Affle India

AFFLE30 Apr 2024

IT - Software

₹

+14.25 (+1.29%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Affle India

Affle India

IT - Software

AFFLE30 Apr 2024

₹

+14.25 (+1.29%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
26-Aug-2021	S	Affle (India) Ltd has informed BSE that the Board of Directors of the Company at its meeting held on August 26, 2021, inter alia, has transacted the following business: - Approval of stock split (sub-division of equity shares) of Company's One (1) equity share of face value of Rs. 10/- each into Five (5) equity shares of face value of Rs. 2/- each, subject to the approval of shareholders and other approvals as may be required. Trading Members of the Exchange are hereby informed that AFFLE (INDIA) LTD. has fixed the Record Date for the purpose of sub division of equity shares of the company. DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE AFFLE (INDIA) LTD. (542752) RECORD DATE 08/10/2021 PURPOSE Sub Division of existing equity shares from every One equity share of Rs. 10/- each into Five equity shares of Rs. 2/- each. SUB-DIVIDED PAID-UP VALUE Rs.2/- SUB-DIVIDED PAID-UP VALUE W.E.F. 07/10/2021 DR-131/2021-2022 Note:- i. ISIN No. INE00WC01019 of Rs.10/- paid up will not be valid for transactions done on the Exchange on or after 07/10/2021. ii. The new ISIN Number for Rs.2/- paid up will be informed to the market by a separate notice. (As Per BSE Notice Dated on 27.09.2021) In Continuation of Notice No. 20210927-18 dated September 27, 2021, Trading Members of the Exchange are hereby informed that the New ISIN number for the equity shares of the company will be as under: - Company Name & Scrip Code AFFLE (INDIA) LTD. (542752) New ISIN No. INE00WC01027 Remarks Sub-division of equity shares from Rs.10/- to Rs.2/- The new ISIN number given above, for Equity Shares of Rs.2/- each of the company shall be effective for trades done on and from the Ex-Date i.e. 07-10-2021 (DR-131/2021-2022). (As Per BSE Notice Dated on 04.10.2021)	08-Oct-2021
04-Mar-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Tuesda	05-Mar-2024
27-Jan-2024	BC	Affle (India) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/02/2024 inter alia to consider and approve the unaudited Standalone and Consolidated Fin	03-Feb-2024
30-Nov-2023	BC	Trading members of the Exchange are hereby informed that the under mentioned new securities of Affle (India) Limited (Scrip Code - 542752) are listed and permitted to trade on the Exchange with effec	01-Dec-2023
26-Oct-2023	BC	Pursuant to Regulation 30 of SEBI Listing Regulations, 2015, the Extra-Ordinary General Meeting (EGM) of the Company shall be held on November 17, 2023 at 11:00 a.m. through VC/OAVM Corrigendum to	17-Nov-2023
28-Oct-2023	BC	Affle (India) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2023 inter alia to consider and approve the unaudited Standalone and Consolidated Fin	04-Nov-2023

No Rights has been declared by AFFLE

Book Closure

Record Date	Split Date	Purpose
05-Mar-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Tuesda
03-Feb-2024	-	Affle (India) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/02/2024 inter alia to consider and approve the unaudited Standalone and Consolidated Fin
01-Dec-2023	-	Trading members of the Exchange are hereby informed that the under mentioned new securities of Affle (India) Limited (Scrip Code - 542752) are listed and permitted to trade on the Exchange with effec
17-Nov-2023	-	Pursuant to Regulation 30 of SEBI Listing Regulations, 2015, the Extra-Ordinary General Meeting (EGM) of the Company shall be held on November 17, 2023 at 11:00 a.m. through VC/OAVM Corrigendum to
04-Nov-2023	-	Affle (India) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2023 inter alia to consider and approve the unaudited Standalone and Consolidated Fin

