W I Plywoods

WIPL03 May 2024

Plywood Boards/Laminates

₹

+0.25 (+0.16%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in W I Plywoods

W I Plywoods

Plywood Boards/Laminates

WIPL03 May 2024

₹

+0.25 (+0.16%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
29-May-2023	D	The Western India Plywoods Limited has informed the Exchange regarding Board meeting held on May 29, 2023. The Western India Plywoods Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 23-Sep-2023 to 29-Sep-2023 for the purpose of DI & MT. The Western India Plywoods Limited has informed the Exchange that Record date for the purpose of Dividend & Meeting is 22-Sep-2023. Read Less (As Per NSE Announcement Dated on: 25/08/2023)	22-Sep-2023
20-May-2022	D	The Western India Plywoods Limited has informed the Exchange that Board of Directors at its meeting held on 20-May-2022, declared Dividend of Rs. 0.80 per equity share. The Western India Plywoods Limited has informed the Exchange that Record date for the purpose of Dividend & Meeting is 22-Sep-2022. The Western India Plywoods Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 23-Sep-2022 to 29-Sep-2022 for the purpose of Dividend & Meeting. (As Per NSE Announcement Dated on 20.08.2022)	22-Sep-2022
14-Jun-2021	D	The Western India Plywoods Limited has informed the Exchange that Board of Directors at its meeting held on Jun 14, 2021, approved the Audited Standalone and Consolidated Financial Results for the quarter and year ended 31st March 2021 and recommended Final Dividend of 0.80 per equity share.	02-Aug-2021
21-May-2019	D	The Western India Plywoods Limited has informed the Exchange that Board of Directors at its meeting held on May 21, 2019, recommended Final Dividend of 0.90 per equity share of Rs 10/- each and also adopted the audited standalone & consolidated financial results for the quarter and year ended 31st March 2019.	12-Sep-2019
29-Jan-2024	BC	To consider and approve the financial results for the period ended December 31, 2023 The Western India Plywoods Limited has submitted to the Exchange, the financial results for the period ended De	12-Feb-2024
02-Nov-2023	BC	To consider and approve the financial results for the period ended September 30, 2023 The Western India Plywoods Limited has informed the Exchange regarding Board meeting held on November 13, 202	13-Nov-2023
25-Aug-2023	BC	The Western India Plywoods Limited has informed the Exchange that Record date for the purpose of Dividend & Meeting is 22-Sep-2023. The Western India Plywoods Limited has informed the Exchange reg	29-Sep-2023
22-Sep-2023	BC	AGM & 10% Final Dividend	23-Sep-2023
22-Sep-2023	BC	10% Final Dividend	22-Sep-2023

No Rights has been declared by WIPL

Book Closure

Record Date	Split Date	Purpose
12-Feb-2024	-	To consider and approve the financial results for the period ended December 31, 2023 The Western India Plywoods Limited has submitted to the Exchange, the financial results for the period ended De
13-Nov-2023	-	To consider and approve the financial results for the period ended September 30, 2023 The Western India Plywoods Limited has informed the Exchange regarding Board meeting held on November 13, 202
29-Sep-2023	-	The Western India Plywoods Limited has informed the Exchange that Record date for the purpose of Dividend & Meeting is 22-Sep-2023. The Western India Plywoods Limited has informed the Exchange reg
23-Sep-2023	01 Jan'1900	AGM & 10% Final Dividend
22-Sep-2023	-	10% Final Dividend

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Western India Plywoods Ltd ₹160.30(+0.25/0.16%)	160.30	+0.25	136.05	76.15	31.37	2.76
Airo Lam Ltd ₹165.05(-2.70/-1.61%)	165.05	-2.70	247.61	146.16	27.79	3.59
Greenlam Industries Ltd ₹577.70(-10.15/-1.73%)	577.70	-10.15	7,369.94	92.82	48.27	7.44
Archidply Industries Ltd ₹130.40(0.00/0.00%)	130.40	+0.00	259.04	92.05	27.99	2.38
Stylam Industries Ltd ₹1,597.05(-53.30/-3.23%)	1,597.05	-53.30	2,706.69	34.55	23.03	5.74
Greenpanel Industries Ltd ₹305.50(-5.15/-1.66%)	305.50	-5.15	3,746.27	0.25	27.90	2.85

