Sapphire Foods

SAPPHIRE03 May 2024

Quick Service Restaurant

₹

+5.70 (+0.41%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Sapphire Foods

Sapphire Foods

Quick Service Restaurant

SAPPHIRE03 May 2024

₹

+5.70 (+0.41%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
30-Apr-2024	BC	Sapphire Foods India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/05/2024 ,inter alia, to consider and approve Audited financial results for the pe	10-May-2024
02-May-2024	BC	Mirae Asset Mutual Fund	29-Apr-2024
23-Mar-2024	BC	Sagista Realty Advisors Private Limited	21-Mar-2024
15-Mar-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Monday	18-Mar-2024
11-Mar-2024	BC	Sagista Realty Advisors Pvt Ltd	07-Mar-2024

No Rights has been declared by SAPPHIRE

Book Closure

Record Date	Split Date	Purpose
10-May-2024	-	Sapphire Foods India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/05/2024 ,inter alia, to consider and approve Audited financial results for the pe
29-Apr-2024	-	Mirae Asset Mutual Fund
21-Mar-2024	-	Sagista Realty Advisors Private Limited
18-Mar-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Monday
07-Mar-2024	-	Sagista Realty Advisors Pvt Ltd

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Sapphire Foods India Ltd ₹1,412.60(+5.70/0.41%)	1,412.60	+5.70	8,998.89	8.00	48.31	6.71
Coffee Day Enterprises Ltd ₹61.32(-0.05/-0.08%)	61.32	-0.05	1,295.40	76.97	0.00	0.43
Westlife Foodworld Ltd ₹839.60(+10.40/1.25%)	839.60	+10.40	13,092.40	9.52	220.37	26.63
Jubilant Foodworks Ltd ₹462.10(+4.45/0.97%)	462.10	+4.45	30,491.45	0.87	113.54	13.58
Devyani International Ltd ₹165.55(+0.35/0.21%)	165.55	+0.35	19,966.93	-5.07	128.33	17.02
Barbeque-Nation Hospitality Ltd ₹532.50(-14.30/-2.62%)	532.50	-14.30	2,080.52	-13.27	0.00	5.03

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	568.54	545.46	561.58	487.82	514.37	487.29
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	568.54	545.46	561.58	487.82	514.37	487.29
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	6.35	8.34	7.43	9.00	7.02	7.10
Total Income	574.89	553.79	569.02	496.82	521.39	494.38
Total Expenditure	458.74	443.42	450.26	398.20	409.10	395.16
PBIDT	116.15	110.37	118.76	98.62	112.30	99.23
Interest	24.43	22.54	20.53	22.98	19.50	18.86
PBDT	91.72	87.83	98.23	75.64	92.80	80.37
Depreciation	78.23	68.09	64.25	64.96	61.18	56.30
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.44	4.79	8.65	-125.27	0.00	0.00
Reported Profit After Tax	10.04	14.95	25.33	135.94	31.62	24.07
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	10.04	14.95	25.33	135.94	31.62	24.07

EPS (Unit Curr.)	1.58	2.35	3.99	21.39	4.97	3.79
EPS (Adj) (Unit Curr.)	1.58	2.35	3.99	21.39	4.97	3.79
Calculated EPS (Unit Curr.)	1.58	2.35	3.98	21.39	4.98	3.79
Calculated EPS (Adj) (Unit Curr.)	1.58	2.35	3.98	21.39	4.98	3.79
Calculated EPS (Ann.) (Unit Curr.)	6.30	9.39	15.93	85.57	19.90	15.15
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.30	9.39	15.93	85.57	19.90	15.15
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	63.69	63.68	63.59	63.54	63.54	63.54
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	20.43	20.23	21.15	20.22	21.83	20.36
PBDTM(%)	16.13	16.10	17.49	15.51	18.04	16.49
PATM(%)	1.77	2.74	4.51	27.87	6.15	4.94

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	665.56	642.64	654.38	560.41	596.13	562.77
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	665.56	642.64	654.38	560.41	596.13	562.77
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	6.02	7.51	7.50	11.39	6.67	7.14
Total Income	671.58	650.15	661.89	571.80	602.80	569.90
Total Expenditure	543.81	527.51	532.94	462.27	479.46	459.58
PBIDT	127.77	122.63	128.95	109.53	123.34	110.33
Interest	26.33	24.47	22.60	24.90	21.71	20.57
PBDT	101.44	98.17	106.35	84.64	101.64	89.76
Depreciation	87.39	76.77	72.73	72.35	68.06	62.82
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	1.45	1.79	0.93	0.86	0.82	0.17
Deferred Tax	2.76	4.40	7.82	-124.06	0.06	-0.10
Reported Profit After Tax	9.83	15.21	24.87	135.48	32.70	26.87
Minority Interest After NP	-0.31	-0.12	-0.07	-0.11	0.08	-0.02
Net Profit after Minority Interest	10.14	15.34	24.94	135.59	32.61	26.89