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Affle India Ltd ₹1,120.00(+14.25/1.29%)	1,120.00	+14.25	15,703.41	19.79	216.14	9.26
IZMO Ltd ₹334.95(-8.35/-2.43%)	334.95	-8.35	463.00	184.34	0.00	2.63
Cambridge Technology Enterprises Ltd ₹107.00(+5.00/4.90%)	107.00	+5.00	210.04	94.37	52.32	4.23
Firstsource Solutions Ltd ₹211.45(-6.35/-2.92%)	211.45	-6.35	14,905.47	77.47	52.24	6.04
Onward Technologies Ltd ₹470.30(+0.30/0.06%)	470.30	+0.30	1,059.10	45.56	34.79	6.18
SecureKloud Technologies Ltd ₹41.45(+0.80/1.97%)	41.45	+0.80	138.49	30.35	46.18	1.27

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	139.32	133.83	137.13	136.50	137.27	115.86
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	139.32	133.83	137.13	136.50	137.27	115.86
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	10.10	5.40	5.39	7.06	6.88	5.03
Total Income	149.41	139.23	142.52	143.56	144.15	120.89
Total Expenditure	122.44	112.61	119.51	114.48	113.40	98.91
PBIDT	26.97	26.62	23.01	29.08	30.75	21.99
Interest	0.19	0.19	0.06	0.05	0.01	0.07
PBDT	26.79	26.44	22.95	29.03	30.74	21.92
Depreciation	1.93	2.05	2.02	1.80	2.01	1.93
Tax	6.34	6.52	5.87	6.91	7.63	5.45
Deferred Tax	0.01	-0.31	-0.52	0.02	-0.38	-0.28
Reported Profit After Tax	18.51	18.17	15.58	20.31	21.48	14.81
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	18.51	18.17	15.58	20.31	21.48	14.81

EPS (Unit Curr.)	1.38	1.36	1.17	1.52	1.61	1.11
EPS (Adj) (Unit Curr.)	1.38	1.36	1.17	1.52	1.61	1.11
Calculated EPS (Unit Curr.)	1.32	1.36	1.17	1.52	1.61	1.11
Calculated EPS (Adj) (Unit Curr.)	1.32	1.36	1.17	1.52	1.61	1.11
Calculated EPS (Ann.) (Unit Curr.)	5.28	5.46	4.68	6.10	6.45	4.45
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.28	5.46	4.68	6.10	6.45	4.45
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	28.02	26.64	26.64	26.64	26.64	26.64
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	19.36	19.89	16.78	21.30	22.40	18.98
PBDTM(%)	19.23	19.76	16.74	21.27	22.39	18.92
PATM(%)	13.29	13.58	11.36	14.88	15.65	12.78

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	498.71	431.30	406.58	355.82	376.06	354.59
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	498.71	431.30	406.58	355.82	376.06	354.59
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	10.17	9.93	9.83	17.52	16.49	12.83
Total Income	508.88	441.24	416.41	373.34	392.55	367.42
Total Expenditure	402.02	344.09	328.48	286.82	295.74	283.81
PBIDT	106.85	97.15	87.93	86.52	96.81	83.61
Interest	5.00	5.52	3.45	3.11	3.21	2.90
PBDT	101.85	91.64	84.49	83.41	93.60	80.70
Depreciation	18.47	18.44	14.42	13.55	13.53	13.04
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	13.33	10.29	5.23	7.56	11.35	9.64
Deferred Tax	-6.76	-3.88	-1.33	-0.09	-0.40	-0.95
Reported Profit After Tax	76.82	66.78	66.17	62.39	69.11	58.98
Minority Interest After NP	0.00	0.00	-0.01	-0.02	0.14	0.30
Net Profit after Minority Interest	76.82	66.78	66.18	62.40	68.98	58.68

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	76.82	66.78	66.18	62.40	68.98	58.68

EPS (Unit Curr.)	5.70	5.01	4.97	4.68	5.19	4.43
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	28.02	26.64	26.64	26.64	26.64	26.64

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	21.43	22.52	21.63	24.32	25.74	23.58
PBDTM(%)	20.42	21.25	20.78	23.44	24.89	22.76
PATM(%)	15.40	15.48	16.27	17.53	18.38	16.63

