Airo Lam

AIROLAM03 May 2024

Plywood Boards/Laminates

₹

-2.70 (-1.61%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Airo Lam

Airo Lam

Plywood Boards/Laminates

AIROLAM03 May 2024

₹

-2.70 (-1.61%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
03-Feb-2024	BC	To consider and approve the financial results for the period ended December 31, 2023 and other business matters Airo Lam limited has submitted to the Exchange, the financial results for the period	12-Feb-2024
01-Nov-2023	BC	To consider and approve the financial results for the period ended September 30, 2023 Airo Lam limited has submitted to the Exchange, the financial results for the period ended September 30, 2023.	09-Nov-2023
01-Sep-2023	BC	Airo Lam limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2023	29-Sep-2023
01-Sep-2023	BC	Airo Lam limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 23-Sep-2023 to 29-Sep-2023 for the purpose of Meeting.	23-Sep-2023
04-Aug-2023	BC	To consider and approve the financial results for the period ended Jun 30, 2023 and other business matters AIRO LAM LIMITED has informed the Exchange about Board Meeting to be held on 14-Aug-2023	14-Aug-2023

No Rights has been declared by AIROLAM

Book Closure

Record Date	Split Date	Purpose
12-Feb-2024	-	To consider and approve the financial results for the period ended December 31, 2023 and other business matters Airo Lam limited has submitted to the Exchange, the financial results for the period
09-Nov-2023	-	To consider and approve the financial results for the period ended September 30, 2023 Airo Lam limited has submitted to the Exchange, the financial results for the period ended September 30, 2023.
29-Sep-2023	-	Airo Lam limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2023
23-Sep-2023	01 Jan'1900	Airo Lam limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 23-Sep-2023 to 29-Sep-2023 for the purpose of Meeting.
14-Aug-2023	-	To consider and approve the financial results for the period ended Jun 30, 2023 and other business matters AIRO LAM LIMITED has informed the Exchange about Board Meeting to be held on 14-Aug-2023

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Airo Lam Ltd ₹165.05(-2.70/-1.61%)	165.05	-2.70	247.61	146.16	27.79	3.59
Greenlam Industries Ltd ₹577.70(-10.15/-1.73%)	577.70	-10.15	7,369.94	92.82	48.27	7.44
Archidply Industries Ltd ₹130.40(0.00/0.00%)	130.40	+0.00	259.04	92.05	27.99	2.38
Western India Plywoods Ltd ₹160.30(+0.25/0.16%)	160.30	+0.25	136.05	76.15	31.37	2.76
Stylam Industries Ltd ₹1,597.05(-53.30/-3.23%)	1,597.05	-53.30	2,706.69	34.55	23.03	5.74
Greenpanel Industries Ltd ₹305.50(-5.15/-1.66%)	305.50	-5.15	3,746.27	0.25	27.90	2.85

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	56.27	49.61	48.64	52.21	47.66	45.81
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	56.27	49.61	48.64	52.21	47.66	45.81
Other Operating Income	0.00	0.00	0.17	-0.23	0.00	0.00
Other Income	0.07	0.58	0.00	0.00	0.29	0.51
Total Income	56.33	50.19	48.81	51.98	47.95	46.32
Total Expenditure	51.06	45.44	43.21	46.66	43.81	42.99
PBIDT	5.27	4.75	5.60	5.32	4.14	3.32
Interest	1.23	1.22	1.12	1.41	1.04	1.09
PBDT	4.05	3.53	4.47	3.90	3.09	2.24
Depreciation	0.87	0.85	0.84	0.84	0.84	0.83
Tax	1.09	0.87	0.99	0.57	0.57	0.35
Deferred Tax	0.04	0.04	0.01	0.05	0.00	0.03
Reported Profit After Tax	2.05	1.77	2.64	2.45	1.69	1.04
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.05	1.77	2.64	2.45	1.69	1.04

EPS (Unit Curr.)	1.37	1.24	1.76	1.64	1.12	0.70
EPS (Adj) (Unit Curr.)	1.37	1.24	1.76	1.64	1.12	0.70
Calculated EPS (Unit Curr.)	1.37	1.18	1.76	1.64	1.13	0.69
Calculated EPS (Adj) (Unit Curr.)	1.37	1.18	1.76	1.64	1.13	0.69
Calculated EPS (Ann.) (Unit Curr.)	5.47	4.71	7.03	6.54	4.51	2.77
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.47	4.71	7.03	6.54	4.51	2.77
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	15.00	15.00	15.00	15.00	15.00	15.00
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	9.37	9.57	11.51	10.19	8.69	7.25
PBDTM(%)	7.20	7.12	9.19	7.47	6.48	4.89
PATM(%)	3.64	3.57	5.43	4.69	3.55	2.27

