BF Utilities

BFUTILITIE02 May 2024

Power Generation & Distribution

₹

+26.95 (+3.13%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in BF Utilities

BF Utilities

Power Generation & Distribution

BFUTILITIE02 May 2024

₹

+26.95 (+3.13%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
29-Mar-2024	BC	Cessation of Mr. Bhalchandra Basappa Hattarki (DIN:00145710)	31-Mar-2024
02-Feb-2024	BC	BF UTILITIES LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2024 inter alia to consider and approve Intimation of Board Meeting scheduled on 13-	13-Feb-2024
29-Nov-2023	BC	Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations'), we wish to inform you that based on the recommendation of the Nomina	20-Jan-2024
17-Jul-2023	BC	Outcome of Board Meeting held today, i.e., July 17, 2023	08-Jan-2024
29-Nov-2023	BC	Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations'), we wish to inform you that based on the recommendation of the Nomina	29-Nov-2023

No Rights has been declared by BFUTILITIE

Book Closure

Record Date	Split Date	Purpose
31-Mar-2024	-	Cessation of Mr. Bhalchandra Basappa Hattarki (DIN:00145710)
13-Feb-2024	-	BF UTILITIES LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2024 inter alia to consider and approve Intimation of Board Meeting scheduled on 13-
20-Jan-2024	01 Jan'1900	Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations'), we wish to inform you that based on the recommendation of the Nomina
08-Jan-2024	-	Outcome of Board Meeting held today, i.e., July 17, 2023
29-Nov-2023	-	Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations'), we wish to inform you that based on the recommendation of the Nomina

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
BF Utilities Ltd ₹889.00(+26.95/3.13%)	889.00	+26.95	3,246.48	156.94	0.00	23.26
SRM Energy Ltd ₹21.63(-0.44/-1.99%)	21.63	-0.44	20.00	393.74	0.00	-5.66
NLC India Ltd ₹243.30(+0.90/0.37%)	243.30	+0.90	33,612.07	193.82	13.70	2.13
Tata Power Company Ltd ₹455.55(+6.45/1.44%)	455.55	+6.45	143,502.70	122.71	94.15	10.22
CESC Ltd ₹153.95(+6.65/4.51%)	153.95	+6.65	19,525.65	114.94	23.46	1.90
Gujarat Industries Power Co Ltd ₹191.15(+2.15/1.14%)	191.15	+2.15	2,858.63	106.74	14.48	0.89

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	1.37	10.29	5.36	2.05	2.96	7.68
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1.37	10.29	5.36	2.05	2.96	7.68
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.60	0.55	0.49	0.53	7.34	0.35
Total Income	1.97	10.84	5.85	2.57	10.30	8.03
Total Expenditure	2.77	9.15	5.77	3.11	3.42	6.83
PBIDT	-0.80	1.69	0.09	-0.54	6.88	1.20
Interest	0.00	0.00	0.00	0.00	0.00	0.00
PBDT	-0.80	1.69	0.09	-0.54	6.88	1.20
Depreciation	0.18	0.18	0.18	0.18	0.18	0.18
Tax	-0.18	0.12	0.02	0.38	0.83	0.00
Deferred Tax	-0.08	-0.07	-0.07	-0.07	-0.05	-0.05
Reported Profit After Tax	-0.72	1.47	-0.04	-1.02	5.92	1.07
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.72	1.47	-0.04	-1.02	5.92	1.07

EPS (Unit Curr.)	-0.19	0.39	-0.01	-0.27	1.57	0.28
EPS (Adj) (Unit Curr.)	-0.19	0.39	-0.01	-0.27	1.57	0.28
Calculated EPS (Unit Curr.)	-0.19	0.39	-0.01	-0.27	1.57	0.28
Calculated EPS (Adj) (Unit Curr.)	-0.19	0.39	-0.01	-0.27	1.57	0.28
Calculated EPS (Ann.) (Unit Curr.)	-0.77	1.56	-0.04	-1.08	6.28	1.13
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.77	1.56	-0.04	-1.08	6.28	1.13
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	18.83	18.83	18.83	18.83	18.83	18.83
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	5.00	5.00	5.00	5.00	5.00	5.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-58.39	16.42	1.68	-26.34	232.43	15.63
PBDTM(%)	-58.39	16.42	1.68	-26.34	232.43	15.63
PATM(%)	-52.55	14.29	-0.75	-49.76	200.00	13.93

