Laxmi Organic

LXCHEM03 May 2024

Chemicals

₹

-1.90 (-0.76%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Laxmi Organic

Laxmi Organic

Chemicals

LXCHEM03 May 2024

₹

-1.90 (-0.76%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
12-May-2023	D	We wish to inform you that the Board of Directors ('the Board') of Laxmi Organic Industries Limited ('the Company') at its meeting held today i.e. May 12, 2023 has inter-alia transacted the following business items: The Board of Directors has recommended final dividend of 0.50/- per share of the face value of 2/- each (i.e. 25% of the face value) which is subject to approval by the Members of the Company at the 34th AGM.	21-Jul-2023
05-May-2022	D	Laxmi Organic Industries Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 04, 2022, inter alia, has recommended final dividend of Rs. 0.70/- per share of the face value of Rs. 2/- each (i.e. 35% of the face value) which is subject to approval by the Members of the Company at the forthcoming 33rd Annual General Meeting.	18-Jul-2022
25-May-2021	D	The Board of Directors of the Company at its meeting held on May 25, 2021, inter alia, has recommended final dividend of Rs. 0.50/- per share of the face value of Rs.2/- each (i.e. 25% of the face value) which is subject to approval by the Members of the Company at the forthcoming 32nd Annual General Meeting.	14-Jul-2021
12-Mar-2024	BC	Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015, we would like to inform you that the Board of Directors in their meeting held today i.e. March 12, 2024, has inter alia taken on record/appr	27-Apr-2024
12-Mar-2024	BC	Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015, we would like to inform you that the Board of Directors in their meeting held today i.e. March 12, 2024, has inter alia taken on record/appr	01-Apr-2024
13-Mar-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd	14-Mar-2024
12-Mar-2024	BC	Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015, we would like to inform you that the Board of Directors in their meeting held today i.e. March 12, 2024, has inter alia taken on record/appr	12-Mar-2024
16-Jan-2024	BC	Laxmi Organic Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/01/2024 inter alia to consider and approve Pursuant to Regulation 29 of the S	24-Jan-2024

No Rights has been declared by LXCHEM

Book Closure

Record Date	Split Date	Purpose
27-Apr-2024	01 Jan'1900	Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015, we would like to inform you that the Board of Directors in their meeting held today i.e. March 12, 2024, has inter alia taken on record/appr
01-Apr-2024	-	Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015, we would like to inform you that the Board of Directors in their meeting held today i.e. March 12, 2024, has inter alia taken on record/appr
14-Mar-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd
12-Mar-2024	-	Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015, we would like to inform you that the Board of Directors in their meeting held today i.e. March 12, 2024, has inter alia taken on record/appr
24-Jan-2024	-	Laxmi Organic Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/01/2024 inter alia to consider and approve Pursuant to Regulation 29 of the S

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Laxmi Organic Industries Ltd ₹248.20(-1.90/-0.76%)	248.20	-1.90	6,844.88	-10.96	54.07	3.95
BASF India Ltd ₹4,065.05(+55.65/1.39%)	4,065.05	+55.65	17,597.60	70.18	37.21	6.01
Bhagawati Oxygen Ltd ₹50.26(-1.28/-2.48%)	50.26	-1.28	11.61	21.05	7.95	1.72
Atul Ltd ₹6,140.15(+142.35/2.37%)	6,140.15	+142.35	18,077.68	-6.68	47.01	3.55
Oriental Aromatics Ltd ₹372.65(+12.70/3.53%)	372.65	+12.70	1,254.10	-7.28	0.00	2.02
Advance Petrochemicals Ltd ₹218.40(+10.40/5.00%)	218.40	+10.40	19.66	-50.24	0.00	5.65

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	685.81	636.44	693.65	711.84	636.01	596.65
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	685.81	636.44	693.65	711.84	636.01	596.65
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	12.61	12.32	6.23	6.08	7.78	7.42
Total Income	698.42	648.77	699.88	717.92	643.78	604.07
Total Expenditure	627.97	588.29	617.79	644.50	577.44	573.44
PBIDT	70.46	60.47	82.09	73.42	66.34	30.63
Interest	5.57	4.08	6.55	6.92	5.46	4.03
PBDT	64.89	56.39	75.55	66.50	60.89	26.60
Depreciation	22.24	22.30	20.51	22.20	18.42	16.62
Tax	4.18	11.98	18.30	14.95	-0.41	1.82
Deferred Tax	-0.70	-1.35	-1.19	3.40	8.42	-0.76
Reported Profit After Tax	39.17	23.46	37.93	25.95	34.46	8.92
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	39.17	23.46	37.93	25.95	34.46	8.92

