Manorama Indust.

MANORAMA26 Apr 2024

FMCG

₹

+30.60 (+4.99%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Manorama Indust.

Manorama Indust.

FMCG

MANORAMA26 Apr 2024

₹

+30.60 (+4.99%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
15-Jan-2024	S	The Board of Directors of the Company at its meeting held today has accorded approval for sub division / split of 1 equity share of the Company having face value of Rs. 10 each into 5 equity shares of having face value of Rs. 2 each subject to regulatory/ statutory approvals and shareholders approval. Fixation of Record Date for Sub Division / Stock Split of the Equity Shares of the Company - Friday, March 08, 2024 (As Per BSE Announcement Dated on: 15/02/2024) Trading Members of the Exchange are hereby informed that MANORAMA INDUSTRIES LTD, has fixed Record Date for the purpose of Sub-Division of the Equity Shares of the Company :- DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE MANORAMA INDUSTRIES LTD (541974) RECORD DATE 08/03/2024 PURPOSE Subdivision of existing Equity Shares from One Equity Share of Rs.10/- each into Five Equity Shares of Rs.2 /- each. SUB-DIVIDED PAID-UP VALUE Rs.2/- SUB-DIVIDED PAID-UP VALUE W.E.F. 07/03/2024 DR-733/2023-2024 Note i. ISIN No. INE00VM01010 of Rs. 10/- paid up will not be valid for transactions done on the Exchange on or after 07/03/2024. ii. The new ISIN Number for Rs. 2/- paid up will be informed to the market by a separate notice. (As Per BSE Notice Dated on 20.02.2024) Sub: Change in ISIN - Manorama Industries Limited (MANORAMA) Members of the Exchange are hereby informed that the ISIN Code for the equity shares of the following company shall be changed w.e.f. March 07, 2024. Symbol MANORAMA Company Name Manorama Industries Limited New ISIN INE00VM01036 Remarks Sub-Division from Rs. 10/- to Rs. 2/- The new ISIN shall be effective for all trades done on and from the Ex-date date i.e., March 07, 2024. (As Per NSE Notice Dated on 04.03.2024) In Continuation to the Exchange Notice No. 20240220-3 dated February 20,2024, Trading Members of the Exchange are hereby informed that the New ISIN number for the Sub-Divided Equity Shares of the Company will be as under: - Company Name & Scrip Code MANORAMA INDUSTRIES LTD (541974) New ISIN No. INE00VM01036 Remarks Sub-division of Equity Shares from Rs.10/- to Rs.2/- The new ISIN number given above, for Equity Shares of Rs.2/- each of the Company shall be effective for trades done on and from the Ex-Date i.e. 07-03-2024 (DR- 733/2023-2024) (As Per BSE Notice Dated on 05.03.2024)	08-Mar-2024
09-May-2023	D	Board approved and recommended the Final Dividend of Rs. 2/- per equity share of Rs.10 each (20%) for the financial year 2022-23. The dividend, if approved by the members of the Company at the ensuing Annual General Meeting ('AGM'), will be paid within thirty (30) days from the date of the AGM. Appointment of M/s. Mazars Indian LLP, (FRN: AAP-4833) Chartered Accountants, as the Internal auditors of the Company for the financial year 2023-24 based on the recommendation of Audit Committee.	11-Sep-2023
15-Jan-2024	BC	The Board of Directors of the Company at its meeting held today has accorded approval for sub division / split of 1 equity share of the Company having face value of Rs. 10 each into 5 equity shares o	08-Mar-2024
16-Feb-2024	BC	Stock Split from Rs.10/- toRs.2/-	08-Mar-2024
15-Jan-2024	BC	Outcome of Board meeting for approval of stock splits of equity shares and other business items. 1. Sub- Division /Split of the Equity Shares of the Company having face value of Rs 10/- (Rupees Te	14-Feb-2024
01-Feb-2024	BC	Manorama Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/02/2024 inter alia to consider and approve unaudited financial results of the comp	10-Feb-2024
14-Feb-2024	BC	Outcome of Board Meeting for approval of unaudited financial results of the company for the quarter and nine months ended December 31, 2023 Resignation of Ms. Divya Jajoo from the office of Compan	10-Feb-2024

