Brahmaputra Inf.

Brahmaputra_Inf.26 Apr 2024

Infrastructure Developers & Operators

₹

-1.54 (-1.88%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Brahmaputra Inf.

Brahmaputra Inf.

Infrastructure Developers & Operators

Brahmaputra_Inf.26 Apr 2024

₹

-1.54 (-1.88%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
24-Apr-2024	BC	BRAHMAPUTRA INFRASTRUCTURE LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/04/2024 inter alia to consider and approve For Consider the appointment of	30-Apr-2024
16-Apr-2024	BC	Resignation of Narendra Nath Batabyal on dated 16.04.2024	16-Apr-2024
31-Jan-2024	BC	BRAHMAPUTRA INFRASTRUCTURE LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve Pursuant to Regulation 29(1) (a	14-Feb-2024
08-Dec-2023	BC	Affix the Date for AGM upcoming AGM will be held on 30th December 2023 at 02.00 PM at registered office of the company through E- Mode. Intimation Pertaining to Annual General Meeting of the com	30-Dec-2023
08-Dec-2023	BC	Cut-off Date for AGM is 23rd December, Book Closure dates are 24th December 2023 to 30th December 2023.	24-Dec-2023

No Rights has been declared by Brahmaputra_Inf.

Book Closure

Record Date	Split Date	Purpose
30-Apr-2024	-	BRAHMAPUTRA INFRASTRUCTURE LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/04/2024 inter alia to consider and approve For Consider the appointment of
16-Apr-2024	-	Resignation of Narendra Nath Batabyal on dated 16.04.2024
14-Feb-2024	-	BRAHMAPUTRA INFRASTRUCTURE LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve Pursuant to Regulation 29(1) (a
30-Dec-2023	-	Affix the Date for AGM upcoming AGM will be held on 30th December 2023 at 02.00 PM at registered office of the company through E- Mode. Intimation Pertaining to Annual General Meeting of the com
24-Dec-2023	01 Jan'1900	Cut-off Date for AGM is 23rd December, Book Closure dates are 24th December 2023 to 30th December 2023.

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Brahmaputra Infrastructure Ltd ₹80.51(-1.54/-1.88%)	80.51	-1.54	233.64	159.71	15.60	1.43
ITD Cementation India Ltd ₹372.45(-4.35/-1.15%)	372.45	-4.35	6,398.23	220.39	28.83	4.83
Semac Consultants Ltd ₹3,235.30(-18.00/-0.55%)	3,235.30	-18.00	992.25	141.89	0.00	9.89
W S Industries (India) Ltd ₹158.05(+7.30/4.84%)	158.05	+7.30	743.02	129.19	26.65	9.65
WPIL Ltd ₹3,650.90(+23.10/0.64%)	3,650.90	+23.10	3,565.86	36.52	24.64	5.22
Reliance Infrastructure Ltd ₹191.10(-1.60/-0.83%)	191.10	-1.60	7,570.07	24.45	0.00	1.00

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	52.42	60.24	53.42	42.59	55.69	38.77
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	52.42	60.24	53.42	42.59	55.69	38.77
Other Operating Income	0.47	0.37	0.19	0.16	0.12	0.11
Other Income	0.00	0.00	0.00	0.11	0.00	0.00
Total Income	52.89	60.61	53.61	42.86	55.81	38.88
Total Expenditure	38.34	49.89	44.94	34.30	41.99	30.40
PBIDT	14.55	10.72	8.67	8.56	13.82	8.48
Interest	8.58	6.15	4.06	6.14	10.15	3.82
PBDT	5.97	4.57	4.61	2.42	3.67	4.66
Depreciation	0.43	0.45	0.46	0.52	0.53	0.56
Tax	0.26	0.29	0.34	0.00	0.45	0.30
Deferred Tax	0.00	0.00	0.24	-0.49	-0.58	1.27
Reported Profit After Tax	5.28	3.83	3.57	2.39	3.27	2.53
Extra-ordinary Items	0.00	0.00	0.00	0.11	-0.04	-0.02
Adjusted Profit After Extra-ordinary item	5.28	3.83	3.57	2.28	3.31	2.55

