Cyber Media Res.

CMRSL26 Apr 2024

IT - Software

₹

+6.70 (+4.98%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Cyber Media Res.

Cyber Media Res.

IT - Software

CMRSL26 Apr 2024

₹

+6.70 (+4.98%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
25-May-2023	D	Cyber Media Research & Services Limited has informed the Exchange that Board of Directors at its meeting held on May 25, 2023, recommended Final Dividend of 2.00 per equity share. Cyber Media Research & Services Limited has informed the Exchange about Dividend Updates (As Per NSE Announcement Dated on 09/08/2023) Cyber Media Research & Services Limited has informed the Exchange that Record date for the purpose of Dividend is 18-Aug-2023. Cyber Media Research & Services Limited had intimated the 18-Aug-2023 as the record date. The Company has now informed the Exchange that the Record date has been revised to 25-Aug-2023 for the purpose of Dividend. (As Per NSE Announcement Dated on 10/08/2023)	25-Aug-2023
22-Jan-2024	BC	Board Meeting Intimation Cyber Media Research & Services Limited has informed the Exchange regarding Board meeting held on February 06, 2024. Cyber Media Research & Services Limited has submit	06-Feb-2024
25-Oct-2023	BC	CYBER MEDIA RESEARCH & SERVICES LIMITED has informed the Exchange about Board Meeting to be held on 08-Nov-2023 to inter-alia consider and approve the Unaudited Financial results of the Company for t	08-Nov-2023
28-Aug-2023	BC	Cyber Media Research & Services Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 20, 2023. Cyber Media Research & Services Limited has informed	20-Sep-2023
30-Aug-2023	BC	Cyber Media Research & Services Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 14-Sep-2023 to 20-Sep-2023 for the purpose of	14-Sep-2023
09-Aug-2023	BC	Cyber Media Research & Services Limited has informed the Exchange about Dividend Updates Cyber Media Research & Services Limited has informed the Exchange that Record date for the purpose of Divid	25-Aug-2023

No Rights has been declared by CMRSL

Book Closure

Record Date	Split Date	Purpose
06-Feb-2024	-	Board Meeting Intimation Cyber Media Research & Services Limited has informed the Exchange regarding Board meeting held on February 06, 2024. Cyber Media Research & Services Limited has submit
08-Nov-2023	-	CYBER MEDIA RESEARCH & SERVICES LIMITED has informed the Exchange about Board Meeting to be held on 08-Nov-2023 to inter-alia consider and approve the Unaudited Financial results of the Company for t
20-Sep-2023	-	Cyber Media Research & Services Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 20, 2023. Cyber Media Research & Services Limited has informed
14-Sep-2023	01 Jan'1900	Cyber Media Research & Services Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 14-Sep-2023 to 20-Sep-2023 for the purpose of
25-Aug-2023	01 Jan'1900	Cyber Media Research & Services Limited has informed the Exchange about Dividend Updates Cyber Media Research & Services Limited has informed the Exchange that Record date for the purpose of Divid

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Cyber Media Research & Services Ltd ₹141.20(+6.70/4.98%)	141.20	+6.70	41.34	-6.95	21.49	3.56
IZMO Ltd ₹358.85(-5.05/-1.39%)	358.85	-5.05	496.03	183.12	0.00	2.83
Cambridge Technology Enterprises Ltd ₹97.15(+4.60/4.97%)	97.15	+4.60	190.71	89.93	47.46	3.84
Firstsource Solutions Ltd ₹217.80(+2.15/1.00%)	217.80	+2.15	15,353.09	88.98	53.62	6.20
Onward Technologies Ltd ₹469.60(+8.30/1.80%)	469.60	+8.30	1,057.52	44.78	34.80	6.19
SecureKloud Technologies Ltd ₹39.90(+0.75/1.92%)	39.90	+0.75	133.31	26.27	44.84	1.24