No Rights has been declared by MANORAMA

Book Closure

Record Date	Split Date	Purpose
08-Mar-2024	-	The Board of Directors of the Company at its meeting held today has accorded approval for sub division / split of 1 equity share of the Company having face value of Rs. 10 each into 5 equity shares o
08-Mar-2024	-	Stock Split from Rs.10/- toRs.2/-
14-Feb-2024	01 Jan'1900	Outcome of Board meeting for approval of stock splits of equity shares and other business items. 1. Sub- Division /Split of the Equity Shares of the Company having face value of Rs 10/- (Rupees Te
10-Feb-2024	-	Manorama Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/02/2024 inter alia to consider and approve unaudited financial results of the comp
10-Feb-2024	-	Outcome of Board Meeting for approval of unaudited financial results of the company for the quarter and nine months ended December 31, 2023 Resignation of Ms. Divya Jajoo from the office of Compan

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Manorama Industries Ltd ₹643.35(+30.60/4.99%)	643.35	+30.60	3,834.30	193.83	101.96	12.13
Colgate-Palmolive (India) Ltd ₹2,855.25(+55.80/1.99%)	2,855.25	+55.80	77,658.70	81.32	60.88	44.04
Foods & Inns Ltd ₹163.20(-4.30/-2.57%)	163.20	-4.30	926.38	19.87	20.02	2.39
Nestle India Ltd ₹2,483.80(-78.90/-3.08%)	2,483.80	-78.90	239,477.36	18.26	75.11	71.68
Britannia Industries Ltd ₹4,797.55(-51.25/-1.06%)	4,797.55	-51.25	115,557.77	8.93	54.71	46.97
Hindustan Unilever Ltd ₹2,221.50(-9.50/-0.43%)	2,221.50	-9.50	521,961.70	-11.31	51.27	10.24

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	98.45	117.73	111.56	101.74	95.38	80.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	98.45	117.73	111.56	101.74	95.38	80.71
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	4.09	2.10	3.19	3.30	1.22	0.95
Total Income	102.54	119.83	114.76	105.04	96.60	81.66
Total Expenditure	82.84	99.24	92.92	85.25	80.16	68.57
PBIDT	19.70	20.59	21.84	19.79	16.43	13.09
Interest	5.53	5.10	2.38	2.41	2.34	2.07
PBDT	14.17	15.49	19.45	17.37	14.09	11.02
Depreciation	3.58	3.28	2.99	3.24	3.13	2.63
Tax	2.92	3.40	4.76	3.18	3.15	1.63
Deferred Tax	0.22	0.21	0.15	0.96	0.65	0.91
Reported Profit After Tax	7.44	8.61	11.55	10.00	7.16	5.85
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	7.44	8.61	11.55	10.00	7.16	5.85

EPS (Unit Curr.)	6.24	7.22	9.69	8.39	6.01	4.90
EPS (Adj) (Unit Curr.)	1.25	1.44	1.94	1.68	1.20	0.98
Calculated EPS (Unit Curr.)	6.24	7.22	9.69	8.39	6.01	4.90
Calculated EPS (Adj) (Unit Curr.)	1.25	1.44	1.94	1.68	1.20	0.98
Calculated EPS (Ann.) (Unit Curr.)	24.97	28.89	38.77	33.55	24.04	19.62
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.99	5.78	7.75	6.71	4.81	3.92
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	11.92	11.92	11.92	11.92	11.92	11.92
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	20.01	17.49	19.58	19.45	17.23	16.22
PBDTM(%)	14.39	13.16	17.43	17.07	14.77	13.65
PATM(%)	7.56	7.31	10.35	9.83	7.51	7.25