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	26.64	26.65	25.50	25.50	24.29	24.29
Reserves Total	890.53	817.11	167.69	139.54	21.98	5.88
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	-8.09	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	909.08	843.76	193.19	165.04	46.27	30.17
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.66	0.00	1.30	2.28	0.00	0.00
Total Debt	0.66	0.00	1.30	2.28	0.00	0.00
Total Liabilities	909.74	843.76	194.49	167.32	46.27	30.17
APPLICATION OF FUNDS :
Gross Block	67.66	57.86	48.55	45.49	36.80	23.93
Less : Accumulated Depreciation	37.54	30.40	23.78	18.46	13.23	8.82
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	30.12	27.46	24.77	27.03	23.57	15.11
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.52	3.52	8.72	4.80	1.80	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	284.81	351.17	103.53	44.00	13.85	0.03
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	98.41	87.45	69.50	36.97	26.93	15.82
Cash and Bank	483.05	484.84	34.30	114.16	9.94	14.49
Loans and Advances	198.87	58.45	36.88	24.10	17.50	11.50
Total Current Assets	780.33	630.74	140.68	175.22	54.37	41.82
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	189.89	167.95	85.73	82.98	45.37	26.62
Provisions	0.85	0.64	1.24	1.54	0.14	0.11
Total Current Liabilities	190.74	168.59	86.97	84.52	45.51	26.72
Net Current Assets	589.59	462.15	53.71	90.70	8.86	15.09
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.64	3.03	2.50	0.00	1.46	0.49
Deferred Tax Liability	6.70	6.70	4.86	0.19	1.73	0.00
Net Deferred Tax	-3.06	-3.67	-2.36	-0.19	-0.27	0.49
Total Assets	901.98	840.62	188.37	166.34	47.80	30.72
Contingent Liabilities	113.44	113.55	6.78	6.78	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	26.64	26.65	25.50	25.50	24.29	24.29
Reserves Total	1446.51	1151.47	333.26	203.66	48.12	6.18
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	-8.09	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1465.06	1178.12	358.76	229.16	72.41	30.47
Minority Interest	2.12	1.24	0.42	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	28.06	6.92	0.00
Unsecured Loans	105.63	148.64	118.73	39.44	2.08	0.00
Total Debt	105.63	148.64	118.73	67.50	9.00	0.00
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	80.84	123.59	108.26	13.04	1.54	1.14
Total Liabilities	1653.65	1451.59	586.17	309.70	82.95	31.61
APPLICATION OF FUNDS :
Gross Block	973.10	828.97	456.24	242.60	119.90	77.48
Less: Accumulated Depreciation	187.24	129.64	95.61	79.83	62.60	50.02
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	785.86	699.33	360.63	162.77	57.30	27.46
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	48.52	42.22	40.34	4.80	1.80	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.03	134.57	75.84	0.03	0.03	0.03
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	245.25	234.71	107.91	74.44	47.88	16.61
Cash and Bank	645.71	604.62	63.25	126.47	30.49	18.92
Loans and Advances	272.90	103.62	79.52	31.19	20.69	11.98
Total Current Assets	1163.85	942.95	250.68	232.09	99.07	47.51
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	341.62	359.27	161.22	87.78	74.71	44.36
Provisions	9.98	10.00	3.71	4.29	0.35	0.11
Total Current Liabilities	351.60	369.27	164.94	92.06	75.06	44.47
Net Current Assets	812.26	573.68	85.74	140.03	24.01	3.04
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.77	2.85	0.00	1.03	1.46	1.68
Deferred Tax Liability	5.46	6.05	1.45	1.21	1.73	1.19
Net Deferred Tax	-2.69	-3.20	-1.45	-0.18	-0.27	0.49
Other Assets	9.67	4.98	25.07	2.25	0.08	0.59
Total Assets
Contingent Liabilities	6.78	6.78	6.78	6.78	0.94	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	196.54	20.20	57.28	8.49	13.67
Net Cash from Operating Activities	59.35	58.78	15.42	32.01	17.53
Net Cash Used In Investing Activities	-78.28	-472.82	-51.76	-68.41	-22.29
Net Cash Used In Financing Activities	-8.25	590.38	-0.74	85.19	-0.43
Net Inc./Dec In Cash And Cash Equivalents	-27.18	176.34	-37.08	48.79	-5.18
Cash And Cash Equivalents At End Of The Year	169.35	196.54	20.20	57.28	8.49

