Modern Insulator

MODINSULAT03 May 2024

Capital Goods - Electrical Equipment

₹

+3.30 (+2.54%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Modern Insulator

Modern Insulator

Capital Goods - Electrical Equipment

MODINSULAT03 May 2024

₹

+3.30 (+2.54%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
10-Aug-2023	BC	Outcome of board meeting Re-appointment of Shri Shreyans Ranka as Whole Time Director of the company (As Per BSE Announcement Dated on 11.08.2023)	01-Apr-2024
29-Mar-2024	BC	Mr. Gaje Singh Solanki has tendered his resignation from the post of Company Secretary & Compliance officer of the Company w.e.f closing of business hours on March 29, 2024	29-Mar-2024
20-Mar-2024	BC	Announcement under Regulation 30 of SEBI (LODR), Regulations 2015	20-Mar-2024
03-Feb-2024	BC	MODERN INSULATORS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2024 inter alia to consider and approve the financial results of the Company for	12-Feb-2024
12-Feb-2024	BC	Outcome of the Board Meeting held on 12th February 2024 Appointment of Shri Gaje Singh Solanki as Company Secretary and Compliance Officer of the Company	12-Feb-2024

No Rights has been declared by MODINSULAT

Book Closure

Record Date	Split Date	Purpose
01-Apr-2024	-	Outcome of board meeting Re-appointment of Shri Shreyans Ranka as Whole Time Director of the company (As Per BSE Announcement Dated on 11.08.2023)
29-Mar-2024	-	Mr. Gaje Singh Solanki has tendered his resignation from the post of Company Secretary & Compliance officer of the Company w.e.f closing of business hours on March 29, 2024
20-Mar-2024	-	Announcement under Regulation 30 of SEBI (LODR), Regulations 2015
12-Feb-2024	-	MODERN INSULATORS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2024 inter alia to consider and approve the financial results of the Company for
12-Feb-2024	-	Outcome of the Board Meeting held on 12th February 2024 Appointment of Shri Gaje Singh Solanki as Company Secretary and Compliance Officer of the Company

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Modern Insulators Ltd ₹133.00(+3.30/2.54%)	133.00	+3.30	611.46	205.18	18.64	1.53
GE T&D India Ltd ₹1,135.20(-12.15/-1.06%)	1,135.20	-12.15	29,377.90	551.72	331.60	25.88
Jyoti Ltd ₹67.83(-3.56/-4.99%)	67.83	-3.56	164.86	336.37	16.41	-2.15
Bharat Bijlee Ltd ₹3,256.20(-55.60/-1.68%)	3,256.20	-55.60	3,743.37	143.43	34.10	2.54
ABB India Ltd ₹6,692.45(+13.10/0.20%)	6,692.45	+13.10	141,541.02	94.07	113.48	23.81
CG Power & Industrial Solutions Ltd ₹546.70(-2.65/-0.48%)	546.70	-2.65	83,904.05	79.23	94.88	28.12

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	107.14	106.19	89.75	122.76	106.99	100.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	107.14	106.19	89.75	122.76	106.99	100.45
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	2.69	3.10	2.63	3.01	3.49	3.85
Total Income	109.83	109.29	92.38	125.77	110.47	104.30
Total Expenditure	96.57	100.75	85.44	110.89	97.13	97.11
PBIDT	13.26	8.54	6.95	14.88	13.35	7.19
Interest	0.76	0.61	1.32	1.22	0.91	0.94
PBDT	12.50	7.93	5.62	13.66	12.44	6.25
Depreciation	2.11	2.15	2.14	2.22	2.16	2.15
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.24	-0.39	-0.47	-1.12	0.27	-0.66
Reported Profit After Tax	10.15	6.16	3.96	12.56	10.01	4.75
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	10.15	6.16	3.96	12.56	10.01	4.75

