Vertoz Advertis.

VERTOZ02 May 2024

IT - Software

₹

+7.85 (+0.91%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Vertoz Advertis.

Vertoz Advertis.

IT - Software

VERTOZ02 May 2024

₹

+7.85 (+0.91%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
25-Jun-2020	D	Vertoz Advertising Limited has informed the Exchange that Board of Directors at its meeting held on Jun 25, 2020, recommended Final Dividend of 0.10 per equity share.	19-Oct-2020
30-Aug-2019	D	Vertoz Advertising Limited has informed the Exchange that Board of Directors at its meeting held on August 30, 2019, recommended Final Dividend of 0.10 per equity share.	20-Sep-2019
24-Dec-2019	B	Adjustment of Market Lot for security VERTOZ in SME Platform Vertoz Advertising Limited has informed the Exchange that the Company has fixed Record Date as January 3, 2020 for the purpose of issue of Bonus Shares of the Company in the ratio of 1:1 (i.e. one equity share for every one equity shares held by the shareholders). Symbol VERTOZ Bonus issue ratio: 1:1 Ex-Date : January 02, 2020 The adjusted market lot on account of bonus issue shall be 2400. The above changes shall be effective from	03-Jan-2020	1:1
23-Apr-2024	BC	Vertoz Advertising Limited has informed the Exchange regarding Board meeting held on April 23, 2024. Vertoz Advertising Limited has informed the Exchange regarding Notice of Postal Ballot (As	24-May-2024
23-Apr-2024	BC	Vertoz Advertising Limited has informed the Exchange regarding Board meeting held on April 23, 2024.	23-Apr-2024
14-Mar-2024	BC	To consider bonus and other business matters To consider stock split of equity shares and other business matters To consider Fund Raising (As Per NSE Board Meeting Dated on:28/03/2024)	03-Apr-2024
07-Mar-2024	BC	Vertoz Advertising Limited has informed the Exchange regarding allotment of 24060000 securities pursuant to Scheme of Arrangement/Amalgamation at its meeting held on March 07, 2024	07-Mar-2024
13-Mar-2024	BC	Ashish Rasiklal Shah & PACs	07-Mar-2024

No Rights has been declared by VERTOZ

Book Closure

Record Date	Split Date	Purpose
24-May-2024	01 Jan'1900	Vertoz Advertising Limited has informed the Exchange regarding Board meeting held on April 23, 2024. Vertoz Advertising Limited has informed the Exchange regarding Notice of Postal Ballot (As
23-Apr-2024	-	Vertoz Advertising Limited has informed the Exchange regarding Board meeting held on April 23, 2024.
03-Apr-2024	-	To consider bonus and other business matters To consider stock split of equity shares and other business matters To consider Fund Raising (As Per NSE Board Meeting Dated on:28/03/2024)
07-Mar-2024	-	Vertoz Advertising Limited has informed the Exchange regarding allotment of 24060000 securities pursuant to Scheme of Arrangement/Amalgamation at its meeting held on March 07, 2024
07-Mar-2024	-	Ashish Rasiklal Shah & PACs

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Vertoz Advertising Ltd ₹875.00(+7.85/0.91%)	875.00	+7.85	1,558.27	249.31	677.46	12.04
IZMO Ltd ₹336.50(+1.55/0.46%)	336.50	+1.55	463.00	184.34	0.00	2.63
Birlasoft Ltd ₹645.80(-4.30/-0.66%)	645.80	-4.30	17,947.96	133.60	60.09	12.23
Cambridge Technology Enterprises Ltd ₹103.00(-4.00/-3.74%)	103.00	-4.00	210.04	94.37	52.32	4.23
Firstsource Solutions Ltd ₹211.15(-0.30/-0.14%)	211.15	-0.30	14,905.47	77.47	52.24	6.04
Onward Technologies Ltd ₹465.05(-5.25/-1.12%)	465.05	-5.25	1,059.10	45.56	34.79	6.18