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

56.92%

FII Shareholding

14.79%

DII Shareholding

14.72%

Public Shareholding

13.50%

**Promoter pledged shareholding 56.92%

About Affle India Ltd

Affle India Ltd is in the IT - Software sector, having a market capitalization of Rs. 15697.81 crores. It has reported a sales of Rs. 139.32 crores and a net profit of Rs. 18.51 crores for the quarter ended December 2018. The company management includes Bijynath, Bijynath,Anuj Khanna Sohum,Anuj Kumar,Vipul kedia,Mei Theng Leong,SUMIT MAMAK CHADHA,Vivek Narayan Gour,Lay See Tan,Elad Shmuel Natanson,Noelia Amoedo Casqueiro (Affle India Ltd) among others.

Chairman

Bijynath

Registered office

102 Wellington Business Pvt Lt,Andheri Kurla Road,Mumbai,Maharashtra,400059

FAX :91-124-2213 847

Background

Incorporation Year1994

Face Value₹2

Market Lot1

How to buy Affle India shares on nse?

To buy Affle India shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Affle India share price today?

The Affle India shares price on nse is Rs.1120 today.

What is the market cap of Affle India shares on NSE ?

The company has a market capitalization of Rs.15703.41Cr

What is the PE & PB ratio of Affle India shares ?

PE is 216.14 and PB is 9.26

What is the 52 Week High and Low of Affle India shares?

Affle India stock price high: Rs.1336.9 Affle India stock price low: Rs.866.5

What is the dividend yield of Affle India Ltd?

The dividend yield of Affle India Ltd is at 0.

What is the EPS of Affle India Ltd?

The EPS of Affle India Ltd is 4.5.

What is the return on equity (ROE) of Affle India Ltd?

The return on equity or ROE for Affle India Ltd is about 19% (according to the trailing year up to December 2022 ).

What are the recent news and updates on Affle India Ltd stock?

The recent news and updates on Affle India Ltd stock include investors’ bullish attitudes towards the stock. In December 2022, Affle India Ltd had a standalone net sales of Rs. 137.27 crores. This was an increase of 23.37% YOY. In the same month, the consolidated net sales were at Rs. 376.06 crores, again up by 10.8% YOY.

What is the market sentiment towards Affle India Ltd stock?

Market sentiment for Affle India Ltd stock remains positive. With sound financials and growth appearing strong, this stock is seen as robust.

What is the growth potential of Affle India Ltd?

The company is forecasted to grow revenue and earnings by around 17% and 23%, respectively, on an annual basis. The ROE and EPS are also predicted to be on a growth trajectory.

What is the business model of Affle India Ltd?

Affle India Ltd’s business model comprises an only enterprise with an online-to-offline platform (O2O). With this model clients get ads about offline brands, prompting them to make purchases at physical stores.

What are the products and services offered by Affle India Ltd?

According to the Affle India Ltd business model, the company offers a service to customers to buy offline brands in physical stores.

What is the future outlook for Affle India Ltd?

According to the numbers, Affle has got room to grow and offers a niche service to clients. With a strong business model. The future looks good for the company.

What are the factors that may impact the future stock price of Affle India Ltd?

In January 2023, the almost 240% rise in the stock price of Affle made investors confident in this stock. The company’s growth prospects are smiling and investors predict this is a good stock for the long term. Investor confidence will likely be a factor to take the stock up further. Users are also increasing, and this makes Affle’s business model very popular.