Bodhi Tree

BTML29 Apr 2024

Entertainment

₹

+0.25 (+1.39%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Bodhi Tree

Bodhi Tree

Entertainment

BTML29 Apr 2024

₹

+0.25 (+1.39%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
08-Feb-2024	S	Outcome of the Meeting of Board of Directors held on O8th February, 2024 at 04:00 P.M. The Board has recommended the Split / Sub-division of shares of the company from Face Value of Rs. 10/- each to Face value of Re. 5/- each, subject to the approval of Members of the company. The record date for the split/sub-division of shares will be intimated in due course. Outcome of the Meeting of Board of Directors held on 16th February, 2024 at 04:00 P.M. The Board has reconsidered its decision taken on the 08th February 2024 w.r.t to ratio of split/sub-division of shares of the company and instead recommended the split/sub-division of Face Value of Rs. 10/- each to Face value of Re. 1/- each subject to the approval of Members of the company. The record date for the split/sub-division of shares will be intimated in due course. (As Per BSE Announcement dated on 16.02.2024) Intimation of Record Date Pursuant To Sub-Division/Split Of Equity Shares of the company (As per BSE Announcement Dated on 18/03/2024) Revised Intimation of Record date Pursuant to sub-division/split of Equity share of the company (As Per BSE Announcement Dated on 26/03/2024) Trading Members of the Exchange are hereby informed that BODHI TREE MULTIMEDIA LTD, has fixed Record Date for the purpose of Sub-Division of the Equity Shares of the Company :- DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE BODHI TREE MULTIMEDIA LTD (543767) RECORD DATE 05/04/2024 PURPOSE Subdivision of existing Equity Shares from One Equity share of Rs.10/- each into Ten Equity Shares of Re.1/- each. SUB-DIVIDED PAID-UP VALUE Re.1/- SUB-DIVIDED PAID-UP VALUE W.E.F. 05/04/2024 DR-606/2024-2025 Note: - i. ISIN No. INE0EEJ01015 of Rs. 10/- paid up will not be valid for transactions done on the Exchange on or after 05/04/2024. ii. The new ISIN Number for Rse 1/- paid up will be informed to the market by a separate notice. (As Per BSE Notice Dated on 28.03.2024) In Continuation to the Exchange Notice No. 20240328-76 dated March 28, 2024, Trading Members of the Exchange are hereby informed that the New ISIN number for the Sub-Divided Equity Shares of the Company will be as under: - Company Name & Scrip Code BODHI TREE MULTIMEDIA LTD (543767) New ISIN No. INE0EEJ01023 Remarks Sub-division of Equity Shares from Rs.10/- to Re.1/- The new ISIN number given above, for the Sub-Divided Equity Shares of Re.1/- each of the Company shall be effective for trades done on and from the Ex-Date i.e. 05-04-2024 (DR- 606/2024-2025) (As Per BSE Notice dated on 03.04.2024)	05-Apr-2024
16-Feb-2024	D	Outcome of the Meeting of Board of Directors held on 16th February, 2024 at 04:00 P.M.	29-Feb-2024
20-Apr-2023	D	Outcome of the Meeting of Board of Directors held on 2th April, 2023 at 03:30 P.M. With the permission of the Board we have recommended the Dividend of Rs. 0.50 /- ie 5% of fully paid up equity share of Rs. 10/- each for the financial year 2022-2023 on the equity shares subject to the approval of the shareholder at ensuing Annual General Meeting.	22-Sep-2023
17-Sep-2022	B	4:1 Bonus Issue of Equity Shares	23-Sep-2022	4:1
07-Apr-2022	R	1:1 Right Issue of Equity Shares	22-Apr-2022	1:1
29-Apr-2024	BC	Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/05/2024 inter alia to consider and approve the raising of funds through issue of	03-May-2024
08-Feb-2024	BC	Outcome of the Meeting of Board of Directors held on O8th February, 2024 at 04:00 P.M. The Board has recommended the Split / Sub-division of shares of the company from Face Value of Rs. 10/- each	05-Apr-2024
18-Mar-2024	BC	Intimation of Record Date Pursuant To Sub-Division/Split Of Equity Shares of the company Revised Intimation of Record date Pursuant to sub-division/split of Equity share of the company (As Per	05-Apr-2024
16-Feb-2024	BC	Outcome of the Meeting of Board of Directors held on 16th February, 2024 at 04:00 P.M.	31-Mar-2024
08-Feb-2024	BC	Outcome of the Meeting of Board of Directors held on O8th February, 2024 at 04:00 P.M. Considered & approved the draft Notice of Extraordinary General Meeting (EOGM) and the EOGM of the members of	13-Mar-2024