EPS (Unit Curr.)	1.43	0.88	1.43	0.98	1.30	0.34
EPS (Adj) (Unit Curr.)	1.43	0.88	1.43	0.98	1.30	0.34
Calculated EPS (Unit Curr.)	1.42	0.88	1.43	0.98	1.30	0.34
Calculated EPS (Adj) (Unit Curr.)	1.42	0.88	1.43	0.98	1.30	0.34
Calculated EPS (Ann.) (Unit Curr.)	5.69	3.53	5.71	3.91	5.20	1.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.69	3.53	5.71	3.91	5.20	1.35
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	55.07	53.12	53.12	53.04	53.03	53.03
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	10.27	9.50	11.83	10.31	10.43	5.13
PBDTM(%)	9.46	8.86	10.89	9.34	9.57	4.46
PATM(%)	5.71	3.69	5.47	3.65	5.42	1.50

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	694.30	652.27	729.22	733.19	654.64	652.20
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	694.30	652.27	729.22	733.19	654.64	652.20
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	5.34	8.21	3.95	3.84	3.24	2.86
Total Income	699.64	660.48	733.17	737.03	657.89	655.05
Total Expenditure	642.04	613.34	651.88	672.48	599.85	623.57
PBIDT	57.60	47.14	81.29	64.55	58.04	31.48
Interest	0.52	2.06	4.60	-1.24	5.71	4.37
PBDT	57.08	45.08	76.69	65.78	52.33	27.11
Depreciation	27.53	27.55	20.96	23.05	18.79	16.99
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	3.88	9.82	18.29	16.28	-2.07	0.41
Deferred Tax	-1.52	-3.00	-0.89	2.18	8.34	1.09
Reported Profit After Tax	27.19	10.71	38.33	24.27	27.27	8.63
Minority Interest After NP	0.00	0.00	0.00	-0.05	0.04	0.03
Net Profit after Minority Interest	27.19	10.71	38.33	24.32	27.23	8.60

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	27.19	10.71	38.33	24.32	27.23	8.60

EPS (Unit Curr.)	0.99	0.41	1.44	0.92	1.03	0.32
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	55.07	53.12	53.12	53.04	53.03	53.03

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	8.30	7.23	11.15	8.80	8.87	4.83
PBDTM(%)	8.22	6.91	10.52	8.97	7.99	4.16
PATM(%)	3.92	1.64	5.26	3.31	4.17	1.32