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	10.13	9.92	11.38	18.54	15.09	13.40
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	10.13	9.92	11.38	18.54	15.09	13.40
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.07	0.07	1.00	-0.10	0.32	0.15
Total Income	10.20	9.99	12.38	18.44	15.41	13.55
Total Expenditure	9.28	8.73	10.42	16.69	13.11	11.91
PBIDT	0.92	1.26	1.96	1.75	2.31	1.65
Interest	0.08	0.68	0.23	0.58	0.15	0.09
PBDT	0.83	0.59	1.73	1.17	2.16	1.56
Depreciation	0.43	0.31	0.29	0.33	0.33	0.34
Tax	0.16	0.06	0.32	0.19	0.42	0.31
Deferred Tax	0.00	-0.02	0.00	-0.04	0.00	0.08
Reported Profit After Tax	0.25	0.24	1.13	0.68	1.41	0.82
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.25	0.24	1.13	0.68	1.41	0.82

EPS (Unit Curr.)	0.16	0.17	0.94	0.57	1.18	0.69
EPS (Adj) (Unit Curr.)	0.16	0.17	0.94	0.57	1.18	0.69
Calculated EPS (Unit Curr.)	0.16	0.17	0.94	0.57	1.18	0.69
Calculated EPS (Adj) (Unit Curr.)	0.16	0.17	0.94	0.57	1.18	0.69
Calculated EPS (Ann.) (Unit Curr.)	0.63	0.69	3.77	2.28	4.72	2.75
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.63	0.69	3.77	2.28	4.72	2.75
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	15.87	13.77	11.97	11.97	11.97	11.97
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	9.08	12.70	17.22	9.44	15.31	12.31
PBDTM(%)	8.19	5.95	15.20	6.31	14.31	11.64
PATM(%)	2.47	2.42	9.93	3.67	9.34	6.12

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	55.23	37.66	33.92	34.32	21.58	15.88
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	55.23	37.66	33.92	34.32	21.58	15.88
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.10	0.24	1.08	-0.03	0.37	0.58
Total Income	55.33	37.89	35.00	34.29	21.95	16.46
Total Expenditure	49.18	31.05	30.00	27.86	17.24	12.32
PBIDT	6.15	6.84	5.00	6.43	4.71	4.14
Interest	0.08	0.76	0.50	0.73	0.31	0.20
PBDT	6.07	6.08	4.50	5.69	4.40	3.94
Depreciation	1.31	0.83	0.62	0.64	0.66	0.65
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.25	0.14	0.33	1.02	0.54	0.88
Deferred Tax	0.00	-0.02	0.00	-0.07	0.00	0.08
Reported Profit After Tax	4.51	5.13	3.54	4.10	3.20	2.33
Minority Interest After NP	-1.12	1.23	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	5.63	3.90	3.54	4.10	3.20	2.33

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	5.63	3.90	3.54	4.10	3.20	2.33

EPS (Unit Curr.)	2.84	3.73	2.96	3.43	2.68	1.94
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	15.87	13.77	11.97	11.97	11.97	11.97

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	11.14	18.16	14.74	18.74	21.83	26.07
PBDTM(%)	10.99	16.14	13.27	16.58	20.39	24.81
PATM(%)	8.17	13.62	10.44	11.95	14.83	14.67

