Valor Estate

DBREALTY29 Apr 2024

Realty

₹

+2.50 (+1.08%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Valor Estate

Valor Estate

Realty

DBREALTY29 Apr 2024

₹

+2.50 (+1.08%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
12-Apr-2024	BC	Outcome of the Board Meeting held on 12th April, 2024 Postal Ballot Notice- Disclosure under Regulation 30 of SEBI (LODR) (As Per BSE Announcement Dated on 18.04.2024)	18-May-2024
12-Apr-2024	BC	Outcome of the Board Meeting held on 12th April, 2024 Implementation of ''Valor Estate Limited- Employee Stock Option Plan 2024''	12-Apr-2024
12-Apr-2024	BC	Outcome of the Board Meeting held on 12th April, 2024 Announcement under Regulation 30(LODR) Change in Directorate	12-Apr-2024
18-Mar-2024	BC	Trading members of the Exchange are hereby informed that the under mentioned securities of D B REALTY LIMITED (Scrip Code :533160, ISIN No. INE879I01012) are listed and admitted for trading on the Ex	19-Mar-2024
13-Mar-2024	BC	Outcome of Board Meeting - QIP	13-Mar-2024

No Rights has been declared by DBREALTY

Book Closure

Record Date	Split Date	Purpose
18-May-2024	01 Jan'1900	Outcome of the Board Meeting held on 12th April, 2024 Postal Ballot Notice- Disclosure under Regulation 30 of SEBI (LODR) (As Per BSE Announcement Dated on 18.04.2024)
12-Apr-2024	-	Outcome of the Board Meeting held on 12th April, 2024 Implementation of ''Valor Estate Limited- Employee Stock Option Plan 2024''
12-Apr-2024	-	Outcome of the Board Meeting held on 12th April, 2024 Announcement under Regulation 30(LODR) Change in Directorate
19-Mar-2024	-	Trading members of the Exchange are hereby informed that the under mentioned securities of D B REALTY LIMITED (Scrip Code :533160, ISIN No. INE879I01012) are listed and admitted for trading on the Ex
13-Mar-2024	-	Outcome of Board Meeting - QIP

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Valor Estate Ltd ₹234.55(+2.50/1.08%)	234.55	+2.50	12,613.85	164.26	17.00	2.23
Peninsula Land Ltd ₹50.22(-0.39/-0.77%)	50.22	-0.39	1,550.30	188.38	23.25	13.58
AMJ Land Holdings Ltd ₹38.84(+0.37/0.96%)	38.84	+0.37	159.24	63.35	20.88	1.09
Nirlon Ltd ₹432.40(-2.35/-0.54%)	432.40	-2.35	3,896.79	14.91	19.09	9.62
Baroda Rayon Corporation Ltd ₹180.40(-1.70/-0.93%)	180.40	-1.70	413.32	-5.03	21.30	1.31
Golden Tobacco Ltd ₹43.09(-2.26/-4.98%)	43.09	-2.26	75.88	-13.50	14.17	-0.48

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	1.00	0.00	0.00	0.00	1.08	2.50
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1.00	0.00	0.00	0.00	1.08	2.50
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	200.87	775.85	0.43	13.96	46.56	23.15
Total Income	201.87	775.85	0.43	13.96	47.64	25.65
Total Expenditure	49.86	10.11	5.81	4.06	11.93	7.96
PBIDT	152.02	765.74	-5.38	9.90	35.71	17.69
Interest	-5.14	7.35	6.53	6.81	2.57	2.85
PBDT	157.15	758.38	-11.92	3.09	33.14	14.84
Depreciation	0.03	0.03	0.04	0.04	0.04	0.04
Tax	0.00	0.00	0.00	0.00	0.10	0.00
Deferred Tax	0.03	70.57	0.86	0.76	9.47	4.79
Reported Profit After Tax	157.09	687.78	-12.82	2.30	23.54	10.02
Extra-ordinary Items	9.06	83.32	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	148.03	604.46	-12.82	2.30	23.54	10.02