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	56.86	49.95	48.64	52.21	47.66	45.81
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	56.86	49.95	48.64	52.21	47.66	45.81
Other Operating Income	0.00	0.00	0.00	-0.23	0.00	0.00
Other Income	0.07	0.58	0.17	0.00	0.29	0.51
Total Income	56.93	50.54	48.81	51.98	47.95	46.32
Total Expenditure	51.80	45.89	43.23	46.66	43.81	42.99
PBIDT	5.12	4.65	5.58	5.32	4.14	3.32
Interest	1.23	1.22	1.12	1.41	1.04	1.09
PBDT	3.90	3.42	4.46	3.90	3.09	2.24
Depreciation	0.88	0.85	0.84	0.84	0.84	0.83
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	1.09	0.87	0.99	0.57	0.57	0.35
Deferred Tax	0.04	0.04	0.01	0.05	0.00	0.03
Reported Profit After Tax	1.88	1.66	2.62	2.45	1.69	1.04
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	1.88	1.66	2.62	2.45	1.69	1.04

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.88	1.66	2.62	2.45	1.69	1.04

EPS (Unit Curr.)	1.25	1.17	1.75	1.64	1.12	0.70
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	15.00	15.00	15.00	15.00	15.00	15.00

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	9.00	9.31	11.47	10.19	8.69	7.25
PBDTM(%)	6.86	6.85	9.17	7.47	6.48	4.89
PATM(%)	3.31	3.32	5.39	4.69	3.55	2.27

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	15.00	15.00	15.00	15.00	15.00	15.00
Reserves Total	49.25	41.42	34.68	29.23	24.45	20.19
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	64.25	56.42	49.68	44.23	39.45	35.19
Secured Loans	39.83	42.83	29.48	28.80	18.16	16.94
Unsecured Loans	10.79	7.74	8.74	5.51	4.84	3.21
Total Debt	50.62	50.57	38.22	34.31	23.00	20.15
Total Liabilities	114.87	106.99	87.90	78.54	62.45	55.34
APPLICATION OF FUNDS :
Gross Block	60.37	58.55	55.74	26.82	25.63	23.39
Less : Accumulated Depreciation	24.50	21.19	18.14	15.79	14.15	12.38
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	35.87	37.36	37.60	11.03	11.48	11.01
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	14.70	0.83	0.12
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.90	0.35	0.37	0.13	0.13	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	62.88	59.01	40.74	34.68	36.13	27.12
Sundry Debtors	49.30	51.75	41.31	42.13	37.41	43.28
Cash and Bank	4.74	4.55	4.78	1.05	1.92	1.33
Loans and Advances	8.22	6.12	5.08	3.33	3.83	3.82
Total Current Assets	125.14	121.43	91.91	81.20	79.29	75.56
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	41.26	47.56	38.51	26.14	27.82	28.75
Provisions	1.50	1.09	1.26	1.64	0.78	1.66
Total Current Liabilities	42.76	48.64	39.77	27.78	28.60	30.40
Net Current Assets	82.38	72.79	52.14	53.42	50.69	45.15
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.22	0.16	0.12	0.10	0.07	0.07
Deferred Tax Liability	3.33	3.03	2.18	0.50	0.60	0.57
Net Deferred Tax	-3.11	-2.87	-2.06	-0.40	-0.53	-0.50
Total Assets	116.03	107.63	88.05	78.88	62.60	55.78
Contingent Liabilities	0.00	1.60	0.00	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	2.93	3.61	1.05	1.92	1.33
Net Cash from Operating Activities	8.66	-5.96	20.45	4.37	1.12
Net Cash Used In Investing Activities	-4.89	-4.00	-14.28	-13.88	-2.22
Net Cash Used In Financing Activities	-4.14	9.29	-2.45	8.64	1.69
Net Inc./Dec In Cash And Cash Equivalents	-0.37	-0.68	3.72	-0.87	0.59
Cash And Cash Equivalents At End Of The Year	2.56	2.93	4.78	1.05	1.92

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

53.02%

FII Shareholding

0.00%

DII Shareholding

0.00%

Public Shareholding

46.98%

**Promoter pledged shareholding 53.02%

About Airo Lam Ltd

Airo Lam Ltd is in the Plywood Boards/Laminates sector, having a market capitalization of Rs. 247.61 crores. It has reported a sales of Rs. 56.27 crores and a net profit of Rs. 2.05 crores for the quarter ended December 2018. The company management includes Pravinbhai N Patel, Pravinbhai N Patel,Hardik Patel,Sureshbhai Patel,Mamtabahen Patel,Manilal Patel,Mehulbhai Jayantibhai Patel (Airo Lam Ltd) among others.

Chairman

Pravinbhai N Patel

Registered office

Survey No. 355 Nananpur Road,N H No.8 Village Dalpur,Prantij,Gujarat,383120

FAX :

Background

Incorporation Year2007

Face Value₹10

Market Lot1

How to buy Airo Lam shares on nse?

To buy Airo Lam shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Airo Lam share price today?

The Airo Lam shares price on nse is Rs.165.05 today.

What is the market cap of Airo Lam shares on NSE ?

The company has a market capitalization of Rs.247.61Cr

What is the PE & PB ratio of Airo Lam shares ?

PE is 27.79 and PB is 3.59

What is the 52 Week High and Low of Airo Lam shares?

Airo Lam stock price high: Rs.196.8 Airo Lam stock price low: Rs.67.25