Cerebra Integr.

CEREBRAINT02 May 2024

IT - Hardware

₹

-0.21 (-2.62%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Cerebra Integr.

Cerebra Integr.

IT - Hardware

CEREBRAINT02 May 2024

₹

-0.21 (-2.62%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
19-Apr-2024	BC	Intimation of General Change in Management pursuant to Regulation 30 (LODR)	31-Mar-2024
25-Feb-2024	BC	Intimation for initiation of process of postal ballot in due course of time. INTIMATION FOR POSTAL BALLOT (As Per BSE Announcement dated on 27.02.2024) VOTIN RESULTS ALONG WITH SCRUTINIZERS	29-Mar-2024
07-Feb-2024	BC	Quarterly Results Outcome of the Board Meeting (As Per BSE Announcement Dated on: 14/02/2024)	14-Feb-2024
11-Feb-2024	BC	Resignation of Ms. Namrata Sharma, Woman Independent Director of the Company	10-Feb-2024
27-Dec-2023	BC	Re-Appointments of MD and WTD	01-Jan-2024

No Rights has been declared by CEREBRAINT

Book Closure

Record Date	Split Date	Purpose
31-Mar-2024	-	Intimation of General Change in Management pursuant to Regulation 30 (LODR)
29-Mar-2024	01 Jan'1900	Intimation for initiation of process of postal ballot in due course of time. INTIMATION FOR POSTAL BALLOT (As Per BSE Announcement dated on 27.02.2024) VOTIN RESULTS ALONG WITH SCRUTINIZERS
14-Feb-2024	-	Quarterly Results Outcome of the Board Meeting (As Per BSE Announcement Dated on: 14/02/2024)
10-Feb-2024	-	Resignation of Ms. Namrata Sharma, Woman Independent Director of the Company
01-Jan-2024	-	Re-Appointments of MD and WTD

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Cerebra Integrated Technologies Ltd ₹7.81(-0.21/-2.62%)	7.81	-0.21	94.65	6.65	0.00	0.38
KKRRAFTON Developers Ltd ₹152.85(-3.10/-1.99%)	152.85	-3.10	1,494.26	939.67	0.00	15.29
Control Print Ltd ₹921.45(-4.05/-0.44%)	921.45	-4.05	1,473.79	58.90	25.85	4.97
HCL Infosystems Ltd ₹18.85(-0.05/-0.26%)	18.85	-0.05	620.56	42.32	0.00	-2.42
Labelkraft Technologies Ltd ₹68.00(+3.00/4.62%)	68.00	+3.00	22.06	16.49	15.18	2.28
VXL Instruments Ltd ₹4.75(0.00/0.00%)	4.75	+0.00	6.33	-51.97	0.00	2.15

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	11.98	17.94	6.85	13.30	13.04	29.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	11.98	17.94	6.85	13.30	13.04	29.43
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.04	0.01	0.02	0.41	0.03	14.28
Total Income	12.02	17.95	6.87	13.71	13.08	43.71
Total Expenditure	39.98	30.78	13.49	14.79	10.96	39.75
PBIDT	-27.96	-12.84	-6.62	-1.08	2.12	3.96
Interest	1.71	1.68	1.62	3.45	1.53	2.32
PBDT	-29.67	-14.52	-8.23	-4.53	0.59	1.64
Depreciation	0.11	0.11	0.11	0.12	0.10	0.10
Tax	0.00	1.53	0.00	-6.29	0.11	0.34
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-29.78	-16.16	-8.34	1.64	0.38	1.20
Extra-ordinary Items	-8.00	-4.48	0.00	0.00	0.00	-0.15
Adjusted Profit After Extra-ordinary item	-21.78	-11.68	-8.34	1.64	0.38	1.35

