Capacit'e Infra.

CAPACITE29 Apr 2024

Realty

₹

+2.95 (+0.95%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Capacit'e Infra.

Capacit'e Infra.

Realty

CAPACITE29 Apr 2024

₹

+2.95 (+0.95%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
13-May-2019	D	Capacite Infraprojects Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 13, 2019, inter alia, considered and approved the following; - Recommendation of final dividend of Rs. 1/- per Equity Shares of face value of Rs. 10/- each (i.e. 10%) for the financial year ended March 31, 2019, subject to approval of the Shareholders at ensuing Annual General Meeting (AGM) of the Company.	20-Aug-2019
18-May-2018	D	Capacite Infraprojects Ltd has informed BSE that the Board of Directors in their meeting held on May 18, 2018, inter alia, has considered and approved the following: - Recommendation of final dividend of Re. 1/- per Equity Shares of face value of Rs. 10/ each (i.e. 10%) for the financial year ended March 31, 2018, subject to approval of the Shareholders of the Company at ensuing Annual General Meeting (AGM) of the Company.	24-Aug-2018
19-Apr-2024	BC	Valiant Mauritius Partners Offshore Ltd & PACs	15-Apr-2024
06-Feb-2024	BC	Pursuant to Regulation 30 of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 please find enclosed Postal Ballot Notice seeking approval of Dr. Rukmini Krishnamurthy as an Indepe	07-Mar-2024
02-Mar-2024	BC	Please find attached details of appointment of Mr. Ankit Vikram Paleja as an Additional Independent Director of the Company	02-Mar-2024
06-Feb-2024	BC	Capacite Infraprojects Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve an unaudited Financial Results (Stan	14-Feb-2024
14-Feb-2024	BC	Please find enclosed details of Mr. Rahul Kapur as Company Secretary	14-Feb-2024

No Rights has been declared by CAPACITE

Book Closure

Record Date	Split Date	Purpose
15-Apr-2024	-	Valiant Mauritius Partners Offshore Ltd & PACs
07-Mar-2024	01 Jan'1900	Pursuant to Regulation 30 of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 please find enclosed Postal Ballot Notice seeking approval of Dr. Rukmini Krishnamurthy as an Indepe
02-Mar-2024	-	Please find attached details of appointment of Mr. Ankit Vikram Paleja as an Additional Independent Director of the Company
14-Feb-2024	-	Capacite Infraprojects Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve an unaudited Financial Results (Stan
14-Feb-2024	-	Please find enclosed details of Mr. Rahul Kapur as Company Secretary

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Capacite Infraprojects Ltd ₹313.60(+2.95/0.95%)	313.60	+2.95	2,628.22	140.81	31.10	1.80
Peninsula Land Ltd ₹50.50(-0.11/-0.22%)	50.50	-0.11	1,562.34	188.38	23.43	13.68
AMJ Land Holdings Ltd ₹39.05(+0.58/1.51%)	39.05	+0.58	157.73	63.35	20.68	1.08
Nirlon Ltd ₹433.70(-1.05/-0.24%)	433.70	-1.05	3,917.97	14.91	19.19	9.68
Baroda Rayon Corporation Ltd ₹180.55(-1.55/-0.85%)	180.55	-1.55	417.22	-5.03	21.50	1.32
Golden Tobacco Ltd ₹43.09(-2.26/-4.98%)	43.09	-2.26	79.86	-13.50	14.92	-0.50

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	441.57	418.05	420.57	438.90	443.43	431.37
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	441.57	418.05	420.57	438.90	443.43	431.37
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	2.32	14.98	4.79	1.83	2.56	2.88
Total Income	443.89	433.03	425.36	440.73	445.99	434.24
Total Expenditure	355.98	356.50	350.38	355.40	356.19	349.81
PBIDT	87.91	76.52	74.98	85.32	89.80	84.43
Interest	24.86	22.50	24.85	21.71	24.55	22.94
PBDT	63.05	54.03	50.13	63.61	65.25	61.49
Depreciation	26.88	27.70	24.50	27.22	34.29	32.15
Tax	5.31	10.91	7.42	16.59	0.27	10.74
Deferred Tax	5.21	-3.39	-0.83	-1.24	7.84	-3.26
Reported Profit After Tax	25.65	18.81	19.05	21.03	22.85	21.87
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	25.65	18.81	19.05	21.03	22.85	21.87

