13 November 2014
2QFY15 Results Update | Sector:
Metals
Hindalco
BSE SENSEX
27,941
Bloomberg
Equity Shares (m)
52-Week Range (INR)
1, 6, 12 Rel. Per (%)
S&P CNX
8,358
HNDL IN
2,064.9
199/97
-1/-7/-43
CMP: INR152
n
TP: INR169
Buy
Strong India operating performance driven by alumina and copper
Hindalco’s standalone (S/A) reports strong results:
2QFY15 EBITDA increased
20% QoQ to INR9b driven by strong performance of copper segment. The
operating performance of aluminum segment improved a bit but not much as per
expectation, in view of the run-up in metal prices. Higher coal cost (e-auction
price), disruption of production at Hirakud and Aditya and annual wage
hikes/bonus prevented the benefit of aluminum prices to flow into margins.
Utkal Alumina’s production is improving
with 15% QoQ growth to 240kt.
Alumina production at old refinery was unchanged at 291kt. Long distance
conveyor (LDC) is expected to be commissioned soon. This will help Utkal to ramp
up production by 50% to full capacity of 1.5mtpa.
Adjusted PAT increased 22% QoQ
to INR4b. Reported PAT of INR788m included
an extraordinary item of INR4.3b for impairment of coal and copper mines, offset
by forex gains.
Novelis to post 8% EBITDA CAGR over FY14-17E:
Novelis recently reported an
EBITDA of USD230m, a little lower than estimate due to production issue at Pinda
(Brazil). Auto sales is picking up well. We expect Novelis’ EBITDA to post 8% CAGR
to USD1.12b over FY14-17E.
We maintain our positive stance
on Hindalco as it benefits from capacity ramp-
up, improving aluminum demand, LME, strong TC/RC and tailwind at Novelis.
Coal
block de-allocation is a drag, but an opportunity to secure coal as well:
While coal block de-allocation creates an overhang, we believe HNDL is well
placed to secure a coal block in the upcoming auction, given proximity of its asset.
Stock trades at FY16E EV/EBITDA of 7.1x. We value HNDL at INR169/share based
on SOTP. Maintain
Buy.
M.Cap. (INR b) / (USD b) 313.8/5.1
Financials & Valuation (INR Billion)
Y/E MAR
Net Sales
EBITDA
Adj PAT
EPS (INR)
Gr. (%)
RoE (%)
RoCE (%)
P/E (x)
P/BV (x)
EV/EBITDA
( )
2015E 2016E 2017E
1,055.1 1,091.0 1,139.9
105.5
27.4
13.3
6.6
11.2
6.0
11.4
1.2
8.1
116.1
26.8
13.0
-2.1
10.1
6.6
11.7
1.1
7.1
121.3
34.6
16.8
28.9
11.8
7.1
9.1
1.0
6.4
n
n
n
n
n
Sanjay Jain
(SanjayJain@MotilalOswal.com); +91 22 3982 5412
Dhruv Muchhal
(Dhruv.Muchhal@MotilalOswal.com); +91 22 3027 8033
Investors are advised to refer through disclosures made at the end of the Research Report.