EPS (Unit Curr.)	2.15	1.31	0.84	2.66	2.12	1.01
EPS (Adj) (Unit Curr.)	2.15	1.31	0.84	2.66	2.12	1.01
Calculated EPS (Unit Curr.)	2.15	1.31	0.84	2.66	2.12	1.01
Calculated EPS (Adj) (Unit Curr.)	2.15	1.31	0.84	2.66	2.12	1.01
Calculated EPS (Ann.) (Unit Curr.)	8.61	5.23	3.36	10.65	8.49	4.03
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.61	5.23	3.36	10.65	8.49	4.03
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	47.14	47.14	47.14	47.14	47.14	47.14
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	12.38	8.04	7.74	12.12	12.48	7.16
PBDTM(%)	11.67	7.47	6.26	11.13	11.63	6.22
PATM(%)	9.47	5.80	4.41	10.23	9.36	4.73

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	107.14	106.19	89.75	122.76	106.99	100.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	107.14	106.19	89.75	122.76	106.99	100.45
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	2.59	3.08	2.54	2.92	3.48	3.83
Total Income	109.73	109.27	92.29	125.68	110.47	104.28
Total Expenditure	96.58	100.75	85.49	110.91	97.18	97.19
PBIDT	13.15	8.52	6.81	14.77	13.29	7.09
Interest	0.76	0.61	1.32	1.22	0.91	0.94
PBDT	12.39	7.91	5.48	13.55	12.38	6.15
Depreciation	2.11	2.15	2.14	2.22	2.16	2.16
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.24	-0.39	-0.47	-1.12	0.27	-0.66
Reported Profit After Tax	10.04	6.15	3.81	12.45	9.95	4.65
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	10.04	6.15	3.81	12.45	9.95	4.65

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	10.04	6.15	3.81	12.45	9.95	4.65

EPS (Unit Curr.)	2.13	1.30	0.81	2.64	2.11	0.99
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	47.14	47.14	47.14	47.14	47.14	47.14

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	12.27	8.02	7.59	12.03	12.42	7.06
PBDTM(%)	11.56	7.45	6.11	11.04	11.57	6.12
PATM(%)	9.37	5.79	4.25	10.14	9.30	4.63

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	47.14	47.14	47.14	47.14	47.14	47.14
Reserves Total	343.30	314.84	292.91	258.32	235.99	211.13
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	390.44	361.98	340.05	305.46	283.13	258.27
Secured Loans	8.02	25.88	23.67	100.92	93.16	83.86
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	8.02	25.88	23.67	100.92	93.16	83.86
Total Liabilities	398.46	387.86	363.72	406.38	376.29	342.13
APPLICATION OF FUNDS :
Gross Block	231.79	230.88	230.26	231.27	219.59	214.86
Less : Accumulated Depreciation	63.51	56.10	48.45	39.43	29.47	19.58
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	168.28	174.78	181.81	191.84	190.12	195.28
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.09	0.00	0.00	0.00	0.00	0.04
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	5.48	10.48	9.42	2.46	2.12	0.26
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	117.30	122.70	113.94	123.60	92.54	78.59
Sundry Debtors	104.79	100.10	93.97	85.07	91.17	102.00
Cash and Bank	4.57	7.04	3.95	1.46	16.74	2.39
Loans and Advances	34.14	25.52	29.72	64.30	30.05	34.42
Total Current Assets	260.79	255.37	241.58	274.43	230.50	217.40
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	54.33	65.19	73.03	71.47	51.07	61.06
Provisions	4.38	3.79	4.13	3.35	2.70	2.74
Total Current Liabilities	58.71	68.98	77.16	74.82	53.77	63.80
Net Current Assets	202.08	186.38	164.42	199.61	176.74	153.59
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	12.10	11.97	11.96	11.98	9.04	8.15
Deferred Tax Liability	35.81	37.85	39.18	39.29	40.27	41.75
Net Deferred Tax	-23.71	-25.88	-27.22	-27.31	-31.23	-33.60
Total Assets	352.22	345.76	328.42	366.60	337.75	315.57
Contingent Liabilities	17.59	19.49	17.69	19.89	22.66	24.01