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	245.53	218.41	263.18	231.70	165.65	160.58
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	245.53	218.41	263.18	231.70	165.65	160.58
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	5.14	5.23	4.24	4.74	12.31	5.23
Total Income	250.67	223.64	267.42	236.44	177.96	165.81
Total Expenditure	96.68	69.16	134.66	110.03	48.12	49.30
PBIDT	153.99	154.48	132.76	126.40	129.84	116.51
Interest	35.21	36.00	38.20	50.66	44.57	44.35
PBDT	118.78	118.48	94.56	75.74	85.26	72.16
Depreciation	17.45	16.39	14.65	14.63	14.75	14.44
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	4.23	4.10	3.93	3.85	4.35	3.06
Deferred Tax	21.06	10.88	15.40	3.83	-0.45	-0.60
Reported Profit After Tax	76.04	87.11	60.58	53.43	66.61	55.26
Minority Interest After NP	38.70	44.66	30.33	25.43	34.60	28.33
Net Profit after Minority Interest	37.34	42.45	30.25	28.01	32.02	26.93

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	37.34	42.45	30.25	28.01	32.02	26.93

EPS (Unit Curr.)	9.91	11.27	8.03	7.44	8.50	7.15
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	18.83	18.83	18.83	18.83	18.83	18.83

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	62.72	70.73	50.44	54.55	78.38	72.56
PBDTM(%)	48.38	54.25	35.93	32.69	51.47	44.94
PATM(%)	30.97	39.88	23.02	23.06	40.21	34.41

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	18.83	18.83	18.83	18.83	18.83	18.83
Reserves Total	119.27	113.44	110.07	111.68	109.27	82.08
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	138.10	132.27	128.90	130.51	128.10	100.91
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	18.63	20.92	24.93	30.17	36.99	46.41
Total Debt	18.63	20.92	24.93	30.17	36.99	46.41
Total Liabilities	156.73	153.19	153.83	160.68	165.09	147.32
APPLICATION OF FUNDS :
Gross Block	118.05	118.04	118.02	117.83	118.03	118.00
Less : Accumulated Depreciation	114.21	113.50	111.48	107.73	104.10	100.24
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3.84	4.54	6.54	10.10	13.93	17.76
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	110.84	111.06	110.56	110.51	110.89	111.15
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.04	0.04	0.07	0.10	0.07	0.16
Sundry Debtors	0.00	0.03	0.00	0.35	1.82	1.67
Cash and Bank	34.10	30.26	32.46	37.37	40.29	23.11
Loans and Advances	2.20	1.76	2.10	4.16	3.73	4.43
Total Current Assets	36.35	32.09	34.63	41.99	45.91	29.37
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	3.04	2.95	7.85	30.43	31.95	35.48
Provisions	9.10	9.19	8.53	8.93	8.97	10.59
Total Current Liabilities	12.14	12.14	16.38	39.36	40.92	46.07
Net Current Assets	24.21	19.95	18.25	2.63	4.99	-16.70
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.42	2.40	2.63	2.43	2.49	2.91
Deferred Tax Liability	0.62	0.80	1.36	2.30	3.40	4.44
Net Deferred Tax	1.80	1.60	1.27	0.13	-0.91	-1.53
Total Assets	140.69	137.15	136.62	123.37	128.90	110.68
Contingent Liabilities	18.47	18.47	18.47	18.47	18.40	18.48

