13 April 2015
Metals Weekly
Valuations: Indian companies
Company
Steel
Ta ta Steel
SAIL
JSW Steel
JSPL
NMDC
Non-Ferrous
Hi nda l co
SSLT
HZL
Na l co
Price EV/EBITDA (x) P/B (x)
(INR) FY15E FY16E FY14
343 7.7
75 11.2
952 7.2
158
136 4.6
138
202
174
47
8.4
6.4
5.4
3.4
7.3
11.7
7.2
8.2
7.2
7.5
6.1
2.5
1.3
0.7
1.0
1.8
1.1
0.8
1.6
0.9
Metal Prices
CMP
10-Apr
Week
%
3-Apr
Quarter
%
1-Jan
YTD FY15
%
1-Apr
TMT- Mumba i (INR/ton)
HRC- Mumba i (INR/ton)
HRC (USD/ton) fob CIS
32,300
26,821
380
-1 32,600
-2 27,373
0
380
-2 18,200
0 20,000
1
47
-2
93
1
252
0
0
-1
5
5
0
1
-1
-1
1,771
111
3,928
2,094
131
511
6,002
379
333
-6 34,200
-20 33,395
-15
448
-8 19,400
-9 21,900
-29
67
-17
110
-18
307
-3
-5
-7
2
0
-26
-5
-7
86
1,831
116
4,210
2,167
137
692
6,359
401
177
-8 35,200
-25 35,706
-25
510
-15 21,050
-21 25,300
-58
113
-18
112
-29
357
2
-5
-27
12
0
-39
-9
-7
26
1,744
116
5,369
1,962
137
839
6,632
401
261
Sponge i ron - Ra i pur (INR/ton)
17,800
Pi g i ron - Ra i pur (INR/ton)
20,000
Iron ore s pot (USD/ton) cfr Chi na
48
Coki ng coa l (USD/ton) fob Aus .
92
Shred. s cra p (USD/ton) Rotterda m
253
LME Spot (USD/ton)
Indi a n pri ces (INR ‘000/ton)
LME i nventori es (‘000 ton)
LME Spot (USD/ton)
Indi a n pri ces (INR ‘000/ton)
LME i nventori es (‘000 ton)
LME Spot (USD/ton)
Indi a n pri ces (INR ‘000/ton)
LME i nventori es (‘000 ton)
1,773
111
3,896
2,200
137
509
6,055
375
330
Valuations: Global companies
Price
Mining
AUD 30.14
BHP
AUD 1.815
FMG
Ri o Ti nto
AUD 56.89
USD 15.36
Va l e
Teck Res .
USD 13.75
STEEL
EUR 9.027
A. Mi tta l
k KRW 253
Pos co
USD 24.72
US Steel
USD 48.22
Nucor
JPY 2700.5
JFE
BRL 9.59
Gerda u
CNY 7.57
Ba o Steel
NON FERROUS
USD 13.15
Al coa
NOK 44.16
Hydro
HKD 5.1
Rus a l
Note: Detailed on pg 23
EV/EBITDA (x) P/B (x)
CY15 CY16 CY15
6.2
4.9
7.0
6.1
6.1
5.3
7.1
6.8
9.8
8.2
6.0
8.3
6.4
5.9
7.5
6.6
6.1
6.2
4.9
5.3
4.7
6.8
5.3
7.5
7.0
5.3
7.4
5.9
5.6
7.8
1.5
0.6
1.7
0.5
0.5
0.4
0.5
0.9
1.9
0.9
1.1
0.8
1.2
1.1
1.6
Gol d (INR/10gms )
26,550
Sl i ver (INR/1kg)
36,803
Lea d Spot LME (USD/ton)
1,998
FC 6-8% C ba s i s 60% Cr (USD/l b Cr)
1.11
INR/USD
BDI
-1 26,851
-3 37,945
7 1,865
-1
1.12
-1 26,774
1 36,519
8 1,853
-1
1.12
-7 28,466
-14 42,594
-1 2,026
-1
1.12
62.3
0
62.0
-2
63.2
4
59.8
580
-1
588
-26
782
-56 1,316
Source: Meta l Bul l eti n, Bl oomberg, Steel Mi nt, MOSL
Domestic steel prices retreat; Zinc/lead up 5-7% WoW
Ø
Domestic long product (TMT Mumbai) prices fell 1% WoW. Sponge iron
prices were down 2.2% WoW while scrap prices were marginally higher.
Pellet prices were marginally lower WoW.
Ø
India import HRC price offers were down 2% WoW, with Russian mills
getting aggressive again. SAIL has cut domestic prices offers by INR
1,100/t w.e.f. April 1
st
.
Ø
Domestic iron ore prices remain unchanged WoW. NMDC has not
announced any price cuts for the month of April 2015.
Ø
Iron ore China cfr was stable after having fallen sharply over the past few
weeks. Coking coal prices continue to slide, down 2% WoW. Thermal coal
prices also fell 2% WoW.
Ø
EU HRC prices rose 1.3% WoW but steel mills’ spreads narrowed on weak
currency. CIS export prices were unchanged WoW, while Rotterdam
scrap prices rose 1% WoW. China export HRC and rebar prices fell ~2%
WoW.
Ø
LME aluminum was unchanged WoW but US spot premiums continue to
slip lower, down 3% WoW. Alumina was unchanged WoW.
Ø
LME zinc and lead saw sharp increase, up 5%/7% WoW respectively. LME
copper was up 1% WoW.
Source: Bloomberg
BSE Metals Index v/s Sensex
BSE Metal
107
105
103
101
99
Sensex
Source: Bloomberg
Note: Indexed to 100 on 10 March 2015
Stock performance table on pg 24
Investors are advised to refer through disclosures
made at the end of the Research Report.
Sanjay Jain
(SanjayJain@MotilalOswal.com); +91 22 3982 5412 /
Dhruv Muchhal
(Dhruv.Muchhal@MotilalOswal.com)