EPS (Unit Curr.)	3.45	2.55	2.81	3.10	3.37	3.22
EPS (Adj) (Unit Curr.)	3.45	2.55	2.81	3.10	3.37	3.22
Calculated EPS (Unit Curr.)	3.35	2.56	2.81	3.10	3.37	3.22
Calculated EPS (Adj) (Unit Curr.)	3.35	2.56	2.81	3.10	3.37	3.22
Calculated EPS (Ann.) (Unit Curr.)	13.38	10.23	11.22	12.39	13.46	12.89
Calculated EPS (Adj) (Ann.) (Unit Curr.)	13.38	10.23	11.22	12.39	13.46	12.89
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	76.66	73.56	67.89	67.89	67.89	67.89
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	19.91	18.30	17.83	19.44	20.25	19.57
PBDTM(%)	14.28	12.92	11.92	14.49	14.71	14.25
PATM(%)	5.81	4.50	4.53	4.79	5.15	5.07

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	480.68	421.61	430.45	446.72	443.43	431.37
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	480.68	421.61	430.45	446.72	443.43	431.37
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	5.38	15.34	4.79	2.32	2.56	3.23
Total Income	486.06	436.96	435.24	449.05	445.99	434.60
Total Expenditure	393.55	359.17	359.93	363.05	356.19	349.82
PBIDT	92.51	77.79	75.31	86.00	89.80	84.77
Interest	24.87	22.50	24.85	21.73	24.55	22.94
PBDT	67.64	55.29	50.45	64.28	65.25	61.83
Depreciation	26.88	27.70	24.50	27.22	34.29	32.15
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	5.97	11.12	7.71	16.64	0.27	10.74
Deferred Tax	5.21	-3.39	-0.83	-1.24	7.84	-3.26
Reported Profit After Tax	29.58	19.85	19.08	21.65	22.85	22.21
Minority Interest After NP	0.05	0.01	0.02	0.01	0.00	0.00
Net Profit after Minority Interest	29.53	19.84	19.07	21.65	22.85	22.21

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	29.53	19.84	19.07	21.65	22.85	22.21

EPS (Unit Curr.)	3.98	2.71	2.81	3.19	3.37	3.27
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	76.66	73.56	67.89	67.89	67.89	67.89

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	19.25	18.45	17.50	19.25	20.25	19.65
PBDTM(%)	14.07	13.11	11.72	14.39	14.71	14.33
PATM(%)	6.15	4.71	4.43	4.85	5.15	5.15

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	67.89	67.89	67.89	67.89	67.89	67.89
Reserves Total	993.27	898.36	861.16	857.98	775.24	681.60
Equity Share Warrants	12.40	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1073.56	966.25	929.05	925.87	843.13	749.49
Secured Loans	345.52	277.08	284.65	306.11	273.56	238.93
Unsecured Loans	24.16	57.89	6.59	13.73	0.00	0.00
Total Debt	369.68	334.97	291.24	319.84	273.56	238.93
Total Liabilities	1443.24	1301.22	1220.29	1245.71	1116.69	988.42
APPLICATION OF FUNDS :
Gross Block	1186.13	1106.25	978.90	929.73	714.38	504.16
Less : Accumulated Depreciation	532.13	412.55	314.47	270.79	173.81	94.25
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	654.00	693.70	664.43	658.94	540.57	409.91
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.47	14.05	6.00	4.83	4.26	0.06
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.70	5.28	5.76	11.61	12.78	19.67
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	97.73	111.54	100.45	104.12	91.06	215.56
Sundry Debtors	349.17	393.63	284.72	381.96	528.90	414.66
Cash and Bank	166.16	183.88	156.21	262.84	193.06	323.72
Loans and Advances	1111.94	762.17	696.82	672.75	508.78	237.86
Total Current Assets	1724.99	1451.22	1238.21	1421.68	1321.79	1191.80
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	909.92	806.59	685.12	719.40	722.94	578.70
Provisions	25.18	15.03	14.71	27.29	33.64	22.73
Total Current Liabilities	935.10	821.63	699.83	746.70	756.59	601.43
Net Current Assets	789.89	629.59	538.38	674.98	565.20	590.37
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	24.74	8.53	5.69	0.00
Deferred Tax Liability	52.91	32.48	59.44	47.22	62.60	40.44
Net Deferred Tax	-52.91	-32.48	-34.70	-38.69	-56.91	-40.44
Total Assets	1402.15	1310.14	1179.86	1311.67	1065.91	979.57
Contingent Liabilities	123.00	164.13	129.96	0.00	0.00	102.71