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	10.14	15.34	24.94	135.59	32.61	26.89

EPS (Unit Curr.)	1.59	2.41	3.92	21.34	5.14	4.23
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	63.69	63.68	63.59	63.54	63.54	63.54

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	19.20	19.08	19.71	19.54	20.69	19.60
PBDTM(%)	15.24	15.28	16.25	15.10	17.05	15.95
PATM(%)	1.48	2.37	3.80	24.18	5.49	4.77

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	63.54	63.54	52.79	50.24	43.11	41.68
Reserves Total	1220.59	978.09	462.13	504.24	460.28	497.36
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1284.13	1041.63	514.92	554.48	503.39	539.04
Secured Loans	37.77	54.42	61.69	50.96	12.50	20.00
Unsecured Loans	864.63	671.37	508.23	502.99	59.67	0.00
Total Debt	902.40	725.79	569.92	553.95	72.17	20.00
Total Liabilities	2186.53	1767.42	1084.84	1108.43	575.56	559.04
APPLICATION OF FUNDS :
Gross Block	2467.55	1871.29	1397.66	1286.55	674.08	560.80
Less : Accumulated Depreciation	896.45	682.06	434.46	290.26	154.92	106.62
Less:Impairment of Assets	0.00	0.00	92.20	77.66	0.00	0.00
Net Block	1571.10	1189.23	871.00	918.63	519.16	454.18
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	49.97	26.99	25.16	18.81	17.28	13.79
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	247.65	321.11	187.34	171.86	99.23	90.39
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	73.46	49.64	33.55	35.68	25.84	24.20
Sundry Debtors	15.18	11.84	5.98	3.66	20.13	4.46
Cash and Bank	190.12	229.65	36.13	33.84	182.72	30.82
Loans and Advances	90.16	94.74	8.12	6.53	10.32	10.68
Total Current Assets	368.91	385.87	83.79	79.70	239.01	70.16
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	314.31	299.61	158.25	146.03	374.92	146.25
Provisions	5.88	6.13	5.44	7.58	6.50	6.08
Total Current Liabilities	320.19	305.74	163.69	153.62	381.42	152.33
Net Current Assets	48.72	80.13	-79.90	-73.92	-142.40	-82.17
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	149.49	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	24.17	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	125.32	0.00	0.00	0.00	0.00	0.00
Total Assets	2042.76	1617.46	1003.60	1035.38	493.27	476.19
Contingent Liabilities	16.97	12.19	16.02	17.05	25.62	13.54

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	63.54	63.54	52.79	50.24	43.11	41.68
Reserves Total	1192.40	943.60	427.11	474.23	428.91	435.71
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1255.94	1007.14	479.90	524.47	472.02	477.39
Minority Interest	-2.03	-1.70	-1.17	0.25	2.48	-0.60
Secured Loans	41.52	60.30	48.99	66.05	95.90	30.71
Unsecured Loans	921.26	728.97	595.89	579.52	0.00	0.00
Total Debt	962.78	789.27	644.88	645.57	95.90	30.71
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	10.71	10.97	9.88	8.81	6.86	7.09
Total Liabilities	2227.40	1805.68	1133.49	1179.10	577.26	514.59
APPLICATION OF FUNDS :
Gross Block	2554.14	2017.48	1543.62	1531.31	920.00	760.94
Less: Accumulated Depreciation	765.24	627.70	352.94	278.68	200.81	132.81
Less: Impairment of Assets	0.00	0.00	106.32	91.78	0.00	0.00
Net Block	1788.90	1389.78	1084.36	1160.85	719.19	628.13
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	56.48	32.65	30.44	21.47	21.01	16.07
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	65.94	152.52	26.74	15.52	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	99.54	65.87	47.80	47.37	38.24	33.98
Sundry Debtors	17.95	14.07	7.78	4.61	22.45	6.53
Cash and Bank	220.42	254.62	50.02	39.16	186.45	35.31
Loans and Advances	88.99	104.26	11.64	74.45	15.88	22.11
Total Current Assets	426.90	438.82	117.24	165.58	263.02	97.92
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	356.12	342.90	198.34	183.59	493.09	293.44
Provisions	7.19	7.30	6.85	9.23	8.01	7.73
Total Current Liabilities	363.32	350.21	205.18	192.82	501.10	301.18
Net Current Assets	63.58	88.61	-87.94	-27.23	-238.08	-203.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	121.99	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	3.57	8.73	10.67	11.73	17.00	18.05
Net Deferred Tax	118.42	-8.73	-10.67	-11.73	-17.00	-18.05
Other Assets	134.08	150.86	90.56	20.22	92.14	91.70
Total Assets
Contingent Liabilities	40.11	20.45	24.27	26.52	32.31	13.54

