipients who are not institutional investors should seek advice of their independent financial advisor prior to taking any investment decision
based on this report or for any necessary explanation of its contents.
MOSt and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. To enhance transparency, MOSt has incorporated a Disclosure of
Interest Statement in this document. This should, however, not be treated as endorsement of the views expressed in the report.
Disclosure of Interest Statement
1. Analyst ownership of the stock
2. Group/Directors ownership of the stock
3. Broking relationship with company covered
4. Investment Banking relationship with company covered
Ranbaxy Lab
No
No
No
No
Analyst Certification
The views expressed in this research report accurately reflect the personal views of the analyst(s) about the subject securities or issues, and no part of the compensation of the research analyst(s) was, is,
or will be directly or indirectly related to the specific recommendations and views expressed by research analyst(s) in this report. The research analysts, strategists, or research associates principally
responsible for preparation of MOSt research receive compensation based upon various factors, including quality of research, investor client feedback, stock picking, competitive factors and firm revenues.
Regional Disclosures (outside India)
This report is not directed or intended for distribution to or use by any person or entity resident in a state, country or any jurisdiction, where such distribution, publication, availability or use would be contrary
to law, regulation or which would subject MOSt & its group companies to registration or licensing requirements within such jurisdictions.
For U.K.
This report is intended for distribution only to persons having professional experience in matters relating to investments as described in Article 19 of the Financial Services and Markets Act 2000 (Financial
Promotion) Order 2005 (referred to as "investment professionals"). This document must not be acted on or relied on by persons who are not investment professionals. Any investment or investment activity
to which this document relates is only available to investment professionals and will be engaged in only with such persons.
Motilal Oswal Securities Limited (MOSL) is not a registered broker - dealer under the U.S. Securities Exchange Act of 1934, as amended (the"1934 act") and under applicable state laws in the United
States. In addition MOSL is not a registered investment adviser under the U.S. Investment Advisers Act of 1940, as amended (the "Advisers Act" and together with the 1934 Act, the "Acts), and under
applicable state laws in the United States. Accordingly, in the absence of specific exemption under the Acts, any brokerage and investment services provided by MOSL, including the products and services
described herein are not available to or intended for U.S. persons.
This report is intended for distribution only to "Major Institutional Investors" as defined by Rule 15a-6(b)(4) of the Exchange Act and interpretations thereof by SEC (henceforth referred to as "major
institutional investors"). This document must not be acted on or relied on by persons who are not major institutional investors. Any investment or investment activity to which this document relates is only
available to major institutional investors and will be engaged in only with major institutional investors. In reliance on the exemption from registration provided by Rule 15a-6 of the U.S. Securities Exchange
Act of 1934, as amended (the "Exchange Act") and interpretations thereof by the U.S. Securities and Exchange Commission ("SEC") in order to conduct business with Institutional Investors based in the
U.S., MOSL has entered into a chaperoning agreement with a U.S. registered broker-dealer, Motilal Oswal Securities International Private Limited. ("MOSIPL"). Any business interaction pursuant to this
report will have to be executed within the provisions of this chaperoning agreement.
The Research Analysts contributing to the report may not be registered /qualified as research analyst with FINRA. Such research analyst may not be associated persons of the U.S. registered broker-
dealer, MOSIPL, and therefore, may not be subject to NASD rule 2711 and NYSE Rule 472 restrictions on communication with a subject company, public appearances and trading securities held by a
research analyst account.
For U.S.
For Singapore
Motilal Oswal Capital Markets Singapore Pte Limited is acting as an exempt financial advisor under section 23(1)(f) of the Financial Advisers Act(FAA) read with regulation 17(1)(d) of the Financial
Advisors Regulations and is a subsidiary of Motilal Oswal Securities Limited in India. This research is distributed in Singapore by Motilal Oswal Capital Markets Singapore Pte Limited and it is only directed
in Singapore to accredited investors, as defined in the Financial Advisers Regulations and the Securities and Futures Act (Chapter 289), as amended from time to time.
In respect of any matter arising from or in connection with the research you could contact the following representatives of Motilal Oswal Capital Markets Singapore Pte Limited:
Anosh Koppikar
Kadambari Balachandran
Email:anosh.koppikar@motilaloswal.com
Email : kadambari.balachandran@motilaloswal.com
Contact:(+65)68189232
Contact: (+65) 68189233 / 65249115
Office address: 21 (Suite 31), 16 Collyer Quay, Singapore 049318
Motilal Oswal Securities Ltd
Motilal Oswal Tower, Level 9, Sayani Road, Prabhadevi, Mumbai 400 025
Phone: +91 22 3982 5500 E‐mail: reports@motilaloswal.com
30 Jan 2014
3