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 16	Mar 15
SOURCES OF FUNDS :
Share Capital	47.14	47.14	47.14	47.14	21.74	21.74
Reserves Total	341.53	313.41	291.41	258.12	243.03	213.82
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	388.67	360.55	338.55	305.26	264.77	235.56
Minority Interest	0.00	0.00	0.00	0.00	0.01	0.01
Secured Loans	8.02	25.88	23.67	100.92	59.46	60.51
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	8.02	25.88	23.67	100.92	59.46	60.51
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	23.89	24.10	23.26	21.30	14.48	19.14
Total Liabilities	420.58	410.53	385.48	427.48	338.72	315.22
APPLICATION OF FUNDS :
Gross Block	231.80	230.92	230.30	231.30	254.64	249.89
Less: Accumulated Depreciation	63.51	56.11	48.46	39.44	119.94	111.71
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	168.29	174.81	181.84	191.86	134.70	138.18
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.68	0.00	0.00	0.00	2.04	2.19
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	5.38	10.38	9.32	2.36	20.01	16.98
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	117.30	122.83	116.64	129.60	76.03	91.84
Sundry Debtors	104.79	100.10	93.97	84.77	77.09	63.75
Cash and Bank	5.88	8.07	6.08	2.99	4.56	4.19
Loans and Advances	27.47	23.15	24.14	57.55	19.60	15.86
Total Current Assets	255.44	254.15	240.83	274.90	177.28	175.65
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	55.03	65.33	73.73	72.07	47.16	51.47
Provisions	4.38	3.79	4.13	3.35	1.81	1.55
Total Current Liabilities	59.41	69.13	77.86	75.42	48.97	53.02
Net Current Assets	196.02	185.03	162.98	199.48	128.32	122.63
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	12.10	11.97	11.96	11.98	6.91	8.92
Deferred Tax Liability	35.81	37.85	39.18	39.29	21.45	21.03
Net Deferred Tax	-23.71	-25.88	-27.22	-27.31	-14.54	-12.11
Other Assets	70.92	66.20	58.56	61.09	68.19	47.36
Total Assets
Contingent Liabilities	17.59	19.49	17.69	19.89	28.41	22.03

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	4.16	1.41	0.80	14.57	0.52
Net Cash from Operating Activities	23.47	9.67	49.90	34.24	30.56
Net Cash Used In Investing Activities	-4.42	-3.94	37.26	-42.85	-14.77
Net Cash Used In Financing Activities	-22.01	-2.98	-86.55	-5.16	-1.75
Net Inc./Dec In Cash And Cash Equivalents	-2.97	2.75	0.61	-13.77	14.05
Cash And Cash Equivalents At End Of The Year	1.19	4.16	1.41	0.80	14.57

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

60.20%

FII Shareholding

0.31%

DII Shareholding

1.93%

Public Shareholding

37.55%

**Promoter pledged shareholding 60.20%

About Modern Insulators Ltd

Modern Insulators Ltd is in the Capital Goods - Electrical Equipment sector, having a market capitalization of Rs. 611.46 crores. It has reported a sales of Rs. 107.14 crores and a net profit of Rs. 10.15 crores for the quarter ended December 2018. The company management includes Sachin Ranka, R Rainwala,Sachin Ranka,Meenu Sacheti,S K Sharma,Shreyans Ranka,Rahul Singhvi,Pradeep Kumar Gokhroo,Gaje Singh Solanki (Modern Insulators Ltd) among others.

Chairman

Sachin Ranka

Registered office

Telheti Village Karoli,Tehsil Abu Road,Sirohi,Rajasthan,302004

FAX :

Background

Incorporation Year1982

Face Value₹10

Market Lot1

How to buy Modern Insulator shares on nse?

To buy Modern Insulator shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Modern Insulator share price today?

The Modern Insulator shares price on nse is Rs.133 today.

What is the market cap of Modern Insulator shares on BSE ?

The company has a market capitalization of Rs.611.46Cr

What is the PE & PB ratio of Modern Insulator shares ?

PE is 18.64 and PB is 1.53

What is the 52 Week High and Low of Modern Insulator shares?

Modern Insulator stock price high: Rs.136.15 Modern Insulator stock price low: Rs.42.74