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	97.14	123.31	110.88	99.93	101.59	91.76
Reserves Total	-110.54	-189.99	-242.10	-240.17	-283.44	-311.18
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-13.40	-66.68	-131.22	-140.24	-181.85	-219.42
Minority Interest	421.76	243.07	199.86	218.88	205.29	193.63
Secured Loans	1354.76	1415.28	1519.69	1512.44	1553.76	1480.49
Unsecured Loans	49.34	111.54	103.23	115.32	119.19	89.44
Total Debt	1404.10	1526.82	1622.92	1627.76	1672.95	1569.93
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	142.24	229.94	239.23	229.89	175.18	204.29
Total Liabilities	1954.70	1933.15	1930.79	1936.29	1871.57	1748.43
APPLICATION OF FUNDS :
Gross Block	1599.42	1567.79	1497.33	1494.94	1389.25	1427.14
Less: Accumulated Depreciation	501.37	444.29	389.21	333.42	280.95	271.75
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1098.05	1123.50	1108.12	1161.52	1108.30	1155.39
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	133.17	52.99	43.86	43.85	44.16	46.27
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	55.07	160.60	226.18	198.22	142.68	8.76
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	224.11	224.84	223.22	223.25	171.43	171.50
Sundry Debtors	1.68	1.22	0.30	0.72	2.03	2.13
Cash and Bank	175.70	53.30	58.35	62.05	83.21	68.61
Loans and Advances	46.85	42.68	34.10	34.53	9.46	23.21
Total Current Assets	448.33	322.05	315.97	320.55	266.13	265.45
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	234.41	203.25	202.16	206.05	104.47	76.14
Provisions	13.67	13.34	14.51	27.19	24.42	17.36
Total Current Liabilities	248.08	216.59	216.67	233.23	128.88	93.50
Net Current Assets	200.26	105.45	99.30	87.31	137.24	171.96
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	7.80	6.03	6.59	5.05	6.63	6.34
Deferred Tax Liability	36.84	3.67	4.90	6.24	4.41	6.23
Net Deferred Tax	-29.04	2.36	1.69	-1.19	2.22	0.11
Other Assets	497.19	488.25	451.64	446.58	436.96	365.93
Total Assets
Contingent Liabilities	61.92	61.92	81.99	82.85	71.00	78.13

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	1.61	8.34	17.81	0.93	2.61
Net Cash from Operating Activities	-2.45	0.32	-3.07	0.48	0.82
Net Cash Used In Investing Activities	3.82	-2.83	-2.64	22.59	9.66
Net Cash Used In Financing Activities	-2.32	-4.22	-3.77	-6.17	-12.16
Net Inc./Dec In Cash And Cash Equivalents	-0.95	-6.74	-9.47	16.89	-1.68
Cash And Cash Equivalents At End Of The Year	0.66	1.61	8.34	17.81	0.93

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

56.74%

FII Shareholding

0.88%

DII Shareholding

0.10%

Public Shareholding

42.27%

**Promoter pledged shareholding 56.74%

About BF Utilities Ltd

BF Utilities Ltd is in the Power Generation & Distribution sector, having a market capitalization of Rs. 3246.48 crores. It has reported a sales of Rs. 1.37 crores and a net profit of Rs. -0.72 crores for the quarter ended December 2018. The company management includes B N Kalyani, B N Kalyani,A B Kalyani,B B Hattarki,B S Mitkari,Aarti A Sathe,Shrikrishna K Adivarekar,Jayant Kumodchandra Hemade (BF Utilities Ltd) among others.

Chairman

B N Kalyani

Registered office

Mundhwa,Pune Cantonment,Pune,Maharashtra,411036

FAX :91-20-26823061

Background

Incorporation Year2000

Face Value₹5

Market Lot1

How to buy BF Utilities shares on nse?

To buy BF Utilities shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the BF Utilities share price today?

The BF Utilities shares price on nse is Rs.889 today.

What is the market cap of BF Utilities shares on BSE ?

The company has a market capitalization of Rs.3246.48Cr

What is the PE & PB ratio of BF Utilities shares ?

PE is 0 and PB is 23.26

What is the 52 Week High and Low of BF Utilities shares?

BF Utilities stock price high: Rs.978 BF Utilities stock price low: Rs.332.5