Record Date01 Jan'1900

Ex-Rights Date01 Jan'1900

Premium(Rs.)90

Ratio1:1

Book Closure

Record Date	Split Date	Purpose
03-May-2024	-	Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/05/2024 inter alia to consider and approve the raising of funds through issue of
05-Apr-2024	-	Outcome of the Meeting of Board of Directors held on O8th February, 2024 at 04:00 P.M. The Board has recommended the Split / Sub-division of shares of the company from Face Value of Rs. 10/- each
05-Apr-2024	01 Jan'1900	Intimation of Record Date Pursuant To Sub-Division/Split Of Equity Shares of the company Revised Intimation of Record date Pursuant to sub-division/split of Equity share of the company (As Per
31-Mar-2024	-	Outcome of the Meeting of Board of Directors held on 16th February, 2024 at 04:00 P.M.
13-Mar-2024	01 Jan'1900	Outcome of the Meeting of Board of Directors held on O8th February, 2024 at 04:00 P.M. Considered & approved the draft Notice of Extraordinary General Meeting (EOGM) and the EOGM of the members of

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Bodhi Tree Multimedia Ltd ₹18.20(+0.25/1.39%)	18.20	+0.25	227.43	-1.97	54.85	8.71
Wonderla Holidays Ltd ₹989.25(+8.50/0.87%)	989.25	+8.50	5,596.52	117.63	32.86	5.42
Balaji Telefilms Ltd ₹82.80(+2.45/3.05%)	82.80	+2.45	840.66	97.42	14.38	0.72
Pritish Nandy Communications Ltd ₹66.60(+3.40/5.38%)	66.60	+3.40	96.37	66.75	0.00	1.30
Mukta Arts Ltd ₹73.00(-0.95/-1.28%)	73.00	-0.95	164.87	38.48	17.83	0.91
Creative Eye Ltd ₹5.35(+0.25/4.90%)	5.35	+0.25	10.73	13.33	0.00	0.50

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	0.85	7.33	16.21	21.97	11.13	6.05
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	0.85	7.33	16.21	21.97	11.13	6.05
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.01	0.01	0.02	0.13	0.03	-0.01
Total Income	0.86	7.33	16.23	22.10	11.16	6.04
Total Expenditure	1.67	6.39	14.40	17.36	10.14	6.69
PBIDT	-0.82	0.94	1.83	4.74	1.02	-0.65
Interest	0.20	0.09	0.08	0.13	0.08	0.16
PBDT	-1.02	0.85	1.75	4.61	0.94	-0.81
Depreciation	0.05	0.05	0.05	0.05	0.00	0.05
Tax	-0.20	0.30	0.40	1.30	0.00	0.00
Deferred Tax	0.03	0.03	0.04	0.00	0.00	0.11
Reported Profit After Tax	-0.89	0.47	1.26	3.26	0.93	-0.96
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.89	0.47	1.26	3.26	0.93	-0.96

EPS (Unit Curr.)	-0.72	0.37	1.01	2.61	3.73	-7.70
EPS (Adj) (Unit Curr.)	-0.07	0.04	0.10	0.26	3.73	-7.70
Calculated EPS (Unit Curr.)	-0.72	0.37	1.01	2.61	3.73	-7.70
Calculated EPS (Adj) (Unit Curr.)	-0.07	0.04	0.10	0.26	3.73	-7.70
Calculated EPS (Ann.) (Unit Curr.)	-2.86	1.49	4.04	10.44	14.92	-30.82
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.29	0.15	0.40	1.04	14.92	-30.82
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	12.50	12.50	12.50	12.50	2.50	1.25
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-96.47	12.82	11.29	21.57	9.16	-10.74
PBDTM(%)	-120.00	11.60	10.80	20.98	8.45	-13.39
PATM(%)	-104.71	6.41	7.77	14.84	8.36	-15.87

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	12.90	13.02	16.21	21.97	11.13	6.05
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	12.90	13.02	16.21	21.97	11.13	6.05
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.01	0.01	0.02	0.13	0.03	-0.01
Total Income	12.91	13.03	16.23	22.10	11.16	6.04
Total Expenditure	11.94	11.38	14.40	17.36	10.14	6.69
PBIDT	0.97	1.65	1.83	4.74	1.02	-0.65
Interest	0.20	0.09	0.08	0.13	0.08	0.16
PBDT	0.77	1.56	1.75	4.61	0.94	-0.81
Depreciation	0.05	0.05	0.05	0.05	0.00	0.05
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.40	0.50	0.40	1.30	0.00	0.00
Deferred Tax	0.04	0.03	0.04	0.00	0.00	-0.11
Reported Profit After Tax	0.28	0.98	1.26	3.26	0.93	-0.75
Minority Interest After NP	0.47	0.25	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-0.19	0.73	1.26	3.26	0.93	-0.75