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	31.31	27.76	23.38	24.82	28.89	28.10
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	31.31	27.76	23.38	24.82	28.89	28.10
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.05	0.23	0.11	0.06	0.14	0.26
Total Income	31.36	27.99	23.49	24.88	29.03	28.36
Total Expenditure	27.89	25.71	22.16	23.30	26.17	26.25
PBIDT	3.47	2.28	1.33	1.58	2.86	2.11
Interest	0.31	0.34	0.26	0.31	0.44	0.34
PBDT	3.16	1.94	1.07	1.27	2.42	1.77
Depreciation	0.37	0.36	0.33	0.33	0.33	0.32
Tax	0.65	0.42	0.19	0.18	0.41	0.39
Deferred Tax	0.17	0.02	0.02	0.06	0.18	0.01
Reported Profit After Tax	1.97	1.14	0.53	0.70	1.50	1.05
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.97	1.14	0.53	0.70	1.50	1.05

EPS (Unit Curr.)	2.32	1.35	0.62	0.82	1.78	1.24
EPS (Adj) (Unit Curr.)	2.32	1.35	0.62	0.82	1.78	1.24
Calculated EPS (Unit Curr.)	2.32	1.34	0.62	0.82	1.77	1.24
Calculated EPS (Adj) (Unit Curr.)	2.32	1.34	0.62	0.82	1.77	1.24
Calculated EPS (Ann.) (Unit Curr.)	9.28	5.37	2.50	3.30	7.07	4.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.28	5.37	2.50	3.30	7.07	4.95
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	8.49	8.49	8.49	8.49	8.49	8.49
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	11.08	8.21	5.69	6.37	9.90	7.51
PBDTM(%)	10.09	6.99	4.58	5.12	8.38	6.30
PATM(%)	6.29	4.11	2.27	2.82	5.19	3.74

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	31.79	28.31	23.64	25.27	29.15	28.76
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	31.79	28.31	23.64	25.27	29.15	28.76
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.06	0.23	0.12	0.05	0.16	0.26
Total Income	31.85	28.54	23.76	25.32	29.31	29.02
Total Expenditure	28.43	26.30	22.52	23.53	26.82	27.11
PBIDT	3.42	2.24	1.24	1.79	2.49	1.91
Interest	0.31	0.34	0.26	0.31	0.44	0.34
PBDT	3.11	1.90	0.98	1.48	2.05	1.57
Depreciation	0.37	0.35	0.33	0.40	0.43	0.41
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.65	0.42	0.19	0.18	0.41	0.39
Deferred Tax	0.17	0.02	0.02	0.06	0.18	0.01
Reported Profit After Tax	1.92	1.11	0.44	0.84	1.03	0.76
Minority Interest After NP	0.00	0.00	-0.08	-0.01	0.00	0.00
Net Profit after Minority Interest	1.92	1.11	0.52	0.85	1.03	0.76

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.92	1.11	0.52	0.85	1.03	0.76

EPS (Unit Curr.)	2.25	1.29	0.52	1.00	1.31	0.98
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	8.49	8.49	8.49	8.49	8.49	8.49

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	10.76	7.91	5.25	7.08	8.54	6.64
PBDTM(%)	9.78	6.71	4.15	5.86	7.03	5.46
PATM(%)	6.04	3.92	1.86	3.32	3.53	2.64

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	8.49	8.49	8.49	8.49	8.49	8.49
Reserves Total	40.09	36.79	36.68	35.64	35.55	33.30
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	48.58	45.28	45.17	44.13	44.04	41.79
Secured Loans	17.25	17.53	16.71	21.60	26.67	30.37
Unsecured Loans	0.00	0.01	0.01	0.05	0.09	0.09
Total Debt	17.25	17.54	16.72	21.65	26.76	30.46
Total Liabilities	65.83	62.82	61.89	65.78	70.80	72.25
APPLICATION OF FUNDS :
Gross Block	28.49	27.20	25.95	23.59	22.60	20.63
Less : Accumulated Depreciation	13.77	12.48	10.37	8.20	6.13	4.08
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	14.72	14.72	15.58	15.39	16.47	16.55
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.86	0.85	0.28	0.24	0.07	0.96
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	11.57	11.50	11.51	11.20	11.35	11.25
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	14.26	16.39	19.19	25.44	28.50	32.82
Sundry Debtors	14.50	20.34	17.32	17.18	16.71	14.17
Cash and Bank	13.44	3.52	3.64	3.00	5.09	5.52
Loans and Advances	3.55	4.13	4.32	4.21	4.52	4.00
Total Current Assets	45.74	44.38	44.47	49.83	54.82	56.50
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	8.81	8.33	9.67	10.20	11.18	12.46
Provisions	0.62	0.11	0.05	0.11	0.14	0.13
Total Current Liabilities	9.43	8.44	9.73	10.31	11.32	12.59
Net Current Assets	36.31	35.94	34.75	39.52	43.50	43.92
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.78	0.88	0.74	0.76	0.73	1.03
Deferred Tax Liability	1.72	1.65	1.80	2.02	2.24	2.42
Net Deferred Tax	-0.94	-0.77	-1.06	-1.26	-1.51	-1.39
Total Assets	64.52	62.23	61.06	65.10	69.88	71.29
Contingent Liabilities	0.00	0.00	0.00	0.67	0.89	1.32