EPS (Unit Curr.)	1.82	1.32	1.23	0.84	1.13	0.87
EPS (Adj) (Unit Curr.)	1.82	1.32	1.23	0.84	1.13	0.87
Calculated EPS (Unit Curr.)	1.82	1.32	1.23	0.82	1.13	0.87
Calculated EPS (Adj) (Unit Curr.)	1.82	1.32	1.23	0.82	1.13	0.87
Calculated EPS (Ann.) (Unit Curr.)	7.28	5.28	4.92	3.29	4.51	3.49
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.28	5.28	4.92	3.29	4.51	3.49
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	29.02	29.02	29.02	29.02	29.02	29.01
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	27.76	17.80	16.23	20.10	24.82	21.87
PBDTM(%)	11.39	7.59	8.63	5.68	6.59	12.02
PATM(%)	10.07	6.36	6.68	5.61	5.87	6.53

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	52.42	60.24	53.42	42.59	55.69	38.77
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	52.42	60.24	53.42	42.59	55.69	38.77
Other Operating Income	0.47	0.37	0.19	0.16	0.12	0.11
Other Income	0.00	0.00	0.00	0.11	0.04	0.00
Total Income	52.89	60.61	53.61	42.86	55.85	38.88
Total Expenditure	38.33	49.89	44.96	34.56	42.00	30.40
PBIDT	14.56	10.72	8.65	8.30	13.85	8.48
Interest	8.57	6.15	4.06	6.14	10.15	3.82
PBDT	5.99	4.57	4.59	2.16	3.70	4.66
Depreciation	0.43	0.45	0.46	0.52	0.56	0.56
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.29	0.26	0.34	-0.33	0.45	0.29
Deferred Tax	0.00	0.00	0.24	-0.17	-0.59	1.27
Reported Profit After Tax	5.27	3.86	3.55	2.14	3.28	2.54
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	5.27	3.86	3.55	2.14	3.28	2.54

Extra-ordinary Items	0.00	0.00	0.00	0.11	-0.05	-0.02
Adjusted Profit After Extra-ordinary item	5.27	3.86	3.55	2.03	3.33	2.56

EPS (Unit Curr.)	1.82	1.33	1.22	0.75	1.13	0.87
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	29.02	29.02	29.02	29.02	29.02	29.02

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	27.78	17.80	16.19	19.49	24.87	21.87
PBDTM(%)	11.43	7.59	8.59	5.07	6.64	12.02
PATM(%)	10.05	6.41	6.65	5.02	5.89	6.55

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	29.02	29.02	29.02	29.02	29.02	29.02
Reserves Total	126.47	115.56	110.28	109.94	136.26	135.71
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	155.49	144.58	139.30	138.96	165.28	164.73
Secured Loans	293.21	290.66	265.43	234.57	232.86	254.83
Unsecured Loans	35.81	23.00	48.21	107.74	93.72	77.97
Total Debt	329.02	313.66	313.64	342.31	326.58	332.80
Total Liabilities	484.51	458.24	452.94	481.27	491.86	497.53
APPLICATION OF FUNDS :
Gross Block	309.26	308.30	308.53	307.14	247.65	247.62
Less : Accumulated Depreciation	232.79	229.62	226.67	222.32	216.74	210.38
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	76.47	78.68	81.86	84.82	30.91	37.24
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	21.85	13.03	13.42	33.04	33.70	31.12
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	181.79	216.70	266.51	371.20	349.20	348.02
Sundry Debtors	43.49	29.44	28.16	46.34	69.87	78.87
Cash and Bank	11.66	3.76	1.12	1.19	1.06	2.29
Loans and Advances	118.84	109.86	77.71	85.76	6.14	34.69
Total Current Assets	355.78	359.76	373.50	504.50	426.27	463.87
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	35.25	50.21	64.47	126.68	112.69	105.07
Provisions	3.51	0.07	0.16	59.56	0.09	0.09
Total Current Liabilities	38.76	50.28	64.63	186.25	112.78	105.16
Net Current Assets	317.02	309.48	308.87	318.25	313.48	358.70
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.02	3.58	1.86	2.46	1.50	21.52
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	20.29
Net Deferred Tax	4.02	3.58	1.86	2.46	1.50	1.23
Total Assets	419.36	404.77	406.01	438.57	379.58	428.29
Contingent Liabilities	80.09	98.66	117.63	136.82	24.28	277.82