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.19	0.73	1.26	3.26	0.93	-0.75

EPS (Unit Curr.)	0.22	0.78	1.01	2.61	3.73	-6.01
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	12.50	12.50	12.50	12.50	12.50	1.25

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	7.52	12.67	11.29	21.57	9.16	-10.74
PBDTM(%)	5.97	11.98	10.80	20.98	8.45	-13.39
PATM(%)	2.17	7.53	7.77	14.84	8.36	-12.40

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	12.50	1.25	1.25	0.26	0.01	0.01
Reserves Total	12.38	7.88	5.33	-0.35	-6.26	-6.62
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.01	0.00	0.00
Total Shareholders Funds	24.88	9.13	6.58	-0.08	-6.25	-6.61
Secured Loans	2.20	2.74	0.00	0.00	0.00	0.00
Unsecured Loans	2.89	2.59	2.84	5.30	5.14	3.88
Total Debt	5.09	5.33	2.84	5.30	5.14	3.88
Total Liabilities	29.97	14.46	9.42	5.22	-1.11	-2.73
APPLICATION OF FUNDS :
Gross Block	0.74	0.34	0.27	0.26	0.23	0.22
Less : Accumulated Depreciation	0.31	0.11	0.23	0.22	0.20	0.17
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.43	0.23	0.04	0.04	0.03	0.05
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.01	0.01	0.01	0.36	0.36
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	9.48	5.87	3.30	5.36	0.00	0.00
Sundry Debtors	13.18	1.14	8.04	4.21	8.25	3.77
Cash and Bank	4.39	0.96	2.50	0.53	0.07	0.03
Loans and Advances	14.22	9.93	0.70	2.84	1.97	0.57
Total Current Assets	41.27	17.90	14.55	12.95	10.28	4.37
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	14.69	6.39	7.98	8.70	9.15	6.00
Provisions	0.75	0.00	0.14	0.00	4.00	2.69
Total Current Liabilities	15.43	6.39	8.12	8.70	13.15	8.68
Net Current Assets	25.83	11.51	6.43	4.25	-2.86	-4.31
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.12	0.12	0.26	0.52	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.12	0.12	0.26	0.52	0.00	0.00
Total Assets	26.39	11.87	6.74	4.82	-2.47	-3.90
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.96	2.50	0.53	0.07	0.03
Net Cash from Operating Activities	-6.92	-3.69	3.19	-3.59	-1.80
Net Cash Used In Investing Activities	-0.07	-0.09	-0.01	-0.03	0.70
Net Cash Used In Financing Activities	10.42	2.24	-1.21	4.09	1.13
Net Inc./Dec In Cash And Cash Equivalents	3.43	-1.55	1.97	0.47	0.04
Cash And Cash Equivalents At End Of The Year	4.39	0.96	2.50	0.53	0.07

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

35.30%

FII Shareholding

1.07%

DII Shareholding

0.00%

Public Shareholding

63.63%

**Promoter pledged shareholding 35.30%

About Bodhi Tree Multimedia Ltd

Bodhi Tree Multimedia Ltd is in the Entertainment sector, having a market capitalization of Rs. 226.18 crores. It has reported a sales of Rs. 0.85 crores and a net profit of Rs. -0.89 crores for the quarter ended December 2018. The company management includes Mautik Ajit Tolia, Mautik Ajit Tolia,Sukesh Devdas Motwani,Uma Krishnan,Saloni Kapadia,Nutan Jha,Suneel Kumar Jain,Suyog Jadhav (Bodhi Tree Multimedia Ltd) among others.

Chairman

Mautik Ajit Tolia

Registered office

507 Reliable Business Centre,Jogeshwari (West),Mumbai,Maharashtra,400102

FAX :

Background

Incorporation Year2013

Face Value₹1

Market Lot1

How to buy Bodhi Tree shares on nse?

To buy Bodhi Tree shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Bodhi Tree share price today?

The Bodhi Tree shares price on nse is Rs.18.2 today.

What is the market cap of Bodhi Tree shares on NSE ?

The company has a market capitalization of Rs.227.43Cr

What is the PE & PB ratio of Bodhi Tree shares ?

PE is 54.85 and PB is 8.71

What is the 52 Week High and Low of Bodhi Tree shares?

Bodhi Tree stock price high: Rs.221.9 Bodhi Tree stock price low: Rs.12.2