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	8.49	8.49	8.49	8.49	8.49	8.49
Reserves Total	32.72	29.84	30.57	30.73	30.85	29.47
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	41.21	38.33	39.06	39.22	39.34	37.96
Minority Interest	-0.05	0.08	0.30	0.78	0.75	0.93
Secured Loans	17.23	17.53	16.71	21.60	26.67	30.37
Unsecured Loans	0.00	0.01	0.02	0.26	0.31	0.27
Total Debt	17.23	17.54	16.73	21.86	26.98	30.64
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.70	0.53	0.45	0.56	0.37	0.47
Total Liabilities	59.09	56.48	56.54	62.42	67.44	70.00
APPLICATION OF FUNDS :
Gross Block	36.04	34.97	33.67	31.10	29.92	28.37
Less: Accumulated Depreciation	16.33	14.85	12.37	9.78	7.41	4.93
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	19.71	20.12	21.30	21.32	22.51	23.44
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.94	0.79	0.28	0.24	0.07	0.96
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.85	0.78	0.79	0.48	0.63	0.53
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	14.51	16.58	19.74	26.66	29.92	33.32
Sundry Debtors	13.35	19.53	16.68	16.97	16.49	14.01
Cash and Bank	13.52	3.59	3.69	3.27	5.49	5.63
Loans and Advances	3.88	3.98	4.69	4.45	4.84	4.48
Total Current Assets	45.26	43.67	44.80	51.34	56.73	57.44
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	9.29	8.95	10.64	10.67	11.95	12.19
Provisions	0.55	0.13	0.10	0.16	0.18	0.15
Total Current Liabilities	9.84	9.07	10.74	10.83	12.13	12.34
Net Current Assets	35.41	34.60	34.06	40.51	44.61	45.10
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.78	0.88	0.74	0.76	0.73	1.03
Deferred Tax Liability	1.72	1.65	1.80	2.02	2.24	2.42
Net Deferred Tax	-0.94	-0.77	-1.06	-1.26	-1.51	-1.39
Other Assets	1.11	0.95	1.17	1.12	1.15	1.35
Total Assets
Contingent Liabilities	0.00	0.00	0.00	0.70	0.91	1.32

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	2.86	2.80	1.81	3.21	3.74
Net Cash from Operating Activities	16.00	2.32	9.59	6.85	6.67
Net Cash Used In Investing Activities	-3.70	-1.08	-1.63	-0.31	-0.49
Net Cash Used In Financing Activities	-2.40	-1.18	-6.97	-7.94	-6.71
Net Inc./Dec In Cash And Cash Equivalents	9.90	0.06	0.99	-1.40	-0.53
Cash And Cash Equivalents At End Of The Year	12.76	2.86	2.80	1.81	3.21

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

40.79%

FII Shareholding

0.00%

DII Shareholding

3.08%

Public Shareholding

56.13%

**Promoter pledged shareholding 40.79%

About Western India Plywoods Ltd

Western India Plywoods Ltd is in the Plywood Boards/Laminates sector, having a market capitalization of Rs. 136.05 crores. It has reported a sales of Rs. 31.31 crores and a net profit of Rs. 1.97 crores for the quarter ended December 2018. The company management includes T Balakrishnan, P K Mayan Mohammed,R Balakrishnan,T Balakrishnan,Pushya Sitaraman,Parthasarathi Thiruvengadam,Prasanth Ragunathan,Radha Unni (Western India Plywoods Ltd) among others.

Chairman

T Balakrishnan

Registered office

Mill Road,Baliapatam,Kannur,Kerala,670010

FAX :91-0497-2778181

Background

Incorporation Year1945

Face Value₹10

Market Lot1

How to buy W I Plywoods shares on nse?

To buy W I Plywoods shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the W I Plywoods share price today?

The W I Plywoods shares price on nse is Rs.160.3 today.

What is the market cap of W I Plywoods shares on NSE ?

The company has a market capitalization of Rs.136.05Cr

What is the PE & PB ratio of W I Plywoods shares ?

PE is 31.37 and PB is 2.76

What is the 52 Week High and Low of W I Plywoods shares?

W I Plywoods stock price high: Rs.194.9 W I Plywoods stock price low: Rs.88.35