EPS (Unit Curr.)	-2.66	-1.44	-0.75	0.01	0.03	0.11
EPS (Adj) (Unit Curr.)	-2.66	-1.44	-0.75	0.01	0.03	0.11
Calculated EPS (Unit Curr.)	-2.66	-1.44	-0.74	0.15	0.03	0.11
Calculated EPS (Adj) (Unit Curr.)	-2.66	-1.44	-0.74	0.15	0.03	0.11
Calculated EPS (Ann.) (Unit Curr.)	-10.64	-5.77	-2.98	0.59	0.14	0.43
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-10.64	-5.77	-2.98	0.59	0.14	0.43
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	111.99	111.99	111.99	111.99	111.99	112.00
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-233.39	-71.57	-96.64	-8.12	16.26	13.46
PBDTM(%)	-247.66	-80.94	-120.15	-34.06	4.52	5.57
PATM(%)	-248.58	-90.08	-121.75	12.33	2.91	4.08

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	11.98	17.94	6.85	13.30	13.04	29.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	11.98	17.94	6.85	13.30	13.04	29.43
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.04	0.01	0.02	0.41	0.03	14.28
Total Income	12.02	17.95	6.87	13.71	13.08	43.71
Total Expenditure	39.98	30.78	13.49	14.79	10.97	39.75
PBIDT	-27.96	-12.84	-6.62	-1.08	2.11	3.96
Interest	1.71	1.68	1.62	3.45	1.53	2.32
PBDT	-29.68	-14.52	-8.23	-4.53	0.58	1.64
Depreciation	0.11	0.11	0.11	0.12	0.10	0.10
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	1.53	0.00	-2.91	0.11	0.34
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-29.78	-16.16	-8.34	-1.74	0.38	1.20
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-29.78	-16.16	-8.34	-1.74	0.38	1.20

Extra-ordinary Items	-8.00	-4.48	0.00	0.00	0.00	-0.15
Adjusted Profit After Extra-ordinary item	-21.78	-11.68	-8.34	-1.74	0.38	1.35

EPS (Unit Curr.)	-2.66	-1.44	-0.75	-0.02	0.03	0.11
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	111.99	111.99	111.99	111.99	111.99	111.99

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-233.39	-71.57	-96.64	-8.12	16.18	13.46
PBDTM(%)	-247.75	-80.94	-120.15	-34.06	4.45	5.57
PATM(%)	-248.58	-90.08	-121.75	-13.08	2.91	4.08

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	111.99	111.99	121.19	121.20	121.20	120.40
Reserves Total	153.39	150.87	114.24	109.62	103.10	94.96
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	5.30
Total Shareholders Funds	265.38	262.86	235.43	230.82	224.30	220.66
Secured Loans	0.02	0.03	0.09	0.19	0.10	0.13
Unsecured Loans	41.01	32.42	11.62	4.75	1.38	0.00
Total Debt	41.03	32.45	11.71	4.94	1.48	0.13
Total Liabilities	306.41	295.31	247.14	235.76	225.78	220.79
APPLICATION OF FUNDS :
Gross Block	11.94	11.56	11.12	9.95	9.15	9.14
Less : Accumulated Depreciation	2.11	1.69	1.26	0.89	0.59	0.34
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	9.83	9.87	9.86	9.06	8.56	8.80
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.91	2.91	7.34	0.84	0.39	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.30	0.29	3.59	3.58	3.57	14.48
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	45.51	22.88	25.45	11.57	3.50	14.58
Sundry Debtors	140.09	189.09	71.73	146.13	266.96	139.58
Cash and Bank	2.30	2.27	5.28	17.39	75.27	74.04
Loans and Advances	41.63	42.88	4.37	12.79	10.30	6.21
Total Current Assets	229.52	257.11	106.83	187.87	356.02	234.40
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	62.55	101.16	29.40	93.93	158.60	83.85
Provisions	35.70	33.97	17.43	16.57	16.10	6.43
Total Current Liabilities	98.25	135.13	46.83	110.50	174.70	90.28
Net Current Assets	131.27	121.98	60.00	77.37	181.32	144.13
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.05	0.54	0.67	0.70	1.16	0.10
Deferred Tax Liability	0.00	0.00	0.00	0.07	0.09	0.07
Net Deferred Tax	1.05	0.54	0.67	0.63	1.07	0.03
Total Assets	145.36	135.59	81.45	91.49	194.90	167.44
Contingent Liabilities	0.51	2.83	3.23	4.96	11.00	57.34