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	11.97	11.97	11.97	11.97	5.99	5.99
Reserves Total	27.24	21.51	17.37	14.78	18.98	16.22
Equity Share Warrants	20.31	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	59.52	33.48	29.34	26.75	24.97	22.21
Secured Loans	7.37	4.44	3.61	3.27	4.27	3.20
Unsecured Loans	1.33	3.88	8.16	7.30	0.66	0.00
Total Debt	8.70	8.32	11.77	10.57	4.93	3.20
Total Liabilities	68.22	41.80	41.11	37.32	29.90	25.41
APPLICATION OF FUNDS :
Gross Block	12.10	11.89	11.85	11.85	3.49	3.40
Less : Accumulated Depreciation	8.74	7.40	5.69	3.35	2.58	1.99
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3.36	4.49	6.16	8.50	0.91	1.41
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	30.27	27.63	26.93	25.03	24.16	1.41
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	16.00	12.91	12.38	5.76	5.94	12.88
Cash and Bank	4.06	2.81	2.50	2.77	3.51	11.62
Loans and Advances	25.19	0.62	0.59	0.63	0.32	0.84
Total Current Assets	45.26	16.34	15.48	9.16	9.77	25.35
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	8.58	4.28	4.51	3.73	3.49	1.14
Provisions	1.70	1.72	2.44	1.12	1.39	1.45
Total Current Liabilities	10.28	6.00	6.95	4.84	4.87	2.58
Net Current Assets	34.98	10.33	8.53	4.32	4.90	22.76
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.10	0.09	0.13	0.23	0.03	0.16
Net Deferred Tax	-0.10	-0.09	-0.13	-0.23	-0.03	-0.16
Total Assets	68.50	42.36	41.49	37.62	29.94	25.43
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	11.97	11.97	11.97	11.97	5.99	5.99
Reserves Total	70.18	54.33	45.76	37.82	30.33	22.37
Equity Share Warrants	20.31	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	102.46	66.30	57.73	49.79	36.32	28.36
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	7.37	4.78	4.62	3.55	4.31	3.20
Unsecured Loans	1.61	5.22	9.61	8.21	1.22	0.26
Total Debt	8.98	10.00	14.23	11.76	5.53	3.46
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.78	0.68	0.51	0.42	0.35	0.31
Total Liabilities	112.22	76.98	72.47	61.97	42.20	32.13
APPLICATION OF FUNDS :
Gross Block	70.16	65.43	64.06	65.46	13.15	12.25
Less: Accumulated Depreciation	13.30	10.38	7.60	6.83	4.38	2.55
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	56.86	55.05	56.46	58.63	8.77	9.70
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	37.70	26.21	23.21	9.27	13.37	17.77
Cash and Bank	6.40	2.97	2.96	2.97	3.70	12.63
Loans and Advances	27.80	1.55	0.60	0.67	25.89	0.92
Total Current Assets	71.91	30.72	26.78	12.91	42.96	31.31
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	14.23	6.30	7.61	7.70	8.32	7.59
Provisions	3.65	2.85	3.64	1.81	1.56	1.47
Total Current Liabilities	17.88	9.16	11.25	9.51	9.88	9.06
Net Current Assets	54.03	21.57	15.53	3.40	33.09	22.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.10	0.09	0.13	0.23	0.03	0.16
Net Deferred Tax	-0.10	-0.09	-0.13	-0.23	-0.03	-0.16
Other Assets	1.43	0.45	0.61	0.17	0.38	0.34
Total Assets
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	2.81	2.50	2.77	3.51	11.62
Net Cash from Operating Activities	-16.97	1.55	0.21	6.75	14.90
Net Cash Used In Investing Activities	-0.34	0.37	0.05	-6.39	-22.19
Net Cash Used In Financing Activities	18.57	-1.61	-0.53	-1.10	-0.82
Net Inc./Dec In Cash And Cash Equivalents	1.25	0.31	-0.27	-0.74	-8.11
Cash And Cash Equivalents At End Of The Year	4.06	2.81	2.50	2.77	3.51

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

37.52%

FII Shareholding

23.06%

DII Shareholding

0.00%

Public Shareholding

39.43%

**Promoter pledged shareholding 37.52%

About Vertoz Advertising Ltd

Vertoz Advertising Ltd is in the IT - Software sector, having a market capitalization of Rs. 1558.27 crores. It has reported a sales of Rs. 10.13 crores and a net profit of Rs. 0.25 crores for the quarter ended December 2018. The company management includes Harshad U Shah, Ashish Shah,Hirenkumar Shah,Rasiklal H Shah,Harshad U Shah,Nilam S Doshi,Rohit K Vaghadia,Zill Pankaj Shah (Vertoz Advertising Ltd) among others.

Chairman

Harshad U Shah

Registered office

602 Avior Nirmal Galaxy,LBS Marg Mulund (West),Mumbai,Maharashtra,400080

FAX :91-22-61426061

Background

Incorporation Year2012

Face Value₹10

Market Lot1

How to buy Vertoz Advertis. shares on nse?

To buy Vertoz Advertis. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Vertoz Advertis. share price today?

The Vertoz Advertis. shares price on nse is Rs.875 today.

What is the market cap of Vertoz Advertis. shares on NSE ?

The company has a market capitalization of Rs.1558.27Cr

What is the PE & PB ratio of Vertoz Advertis. shares ?

PE is 677.46 and PB is 12.04

What is the 52 Week High and Low of Vertoz Advertis. shares?

Vertoz Advertis. stock price high: Rs.905 Vertoz Advertis. stock price low: Rs.216.6