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	13.11	14.15	13.51	12.65	11.27	9.02
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	13.11	14.15	13.51	12.65	11.27	9.02
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.15	0.21	0.13	0.05	-0.01	0.01
Total Income	13.26	14.36	13.64	12.70	11.26	9.03
Total Expenditure	11.97	13.31	12.86	11.67	10.25	8.09
PBIDT	1.29	1.05	0.78	1.03	1.02	0.94
Interest	0.29	0.18	0.16	0.23	0.18	0.21
PBDT	0.99	0.87	0.62	0.80	0.83	0.72
Depreciation	0.07	0.07	0.07	0.07	0.07	0.07
Tax	0.26	0.28	0.08	0.29	0.00	0.00
Deferred Tax	-0.02	0.02	0.06	0.12	0.28	0.22
Reported Profit After Tax	0.68	0.50	0.42	0.32	0.49	0.44
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.68	0.50	0.42	0.32	0.49	0.44

EPS (Unit Curr.)	2.34	1.71	1.37	1.18	1.50	1.55
EPS (Adj) (Unit Curr.)	2.34	1.71	1.37	1.18	1.50	0.00
Calculated EPS (Unit Curr.)	2.34	1.71	1.42	1.10	1.67	1.75
Calculated EPS (Adj) (Unit Curr.)	2.34	1.71	1.42	1.10	1.67	0.00
Calculated EPS (Ann.) (Unit Curr.)	9.35	6.86	5.68	4.38	6.69	6.99
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.35	6.86	5.68	4.38	6.69	0.00
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	2.93	2.93	2.93	2.93	2.93	2.52
Reserve & Surplus	9.35	8.68	8.78	8.38	7.99	1.25
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	9.84	7.42	5.77	8.14	9.05	10.42
PBDTM(%)	7.55	6.15	4.59	6.32	7.36	7.98
PATM(%)	5.19	3.53	3.11	2.53	4.35	4.88

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	21.52	25.32	18.05	19.34	16.56	13.77
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	21.52	25.32	18.05	19.34	16.56	13.77
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.17	0.21	0.13	0.05	-0.01	0.01
Total Income	21.69	25.53	18.18	19.38	16.55	13.78
Total Expenditure	20.16	24.16	17.23	18.05	15.38	12.69
PBIDT	1.52	1.37	0.95	1.33	1.17	1.09
Interest	0.29	0.18	0.16	0.23	0.18	0.21
PBDT	1.23	1.19	0.79	1.10	0.99	0.87
Depreciation	0.07	0.07	0.07	0.07	0.07	0.07
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.29	0.30	0.09	0.34	0.00	0.00
Deferred Tax	-0.02	0.02	0.06	0.12	0.28	0.22
Reported Profit After Tax	0.90	0.80	0.57	0.57	0.64	0.59
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	0.90	0.80	0.57	0.57	0.64	0.59

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.90	0.80	0.57	0.57	0.64	0.59

EPS (Unit Curr.)	3.06	2.73	1.96	2.11	2.19	2.34
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	2.93	2.93	2.93	2.93	2.93	2.52

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	7.06	5.41	5.26	6.88	7.07	7.92
PBDTM(%)	5.72	4.70	4.38	5.69	5.98	6.32
PATM(%)	4.18	3.16	3.16	2.95	3.86	4.28