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	11.92	11.92	11.13	11.13	11.13	7.55
Reserves Total	286.38	256.34	133.60	116.13	92.80	16.76
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	298.30	268.26	144.73	127.26	103.93	24.31
Secured Loans	110.02	108.44	85.35	119.35	24.45	17.95
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	110.02	108.44	85.35	119.35	24.45	17.95
Total Liabilities	408.32	376.70	230.08	246.61	128.38	42.26
APPLICATION OF FUNDS :
Gross Block	123.08	71.10	64.56	63.94	11.24	7.46
Less : Accumulated Depreciation	26.45	15.79	7.96	12.56	4.91	4.20
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	96.63	55.31	56.60	51.38	6.33	3.26
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	50.17	41.58	0.00	0.00	15.51	0.69
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	157.69	181.07	123.24	150.06	37.00	18.03
Sundry Debtors	27.58	25.09	22.36	16.26	14.16	1.64
Cash and Bank	59.94	53.04	17.41	36.37	42.39	19.12
Loans and Advances	25.08	20.34	17.14	23.22	4.16	2.02
Total Current Assets	270.29	279.53	180.15	225.90	97.71	40.81
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	8.94	13.34	17.19	36.00	2.59	0.55
Provisions	1.03	2.69	3.99	5.74	2.30	2.29
Total Current Liabilities	9.97	16.03	21.18	41.74	4.89	2.84
Net Current Assets	260.33	263.50	158.96	184.16	92.82	37.98
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.07	1.27	0.69	0.84	0.60	0.26
Deferred Tax Liability	5.81	3.01	3.03	1.03	0.00	0.39
Net Deferred Tax	-4.74	-1.74	-2.34	-0.19	0.60	-0.13
Total Assets	402.40	358.66	213.22	235.35	115.26	41.80
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	49.19	0.40	0.60	2.18	0.43
Net Cash from Operating Activities	59.28	-33.36	33.49	-60.08	-10.95
Net Cash Used In Investing Activities	-99.47	-34.54	10.88	-9.99	-49.81
Net Cash Used In Financing Activities	-7.12	116.69	-44.57	85.27	62.50
Net Inc./Dec In Cash And Cash Equivalents	-47.31	48.79	-0.20	15.19	1.74
Cash And Cash Equivalents At End Of The Year	1.88	49.19	0.40	17.37	2.18

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

57.26%

FII Shareholding

2.53%

DII Shareholding

2.55%

Public Shareholding

37.67%

**Promoter pledged shareholding 57.26%

About Manorama Industries Ltd

Manorama Industries Ltd is in the FMCG sector, having a market capitalization of Rs. 3834.3 crores. It has reported a sales of Rs. 98.45 crores and a net profit of Rs. 7.44 crores for the quarter ended December 2018. The company management includes Vinita Ashish Saraf, Vinita Ashish Saraf,Gautam Kumar Pal,Ashish Bakliwal,Divya Bhootra,Shrey Ashish Saraf,Jose Vailapallil Jospeh,Nipun Sumanlal Mehta,Mudit Kumar Singh,Veni Mocherla,Ashok Jain (Manorama Industries Ltd) among others.

Chairman

Vinita Ashish Saraf

Registered office

Office No 403 4 Th Floor,Midas Kurla Road Andheri East,Mumbai,Maharashtra,400059

FAX :

Background

Incorporation Year2005

Face Value₹2

Market Lot1

How to buy Manorama Indust. shares on nse?

To buy Manorama Indust. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Manorama Indust. share price today?

The Manorama Indust. shares price on nse is Rs.643.35 today.

What is the market cap of Manorama Indust. shares on BSE ?

The company has a market capitalization of Rs.3834.30Cr

What is the PE & PB ratio of Manorama Indust. shares ?

PE is 101.96 and PB is 12.13

What is the 52 Week High and Low of Manorama Indust. shares?

Manorama Indust. stock price high: Rs.659.9 Manorama Indust. stock price low: Rs.207.13