Cyber Media Ind

CYBERMEDIA02 May 2024

Entertainment

₹

+1.22 (+4.56%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Cyber Media Ind

Cyber Media Ind

Entertainment

CYBERMEDIA02 May 2024

₹

+1.22 (+4.56%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
24-Jun-2008	D	Cyber Media India Ltd has informed BSE that the Board of Directors of the Company at its meeting held on June 24, 2008, inter alia, has recommended, subject to the approval of the shareholders, an equity dividend of 5% (five percent) for the year ended March 31, 2008 to be distributed to all the shareholders as at the start of the book closure. This will entail a payment of Rs 5,000,621/- at the rare of Re 0.50 per share (exclusive of dividend tax of Rs 849,856/-).	22-Aug-2008
06-Jun-2007	D	Cyber Media India Ltd has informed BSE that the Board of Directors of the Company at its meeting held on June 06, 2007, inter alia, has recommended, subject to the approval of the shareholders, an equity dividend of 10% for the year ended March 31, 2007 to be distributed to all shareholders as at the start of the book closure.	30-Jul-2007
22-Jun-2005	D	10% Dividend	26-Jul-2005
22-Jan-2024	BC	CYBER MEDIA (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/02/2024 inter alia to consider and approve This is to inform that pursuant to Reg	06-Feb-2024
26-Oct-2023	BC	CYBER MEDIA (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2023 inter alia to consider and approve This is to inform that pursuant to Reg	08-Nov-2023
29-Aug-2023	BC	AGM 20/09/2023 Advertisement published in the newspapers, 'Financial Express'' - English Edition and ''Jansatta'' - Hindi Edition, both dated August 29, 2023, w.r.t. 41st AGM, e-voting and Book Cl	20-Sep-2023
29-Aug-2023	BC	Annual General Meeting	14-Sep-2023
27-Jul-2023	BC	CYBER MEDIA (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2023 inter alia to consider and approve This is to inform that pursuant to Reg	10-Aug-2023

No Rights has been declared by CYBERMEDIA

Book Closure

Record Date	Split Date	Purpose
06-Feb-2024	-	CYBER MEDIA (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/02/2024 inter alia to consider and approve This is to inform that pursuant to Reg
08-Nov-2023	-	CYBER MEDIA (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2023 inter alia to consider and approve This is to inform that pursuant to Reg
20-Sep-2023	-	AGM 20/09/2023 Advertisement published in the newspapers, 'Financial Express'' - English Edition and ''Jansatta'' - Hindi Edition, both dated August 29, 2023, w.r.t. 41st AGM, e-voting and Book Cl
14-Sep-2023	01 Jan'1900	Annual General Meeting
10-Aug-2023	-	CYBER MEDIA (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2023 inter alia to consider and approve This is to inform that pursuant to Reg

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Cyber Media (India) Ltd ₹27.95(+1.22/4.56%)	27.95	+1.22	41.88	56.96	68.54	-4.51
G V Films Ltd ₹0.74(-0.01/-1.33%)	0.74	-0.01	68.60	50.00	0.00	2.38
Saregama India Ltd ₹423.90(-6.40/-1.49%)	423.90	-6.40	8,305.20	39.50	46.02	6.32
Mediaone Global Entertainment Ltd ₹39.35(-0.66/-1.65%)	39.35	-0.66	58.89	4.79	11.43	-1.70
Shalimar Productions Ltd ₹0.51(+0.01/2.00%)	0.51	+0.01	49.22	2.04	0.00	0.49
Hathway Bhawani Cabletel & Datacom Ltd ₹18.56(+0.17/0.92%)	18.56	+0.17	14.90	1.32	367.80	7.37

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	3.06	3.99	3.56	3.58	2.85	3.40
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3.06	3.99	3.56	3.58	2.85	3.40
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.69	0.32	0.41	0.09	6.06	0.04
Total Income	3.75	4.31	3.97	3.68	8.91	3.43
Total Expenditure	3.54	4.08	3.79	3.53	2.85	2.97
PBIDT	0.22	0.23	0.18	0.15	6.06	0.46
Interest	0.18	0.18	0.13	0.00	0.04	0.15
PBDT	0.04	0.05	0.05	0.15	6.02	0.31
Depreciation	0.03	0.03	0.03	0.03	0.02	0.03
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.02	3.51	0.00
Reported Profit After Tax	0.01	0.02	0.02	0.10	2.49	0.28
Extra-ordinary Items	-0.32	-0.01	-0.13	-0.01	2.50	0.00
Adjusted Profit After Extra-ordinary item	0.33	0.03	0.15	0.11	-0.01	0.28