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	2.93	2.52	0.90	0.90	0.90	0.15
Reserves Total	8.38	0.66	0.97	1.30	0.43	0.80
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	11.31	3.18	1.87	2.20	1.33	0.95
Secured Loans	6.80	9.71	7.37	0.85	6.94	0.00
Unsecured Loans	0.00	0.00	0.00	6.14	0.00	4.50
Total Debt	6.80	9.71	7.37	6.99	6.94	4.50
Total Liabilities	18.11	12.89	9.24	9.19	8.27	5.45
APPLICATION OF FUNDS :
Gross Block	1.03	1.00	0.97	0.82	1.04	1.03
Less : Accumulated Depreciation	0.59	0.32	0.77	0.52	0.61	0.48
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.44	0.68	0.20	0.30	0.43	0.55
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.73	0.53	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.01	0.01	0.01	0.01	0.01
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	12.69	5.43	4.75	6.11	7.04	3.73
Cash and Bank	2.49	1.12	1.19	1.69	0.98	1.21
Loans and Advances	2.32	3.52	3.09	3.17	2.25	0.94
Total Current Assets	17.50	10.07	9.02	10.97	10.26	5.87
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	9.32	6.42	5.79	7.61	6.47	5.97
Provisions	0.30	0.19	0.18	0.09	0.98	0.09
Total Current Liabilities	9.62	6.62	5.97	7.70	7.45	6.06
Net Current Assets	7.88	3.45	3.05	3.27	2.81	-0.19
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.68	1.52	2.75	2.27	2.27	2.15
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.68	1.52	2.75	2.27	2.27	2.15
Total Assets	9.00	5.66	6.74	6.39	5.52	2.52
Contingent Liabilities	0.00	8.55	13.26	0.00	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	2.93	2.52	0.90	0.90	0.90	0.15
Reserves Total	9.62	1.25	1.30	1.11	0.77	1.25
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	12.55	3.77	2.20	2.01	1.67	1.40
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	6.80	9.71	7.37	0.85	6.94	4.50
Unsecured Loans	0.00	0.00	0.00	6.14	0.00	0.00
Total Debt	6.80	9.71	7.37	6.99	6.94	4.50
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.52	0.37	0.37	0.15	0.10	0.06
Total Liabilities	19.87	13.85	9.94	9.15	8.71	5.96
APPLICATION OF FUNDS :
Gross Block	1.03	1.00	0.97	0.35	1.25	1.24
Less: Accumulated Depreciation	0.59	0.32	0.77	0.05	0.82	0.68
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.44	0.68	0.20	0.30	0.43	0.56
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.73	0.53	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	13.65	9.46	5.44	6.13	7.36	4.56
Cash and Bank	7.60	5.40	1.73	1.70	1.10	1.45
Loans and Advances	2.33	3.52	3.28	3.43	2.14	0.94
Total Current Assets	23.58	18.37	10.45	11.27	10.60	6.95
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	14.10	14.08	6.87	6.27	6.57	6.53
Provisions	0.35	0.24	0.19	1.91	0.98	0.15
Total Current Liabilities	14.46	14.32	7.06	8.18	7.55	6.68
Net Current Assets	9.12	4.05	3.39	3.09	3.05	0.27
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.68	1.52	2.75	2.27	2.28	2.15
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.01	0.00
Net Deferred Tax	0.68	1.52	2.75	2.27	2.27	2.15
Other Assets	9.62	7.60	2.87	2.95	2.96	3.00
Total Assets
Contingent Liabilities	0.00	8.55	13.26	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	1.12	1.19	1.69	0.98	1.21
Net Cash from Operating Activities	8.30	-3.13	0.96	1.20	-1.98
Net Cash Used In Investing Activities	-9.83	1.64	-1.66	-0.54	0.05
Net Cash Used In Financing Activities	2.90	1.42	0.19	0.05	1.69
Net Inc./Dec In Cash And Cash Equivalents	1.37	-0.06	-0.50	0.71	-0.23
Cash And Cash Equivalents At End Of The Year	2.49	1.12	1.19	1.69	0.98

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

42.23%

FII Shareholding

3.77%

DII Shareholding

0.00%

Public Shareholding

54.00%

**Promoter pledged shareholding 42.23%

About Cyber Media Research & Services Ltd

Cyber Media Research & Services Ltd is in the IT - Software sector, having a market capitalization of Rs. 41.34 crores. It has reported a sales of Rs. 13.11 crores and a net profit of Rs. 0.68 crores for the quarter ended December 2018. The company management includes PRADEEP GUPTA, PRADEEP GUPTA,KRISHAN KANT TULSHAN,Dhaval Gupta,Savita Rana (Cyber Media Research & Services Ltd) among others.

Chairman

PRADEEP GUPTA

Registered office

D-74 Panchsheel Enclave,,New Delhi,Delhi,110017

FAX :

Background

Incorporation Year1996

Face Value₹10

Market Lot800

How to buy Cyber Media Res. shares on nse?

To buy Cyber Media Res. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Cyber Media Res. share price today?

The Cyber Media Res. shares price on nse is Rs.141.2 today.

What is the market cap of Cyber Media Res. shares on NSE ?

The company has a market capitalization of Rs.41.34Cr

What is the PE & PB ratio of Cyber Media Res. shares ?

PE is 21.49 and PB is 3.56

What is the 52 Week High and Low of Cyber Media Res. shares?

Cyber Media Res. stock price high: Rs.195.75 Cyber Media Res. stock price low: Rs.102.9