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	111.99	111.99	121.19	121.20	121.20	120.40
Reserves Total	148.42	145.90	171.18	173.18	147.47	130.85
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	5.30
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	260.41	257.89	292.37	294.38	268.67	256.55
Minority Interest	-2.11	-2.11	6.04	6.50	5.74	3.83
Secured Loans	0.02	0.03	0.21	4.10	1.54	2.86
Unsecured Loans	41.01	32.42	17.94	8.63	2.12	0.00
Total Debt	41.03	32.45	18.15	12.73	3.66	2.86
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.49	0.56	0.39	0.50	0.37	0.38
Total Liabilities	299.82	288.79	316.95	314.11	278.44	263.62
APPLICATION OF FUNDS :
Gross Block	11.94	11.56	11.14	10.30	9.50	9.49
Less: Accumulated Depreciation	2.11	1.69	1.26	1.16	0.84	0.49
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	9.83	9.87	9.88	9.14	8.66	9.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.91	2.91	73.03	68.27	0.39	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.26	0.25	0.22	0.21	0.20	14.34
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	45.51	22.88	25.91	12.12	3.85	14.91
Sundry Debtors	140.09	189.09	170.35	248.72	338.88	200.63
Cash and Bank	2.30	2.27	6.28	18.31	76.56	75.21
Loans and Advances	41.63	42.88	7.07	17.87	8.43	5.38
Total Current Assets	229.53	257.11	209.60	297.02	427.73	296.13
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	63.63	102.24	49.51	117.56	171.00	93.29
Provisions	35.72	33.99	17.45	16.60	16.15	6.49
Total Current Liabilities	99.35	136.23	66.96	134.15	187.15	99.78
Net Current Assets	130.18	120.88	142.64	162.87	240.58	196.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.05	0.54	0.67	0.70	1.16	0.10
Deferred Tax Liability	0.00	0.00	0.00	0.07	0.09	0.07
Net Deferred Tax	1.05	0.54	0.67	0.63	1.07	0.03
Other Assets	155.58	154.35	90.51	72.99	27.55	43.89
Total Assets
Contingent Liabilities	0.51	2.83	3.23	5.19	12.95	53.22

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	-23.47	-9.54	7.64	68.75	69.46
Net Cash from Operating Activities	-1.98	-17.34	-5.81	-60.44	-12.97
Net Cash Used In Investing Activities	-0.55	-0.17	-7.31	0.41	10.60
Net Cash Used In Financing Activities	2.05	3.58	-4.08	-1.06	1.65
Net Inc./Dec In Cash And Cash Equivalents	-0.49	-13.93	-17.19	-61.10	-0.72
Cash And Cash Equivalents At End Of The Year	-23.95	-23.47	-9.54	7.64	68.75

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

0.84%

FII Shareholding

0.01%

DII Shareholding

0.11%

Public Shareholding

99.04%

**Promoter pledged shareholding 0.84%

About Cerebra Integrated Technologies Ltd

Cerebra Integrated Technologies Ltd is in the IT - Hardware sector, having a market capitalization of Rs. 94.65 crores. It has reported a sales of Rs. 11.98 crores and a net profit of Rs. -29.78 crores for the quarter ended December 2018. The company management includes , V Ranganathan,P Vishwamurthy,S Gopala Krishnan,Riyaz Suterwalla,Amul Mahendra Shah,Uttamprakash Jagdishprasad Agarwal,Surbhi Jain (Cerebra Integrated Technologies Ltd) among others.

Chairman

Registered office

S-5 Off 3rd Cross 1st Stage,Peenya Industrial Area,Bangalore,Karnataka,560058

FAX :91-80-22046980

Background

Incorporation Year1993

Face Value₹10

Market Lot1

How to buy Cerebra Integr. shares on nse?

To buy Cerebra Integr. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Cerebra Integr. share price today?

The Cerebra Integr. shares price on nse is Rs.7.81 today.

What is the market cap of Cerebra Integr. shares on BSE ?

The company has a market capitalization of Rs.94.65Cr

What is the PE & PB ratio of Cerebra Integr. shares ?

PE is 0 and PB is 0.38

What is the 52 Week High and Low of Cerebra Integr. shares?

Cerebra Integr. stock price high: Rs.12.44 Cerebra Integr. stock price low: Rs.4.45