EPS (Unit Curr.)	3.13	17.88	-0.36	0.04	0.77	0.37
EPS (Adj) (Unit Curr.)	3.13	17.88	-0.36	0.04	0.77	0.37
Calculated EPS (Unit Curr.)	3.13	13.71	-0.36	0.07	0.69	0.29
Calculated EPS (Adj) (Unit Curr.)	3.13	13.71	-0.36	0.07	0.69	0.29
Calculated EPS (Ann.) (Unit Curr.)	12.53	54.85	-1.46	0.26	2.75	1.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.53	54.85	-1.46	0.26	2.75	1.17
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	501.57	501.57	352.15	352.15	342.06	342.06
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	15202.00	0.00	0.00	0.00	3306.48	707.60
PBDTM(%)	15715.00	0.00	0.00	0.00	3068.52	593.60
PATM(%)	15709.00	0.00	0.00	0.00	2179.63	400.80

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	142.80	68.02	2.43	58.35	622.80	10.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	142.80	68.02	2.43	58.35	622.80	10.16
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	415.20	915.30	6.26	31.98	45.49	598.99
Total Income	558.01	983.32	8.69	90.33	668.29	609.15
Total Expenditure	76.66	19.02	11.57	102.75	1271.73	25.41
PBIDT	481.35	964.30	-2.88	-12.41	-603.45	583.73
Interest	5.09	23.38	21.78	19.70	13.48	8.76
PBDT	476.26	940.92	-24.66	-32.12	-616.93	574.97
Depreciation	13.60	0.09	0.13	0.11	0.12	0.11
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	6.94	0.38	0.00	0.04	0.10	0.00
Deferred Tax	-6.92	46.71	1.12	9.28	5.56	9.07
Reported Profit After Tax	462.64	893.74	-25.91	-41.55	-622.70	565.80
Minority Interest After NP	-1.63	9.54	-3.36	10.07	-3.26	-2.87
Net Profit after Minority Interest	464.27	884.20	-22.55	-51.62	-619.44	568.67

Extra-ordinary Items	-13.92	88.78	0.00	-0.02	0.00	565.95
Adjusted Profit After Extra-ordinary item	478.19	795.42	-22.55	-51.60	-619.44	2.72

EPS (Unit Curr.)	9.26	23.01	-0.64	-4.25	-22.70	20.93
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	501.57	501.57	352.15	352.15	342.06	342.06

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	337.08	1417.67	-118.52	-21.27	-96.89	5745.37
PBDTM(%)	333.52	1383.30	-1014.81	-55.05	-99.06	5659.15
PATM(%)	323.98	1313.94	-1066.26	-71.21	-99.98	5568.90

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	405.42	307.05	286.49	243.26	297.75	290.23
Reserves Total	2644.33	2250.06	2197.28	2159.07	2526.44	2622.49
Equity Share Warrants	250.62	369.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3300.37	2926.11	2483.77	2402.33	2824.19	2912.72
Secured Loans	275.34	302.82	469.12	532.37	461.57	226.10
Unsecured Loans	563.37	556.77	337.23	363.63	300.37	307.41
Total Debt	838.71	859.59	806.35	896.00	761.94	533.51
Total Liabilities	4139.08	3785.70	3290.12	3298.33	3586.13	3446.23
APPLICATION OF FUNDS :
Gross Block	8.91	8.34	17.04	17.04	38.94	16.98
Less : Accumulated Depreciation	7.44	7.31	14.26	13.48	31.68	8.75
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.47	1.03	2.78	3.56	7.26	8.23
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.15
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2080.59	2073.20	2123.71	2183.93	2396.19	2259.46
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	340.98	321.15	296.96	290.06	282.28	306.94
Sundry Debtors	0.00	0.00	0.00	0.05	1.51	15.79
Cash and Bank	17.70	75.06	0.55	0.59	2.06	7.56
Loans and Advances	1864.72	1452.88	990.68	772.58	588.65	714.45
Total Current Assets	2223.40	1849.09	1288.19	1063.28	874.51	1044.75
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	404.46	388.69	469.46	287.50	185.37	159.66
Provisions	24.03	7.95	1.90	0.53	0.51	1.41
Total Current Liabilities	428.49	396.64	471.36	288.03	185.88	161.07
Net Current Assets	1794.91	1452.45	816.83	775.25	688.63	883.67
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	109.09	123.85	195.05	194.76	140.74	149.17
Deferred Tax Liability	3.13	5.44	6.53	1.95	8.67	7.22
Net Deferred Tax	105.96	118.41	188.52	192.81	132.07	141.95
Total Assets	3982.93	3645.08	3131.84	3155.55	3224.15	3293.47
Contingent Liabilities	124.86	127.19	125.29	69.85	88.56	83.98