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	53.04	52.73	52.73	45.02	50.05	10.01
Reserves Total	1366.75	1229.70	991.77	395.90	405.46	369.62
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1419.79	1282.43	1044.50	440.92	455.51	379.63
Secured Loans	317.52	90.71	60.40	125.19	128.14	159.54
Unsecured Loans	54.16	8.52	14.35	13.06	14.54	34.68
Total Debt	371.68	99.23	74.75	138.25	142.68	194.22
Total Liabilities	1791.47	1381.66	1119.25	579.17	598.19	573.85
APPLICATION OF FUNDS :
Gross Block	988.75	596.46	502.36	469.74	423.22	328.20
Less : Accumulated Depreciation	294.52	235.80	186.95	142.89	95.82	55.46
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	694.23	360.66	315.41	326.85	327.40	272.74
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	87.86	177.10	59.88	22.93	31.48	29.95
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	287.44	31.73	25.15	21.26	19.79	20.38
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	242.33	322.69	170.31	144.36	128.15	122.83
Sundry Debtors	537.25	624.60	384.95	316.65	303.96	288.91
Cash and Bank	117.68	176.77	534.21	33.84	44.04	7.12
Loans and Advances	207.28	242.39	129.29	139.46	83.02	64.79
Total Current Assets	1104.55	1366.44	1218.76	634.31	559.17	483.65
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	489.95	743.11	582.65	416.24	329.03	238.98
Provisions	12.47	18.78	13.92	12.73	11.15	1.05
Total Current Liabilities	502.42	761.89	596.57	428.97	340.18	240.03
Net Current Assets	602.14	604.55	622.19	205.34	219.00	243.62
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.00	5.63	5.22	9.25	4.66	4.36
Deferred Tax Liability	38.83	24.57	20.87	22.52	21.76	20.24
Net Deferred Tax	-30.83	-18.94	-15.65	-13.27	-17.10	-15.88
Total Assets	1640.84	1155.09	1006.98	563.10	580.57	550.81
Contingent Liabilities	207.04	218.53	218.56	113.85	101.77	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	53.04	52.73	52.73	45.02	50.05	10.01
Reserves Total	1358.74	1237.12	981.86	381.90	399.80	369.31
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1411.78	1289.85	1034.59	426.92	449.85	379.32
Minority Interest	0.61	0.37	0.45	0.39	0.35	0.21
Secured Loans	347.30	125.74	128.75	125.20	169.56	213.26
Unsecured Loans	58.42	13.38	20.70	33.65	5.77	1.80
Total Debt	405.72	139.12	149.45	158.85	175.33	215.06
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	4.06	3.93	3.54	11.19	12.95	14.74
Total Liabilities	1822.17	1433.27	1188.03	597.35	638.48	609.33
APPLICATION OF FUNDS :
Gross Block	1018.00	621.35	516.63	483.90	447.61	352.08
Less: Accumulated Depreciation	303.40	242.75	191.57	146.24	101.93	58.75
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	714.60	378.60	325.06	337.66	345.68	293.33
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	447.06	373.78	147.93	67.49	31.48	29.95
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	22.77	5.25	3.25	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	294.21	373.81	203.30	151.89	170.75	145.83
Sundry Debtors	570.25	668.42	434.64	359.37	326.18	324.18
Cash and Bank	130.85	182.25	539.39	36.33	46.74	5.24
Loans and Advances	201.42	244.52	125.76	90.96	81.19	68.68
Total Current Assets	1196.73	1469.00	1303.08	638.54	624.85	543.93
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	549.92	772.14	618.29	447.29	347.58	251.89
Provisions	12.93	27.30	15.65	12.74	11.37	17.54
Total Current Liabilities	562.86	799.44	633.94	460.02	358.95	269.43
Net Current Assets	633.88	669.57	669.14	178.52	265.90	274.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	11.65	7.94	5.22	11.77	4.69	4.36
Deferred Tax Liability	38.83	24.69	20.87	23.78	21.76	20.34
Net Deferred Tax	-27.18	-16.75	-15.65	-12.01	-17.07	-15.98
Other Assets	31.04	22.83	58.31	25.68	12.47	27.52
Total Assets
Contingent Liabilities	236.81	211.58	322.07	81.05	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	29.44	12.45	21.63	4.95	1.35
Net Cash from Operating Activities	161.31	60.61	110.28	134.56	194.14
Net Cash Used In Investing Activities	-362.41	43.86	-604.45	-2.61	-120.96
Net Cash Used In Financing Activities	240.69	-87.48	484.99	-115.27	-69.58
Net Inc./Dec In Cash And Cash Equivalents	39.59	16.99	-9.18	16.68	3.60
Cash And Cash Equivalents At End Of The Year	69.03	29.44	12.45	21.63	4.95

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

69.72%

FII Shareholding

0.85%

DII Shareholding

3.44%

Public Shareholding

26.00%

**Promoter pledged shareholding 69.72%

About Laxmi Organic Industries Ltd

Laxmi Organic Industries Ltd is in the Chemicals sector, having a market capitalization of Rs. 6844.88 crores. It has reported a sales of Rs. 685.81 crores and a net profit of Rs. 39.17 crores for the quarter ended December 2018. The company management includes Ravi Goenka, Ravi Goenka,Satej Nabar,Harshvardhan Goenka,Rajeev Goenka,Manish Chokhani,O V Bundellu,Sangeeta Singh,Rajeev Vaidya,Aniket Hirpara,Rajiv Banavali (Laxmi Organic Industries Ltd) among others.

Chairman

Ravi Goenka

Registered office

A-22/2/3 MIDC,Mahad,Raigad,Maharashtra,402309

FAX :

Background

Incorporation Year1989

Face Value₹2

Market Lot1

How to buy Laxmi Organic shares on nse?

To buy Laxmi Organic shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Laxmi Organic share price today?

The Laxmi Organic shares price on nse is Rs.248.2 today.

What is the market cap of Laxmi Organic shares on BSE ?

The company has a market capitalization of Rs.6844.88Cr

What is the PE & PB ratio of Laxmi Organic shares ?

PE is 54.07 and PB is 3.95

What is the 52 Week High and Low of Laxmi Organic shares?

Laxmi Organic stock price high: Rs.320.7 Laxmi Organic stock price low: Rs.222