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	34.23	31.19	16.80	18.51	25.08
Net Cash from Operating Activities	413.88	239.70	115.10	166.67	28.32
Net Cash Used In Investing Activities	-253.59	-578.62	-70.51	-39.24	-297.43
Net Cash Used In Financing Activities	-178.38	341.96	-30.21	-129.14	262.54
Net Inc./Dec In Cash And Cash Equivalents	-18.09	3.05	14.38	-1.71	-6.57
Cash And Cash Equivalents At End Of The Year	16.14	34.23	31.19	16.80	18.51

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

30.84%

FII Shareholding

29.95%

DII Shareholding

32.38%

Public Shareholding

6.82%

**Promoter pledged shareholding 30.84%

About Sapphire Foods India Ltd

Sapphire Foods India Ltd is in the Quick Service Restaurant sector, having a market capitalization of Rs. 8998.89 crores. It has reported a sales of Rs. 568.54 crores and a net profit of Rs. 10.04 crores for the quarter ended December 2018. The company management includes Sunil Chandiramani, SANJAY PUROHIT,Sunil Chandiramani,Sumeet Narang,VIKRAM RANJAN AGARWAL,Anu Aggarwal,Deepa Gopalan Wadhwa,KABIR KISHIN THAKUR,Vinod Nambiar,Norbert Fernandes (Sapphire Foods India Ltd) among others.

Chairman

Sunil Chandiramani

Registered office

702 Prism Tower A Wing Mindsp.,Link Road Goregaon (West),Mumbai,Maharashtra,400062

FAX :

Background

Incorporation Year2009

Face Value₹10

Market Lot1

How to buy Sapphire Foods shares on nse?

To buy Sapphire Foods shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Sapphire Foods share price today?

The Sapphire Foods shares price on nse is Rs.1412.6 today.

What is the market cap of Sapphire Foods shares on BSE ?

The company has a market capitalization of Rs.8998.89Cr

What is the PE & PB ratio of Sapphire Foods shares ?

PE is 48.31 and PB is 6.71

What is the 52 Week High and Low of Sapphire Foods shares?

Sapphire Foods stock price high: Rs.1699.95 Sapphire Foods stock price low: Rs.1218.5

How do I invest in Sapphire Foods shares?

You can buy and invest in Samvardhana Motherson stocks by undertaking the following steps:

First, open a demat account with a stockbroker such as Motilal Oswal
Open a trading account linked to your demat account
These accounts are linked to your bank account
Place an order to buy Samvardhana Motherson stocks with the broker
Once stocks are bought, they will be deposited in your demat account

What will be the future of Sapphire Foods?

Sapphire Foods, a top Indian franchisee of Yum! Brands, operating the popular fast-food chains, KFC, Pizza Hut, and Taco Bell, was established in 2015. Sapphire Foods has a vital presence in the Indian market of fast food, with several outlets across India. The company strongly focuses on innovation and technology and continuously invests in research and development towards improving operations and customer experiences.

In recent years, the fast-food market in India has been growing at a rapid pace, driven by changing lifestyles, rising disposable income and increasing urbanisation. This growth presents opportunities for food companies like Sapphire Foods to expand operations more and achieve a larger market share.

The future of Sapphire Foods is dependent on various factors that include the ones below:

Consumer demands being met
Competition
The ability to innovate
Industry trends
Market factors
Economic conditions in the country
Macroeconomic factors
The company’s financial performance

What are the factors that influence the share price of Sapphire Foods?

Sapphire Foods is a part of the hospitality industry which is dynamic, volatile and ever-changing. The company is already on the path to expansion. Nonetheless, several factors present may affect the share price of Sapphire Foods:

Company performance
Innovation and adoption of technology in operations
Investor sentiment
Trends in the industry
Economic conditions in the country

What is the long-term growth potential of Sapphire Foods?

As on 26th April 2023, Sapphire Foods has given returns of -8.55% over 3 months on its stock. However, the long-term growth of any company is based on many factors which may potentially affect its performance. These factors include industry and market trends, the company’s performance and financials, competition, geopolitical events and demand and supply.

What is the upcoming dividend for Sapphire Foods shares?

Sapphire Foods has not issued dividends on its shares and there is no announcement of any upcoming dividend.

How often are dividends paid on Sapphire Foods shares?

So far, Sapphire Foods has not issued any dividends on its stock.