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	29.49	29.49	29.02	29.02	29.02	29.02
Reserves Total	121.07	110.33	128.58	104.64	131.29	131.29
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	150.56	139.82	157.60	133.66	160.31	160.31
Minority Interest	0.01	0.01	0.01	0.01	0.01	0.01
Secured Loans	206.08	225.76	265.70	234.57	232.86	255.66
Unsecured Loans	39.38	26.57	48.21	108.02	94.01	77.97
Total Debt	245.46	252.33	313.91	342.59	326.87	333.63
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	76.77	66.64	83.16	73.00	78.33	73.48
Total Liabilities	472.80	458.80	554.68	549.26	565.52	567.43
APPLICATION OF FUNDS :
Gross Block	317.49	316.49	336.75	335.39	275.89	274.98
Less: Accumulated Depreciation	240.77	237.55	234.54	230.18	224.54	217.90
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	76.72	78.94	102.21	105.21	51.35	57.08
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	21.72	13.05	10.18	7.95	8.53	6.60
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	181.79	216.70	270.18	315.38	352.87	351.94
Sundry Debtors	43.49	29.44	28.31	46.50	42.34	79.03
Cash and Bank	11.66	3.77	1.31	1.39	1.25	2.35
Loans and Advances	118.84	109.86	78.93	72.06	7.39	35.99
Total Current Assets	355.78	359.77	378.73	435.33	403.85	469.31
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	122.39	115.14	66.43	118.41	116.34	106.52
Provisions	4.94	1.50	0.07	0.07	0.09	0.09
Total Current Liabilities	127.33	116.64	66.50	118.48	116.43	106.61
Net Current Assets	228.45	243.13	312.23	316.85	287.42	362.70
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.02	3.58	1.86	2.46	1.50	21.52
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	20.29
Net Deferred Tax	4.02	3.58	1.86	2.46	1.50	1.23
Other Assets	141.89	120.10	128.20	116.80	216.71	139.82
Total Assets
Contingent Liabilities	80.09	98.66	117.63	136.29	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	3.76	1.12	1.19	1.06	2.29
Net Cash from Operating Activities	-4.49	-8.59	28.64	15.62	15.54
Net Cash Used In Investing Activities	1.83	10.42	21.41	11.16	-2.61
Net Cash Used In Financing Activities	10.56	0.81	-50.12	-26.64	-14.16
Net Inc./Dec In Cash And Cash Equivalents	7.90	2.64	-0.07	0.14	-1.23
Cash And Cash Equivalents At End Of The Year	11.66	3.76	1.12	1.19	1.06

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

74.05%

FII Shareholding

0.00%

DII Shareholding

0.42%

Public Shareholding

25.53%

**Promoter pledged shareholding 74.05%

About Brahmaputra Infrastructure Ltd

Brahmaputra Infrastructure Ltd is in the Infrastructure Developers & Operators sector, having a market capitalization of Rs. 233.64 crores. It has reported a sales of Rs. 52.42 crores and a net profit of Rs. 5.28 crores for the quarter ended December 2018. The company management includes , Sanjeev Kumar Prithani,Sanjay Kumar Mozika,Vivek Malhotra,Raktim Acharjee,Anju Kumari,N N Batabyal,Lalit Kumar (Brahmaputra Infrastructure Ltd) among others.

Chairman

Registered office

Brahamputra House,A-7 Mahipalpur,New Delhi,New Delhi,110037

FAX :91-11-41687880

Background

Incorporation Year1998

Face Value₹10

Market Lot1

How to buy Brahmaputra Inf. shares on nse?

To buy Brahmaputra Inf. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Brahmaputra Inf. share price today?

The Brahmaputra Inf. shares price on nse is Rs.80.51 today.

What is the market cap of Brahmaputra Inf. shares on BSE ?

The company has a market capitalization of Rs.233.64Cr

What is the PE & PB ratio of Brahmaputra Inf. shares ?

PE is 15.6 and PB is 1.43

What is the 52 Week High and Low of Brahmaputra Inf. shares?

Brahmaputra Inf. stock price high: Rs.95.64 Brahmaputra Inf. stock price low: Rs.29.02