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	67.89	67.89	67.89	67.89	67.89	67.89
Reserves Total	993.16	897.28	860.78	858.01	775.15	679.82
Equity Share Warrants	12.40	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1073.45	965.17	928.67	925.90	843.04	747.71
Minority Interest	0.01	0.00	0.00	0.00	0.00	0.00
Secured Loans	345.52	277.08	284.65	306.11	235.87	239.20
Unsecured Loans	24.38	58.09	6.78	13.91	37.85	0.00
Total Debt	369.90	335.17	291.43	320.02	273.72	239.20
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	177.68	228.68	290.22	332.62	119.82	103.39
Total Liabilities	1621.04	1529.02	1510.32	1578.54	1236.58	1090.30
APPLICATION OF FUNDS :
Gross Block	1191.18	1106.25	978.90	929.73	714.38	504.16
Less: Accumulated Depreciation	532.13	412.55	314.47	270.79	173.81	94.25
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	659.05	693.70	664.43	658.94	540.57	409.91
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.47	14.05	6.00	4.83	4.26	0.06
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.01	0.69	1.50	1.30	0.77	0.52
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	98.55	111.54	100.45	104.12	91.06	224.07
Sundry Debtors	347.67	394.69	285.78	385.20	533.31	418.83
Cash and Bank	174.56	183.88	156.22	262.87	193.26	323.82
Loans and Advances	1116.99	763.03	700.44	676.37	513.03	242.34
Total Current Assets	1737.77	1453.14	1242.89	1428.56	1330.65	1209.06
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	924.65	804.80	685.84	719.93	723.77	580.08
Provisions	25.23	15.03	14.71	27.29	33.64	22.73
Total Current Liabilities	949.87	819.83	700.55	747.23	757.41	602.81
Net Current Assets	787.89	633.31	542.35	681.33	573.24	606.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	24.74	8.53	5.69	0.00
Deferred Tax Liability	52.91	32.48	59.44	47.22	62.90	40.74
Net Deferred Tax	-52.91	-32.48	-34.70	-38.69	-57.21	-40.74
Other Assets	219.51	219.75	330.75	270.83	174.95	114.30
Total Assets
Contingent Liabilities	123.00	164.13	129.96	0.00	0.00	102.71

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	22.11	9.83	107.56	29.64	12.92
Net Cash from Operating Activities	87.91	34.41	75.50	356.10	63.97
Net Cash Used In Investing Activities	-37.76	-22.84	-120.60	-275.37	-9.43
Net Cash Used In Financing Activities	-33.60	0.71	-52.64	-2.80	-37.81
Net Inc./Dec In Cash And Cash Equivalents	16.55	12.28	-97.74	77.92	16.73
Cash And Cash Equivalents At End Of The Year	38.66	22.11	9.83	107.56	29.64

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

31.69%

FII Shareholding

11.12%

DII Shareholding

7.87%

Public Shareholding

49.32%

**Promoter pledged shareholding 31.69%

About Capacite Infraprojects Ltd

Capacite Infraprojects Ltd is in the Realty sector, having a market capitalization of Rs. 2628.22 crores. It has reported a sales of Rs. 441.57 crores and a net profit of Rs. 25.65 crores for the quarter ended December 2018. The company management includes Arun V Karambelkar, Rahul R Katyal,Subir Malhotra,Rohit R Katyal,Sumeet S Nindrajog,Siddharth D Parekh,Arun V Karambelkar,Manjushree Ghodke,Farah Nathani Menzies,Varsha Malkani (Capacite Infraprojects Ltd) among others.

Chairman

Arun V Karambelkar

Registered office

605-607 Shrikant Chambers,Phase-I 6th Flr Sion-Trombay,Mumbai,Maharashtra,400071

FAX :91-22-71733733

Background

Incorporation Year2012

Face Value₹10

Market Lot1

How to buy Capacit'e Infra. shares on nse?

To buy Capacit'e Infra. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Capacit'e Infra. share price today?

The Capacit'e Infra. shares price on nse is Rs.313.6 today.

What is the market cap of Capacit'e Infra. shares on BSE ?

The company has a market capitalization of Rs.2628.22Cr

What is the PE & PB ratio of Capacit'e Infra. shares ?

PE is 31.1 and PB is 1.8

What is the 52 Week High and Low of Capacit'e Infra. shares?

Capacit'e Infra. stock price high: Rs.323.45 Capacit'e Infra. stock price low: Rs.128