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	432.70	317.84	286.49	306.49	297.75	290.23
Reserves Total	1534.45	1260.65	1092.54	1314.16	1996.50	2259.88
Equity Share Warrants	250.62	369.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2217.77	1947.49	1379.03	1620.65	2294.25	2550.11
Minority Interest	-67.48	-125.11	-120.00	-170.14	-149.06	-158.34
Secured Loans	2177.48	2944.48	1419.86	1816.62	1269.84	1242.43
Unsecured Loans	720.30	717.56	1038.14	311.18	770.63	444.74
Total Debt	2897.78	3662.04	2458.00	2127.80	2040.47	1687.17
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	133.75	65.07	137.42	197.93	116.66	133.06
Total Liabilities	5181.82	5549.49	3854.45	3776.24	4302.32	4212.00
APPLICATION OF FUNDS :
Gross Block	89.46	106.11	175.29	231.62	386.69	401.11
Less: Accumulated Depreciation	17.33	31.09	22.30	19.90	39.04	47.66
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	72.13	75.02	152.99	211.72	347.65	353.45
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.15
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1727.96	1563.56	1399.34	1509.52	1741.26	1730.27
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	2582.19	3348.03	2381.43	2158.68	2244.11	2734.00
Sundry Debtors	68.55	223.40	74.61	84.00	90.19	56.04
Cash and Bank	61.96	112.07	20.38	12.15	9.65	26.56
Loans and Advances	2830.51	2447.95	2796.76	2218.00	2119.95	1305.23
Total Current Assets	5543.21	6131.45	5273.18	4472.83	4463.90	4121.84
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	3198.99	3159.17	3460.24	2890.39	2665.45	2431.80
Provisions	66.88	52.62	30.14	30.70	14.93	2.28
Total Current Liabilities	3265.86	3211.79	3490.38	2921.09	2680.38	2434.08
Net Current Assets	2277.35	2919.65	1782.80	1551.74	1783.51	1687.76
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	152.38	173.90	307.74	298.16	240.16	189.77
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	152.38	173.90	307.74	298.16	240.16	189.77
Other Assets	951.99	817.35	211.59	205.12	189.73	250.60
Total Assets
Contingent Liabilities	245.80	257.36	310.17	208.25	216.56	221.71

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	74.92	0.45	0.49	0.70	4.27
Net Cash from Operating Activities	35.66	95.32	162.88	36.99	-249.02
Net Cash Used In Investing Activities	-427.46	-400.35	-136.20	-59.12	53.78
Net Cash Used In Financing Activities	332.22	379.50	-26.72	21.91	191.67
Net Inc./Dec In Cash And Cash Equivalents	-59.58	74.48	-0.04	-0.22	-3.57
Cash And Cash Equivalents At End Of The Year	15.35	74.92	0.45	0.49	0.70

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

47.44%

FII Shareholding

5.22%

DII Shareholding

0.76%

Public Shareholding

46.58%

**Promoter pledged shareholding 47.44%

About Valor Estate Ltd

Valor Estate Ltd is in the Realty sector, having a market capitalization of Rs. 12613.85 crores. It has reported a sales of Rs. 1 crores and a net profit of Rs. 157.09 crores for the quarter ended December 2018. The company management includes Vinod K Goenka, Vinod K Goenka,Shahid Balwa,Jagat Killawala,Jignesh Shah,Maryam Khan,Mahesh Gandhi,NABIL YUSUF PATEL (Valor Estate Ltd) among others.

Chairman

Vinod K Goenka

Registered office

DB Central Maulana Azad Road,Rangwala Compound Jacob Circle,Mumbai,Maharashtra,400011

FAX :

Background

Incorporation Year2007

Face Value₹10

Market Lot1

How to buy Valor Estate shares on nse?

To buy Valor Estate shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Valor Estate share price today?

The Valor Estate shares price on nse is Rs.234.55 today.

What is the market cap of Valor Estate shares on BSE ?

The company has a market capitalization of Rs.12613.85Cr

What is the PE & PB ratio of Valor Estate shares ?

PE is 17 and PB is 2.23

What is the 52 Week High and Low of Valor Estate shares?

Valor Estate stock price high: Rs.284.95 Valor Estate stock price low: Rs.69.5