EPS (Unit Curr.)	0.00	0.01	0.01	0.06	1.59	0.18
EPS (Adj) (Unit Curr.)	0.00	0.01	0.01	0.06	1.59	0.18
Calculated EPS (Unit Curr.)	0.00	0.01	0.01	0.07	1.59	0.18
Calculated EPS (Adj) (Unit Curr.)	0.00	0.01	0.01	0.07	1.59	0.18
Calculated EPS (Ann.) (Unit Curr.)	0.02	0.04	0.05	0.26	6.35	0.73
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.02	0.04	0.05	0.26	6.35	0.73
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	15.67	15.67	15.67	15.67	15.67	15.67
Reserve & Surplus	-24.94	-24.95	-24.96	-24.98	-25.08	-27.79
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	7.19	5.76	5.06	4.19	212.63	13.53
PBDTM(%)	1.31	1.25	1.40	4.19	211.23	9.12
PATM(%)	0.33	0.50	0.56	2.79	87.37	8.24

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	24.88	29.47	21.77	23.00	19.53	18.86
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	24.88	29.47	21.77	23.00	19.53	18.86
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.76	0.39	0.36	0.13	6.03	0.01
Total Income	25.64	29.86	22.13	23.13	25.56	18.87
Total Expenditure	23.94	28.41	21.10	21.66	18.35	17.36
PBIDT	1.70	1.45	1.03	1.46	7.21	1.51
Interest	0.34	0.19	0.17	0.23	0.22	0.46
PBDT	1.36	1.26	0.86	1.23	6.98	1.06
Depreciation	0.10	0.10	0.10	0.10	0.09	0.09
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.29	0.30	0.09	0.34	0.00	0.00
Deferred Tax	-0.02	0.02	0.06	0.14	3.78	0.28
Reported Profit After Tax	0.99	0.84	0.61	0.65	3.10	0.69
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	0.99	0.84	0.61	0.65	3.10	0.69

Extra-ordinary Items	-0.25	-0.01	-0.10	-0.01	2.71	0.00
Adjusted Profit After Extra-ordinary item	1.24	0.85	0.71	0.66	0.39	0.69

EPS (Unit Curr.)	0.63	0.54	0.39	0.45	1.95	0.44
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	15.67	15.67	15.67	15.67	15.67	15.67

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	6.83	4.92	4.73	6.35	36.92	8.01
PBDTM(%)	5.47	4.28	3.95	5.35	35.74	5.62
PATM(%)	3.98	2.85	2.80	2.83	15.87	3.66

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	15.67	15.67	15.67	12.87	12.87	12.87
Reserves Total	-24.98	-28.07	-27.98	-27.62	-1.11	0.50
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-9.31	-12.40	-12.31	-14.75	11.76	13.37
Secured Loans	9.97	9.90	13.26	15.41	11.80	11.49
Unsecured Loans	3.48	0.00	0.00	0.45	3.68	4.91
Total Debt	13.45	9.90	13.26	15.86	15.48	16.40
Total Liabilities	4.14	-2.50	0.95	1.11	27.24	29.77
APPLICATION OF FUNDS :
Gross Block	3.33	3.16	3.13	3.13	4.59	4.89
Less : Accumulated Depreciation	0.41	0.32	0.22	0.13	1.63	1.87
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2.92	2.84	2.91	3.00	2.96	3.02
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.06	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.11	1.17	1.04	1.04	13.99	14.01
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.01	0.01	0.02	0.05	0.05
Sundry Debtors	5.41	4.90	2.07	2.06	15.07	19.92
Cash and Bank	0.78	0.45	1.25	0.32	0.28	0.20
Loans and Advances	1.38	1.03	0.97	0.77	1.14	3.52
Total Current Assets	7.57	6.39	4.31	3.17	16.54	23.69
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	8.36	9.36	8.58	7.41	7.16	14.38
Provisions	0.32	0.33	0.28	0.31	0.53	0.49
Total Current Liabilities	8.68	9.70	8.86	7.72	7.69	14.87
Net Current Assets	-1.11	-3.31	-4.55	-4.55	8.86	8.83
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.09	5.43	5.43	5.43	5.43	4.64
Deferred Tax Liability	0.00	0.82	0.82	0.82	0.82	0.00
Net Deferred Tax	1.09	4.61	4.61	4.61	4.61	4.64
Total Assets	4.07	5.32	4.01	4.10	30.42	30.50
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	15.67	15.67	15.67	12.87	12.87	12.87
Reserves Total	-20.26	-26.73	-27.45	-27.17	7.49	9.13
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-4.59	-11.06	-11.78	-14.30	20.36	22.00
Minority Interest	5.84	0.62	0.03	-0.02	-0.02	0.00
Secured Loans	6.92	18.26	20.64	19.53	18.74	16.00
Unsecured Loans	3.48	1.35	0.00	3.31	11.43	12.12
Total Debt	10.40	19.61	20.64	22.84	30.17	28.12
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	1.18	1.06	1.03	0.73	1.04	0.99
Total Liabilities	12.83	10.23	9.92	9.25	51.55	51.11
APPLICATION OF FUNDS :
Gross Block	4.61	4.36	4.98	4.95	49.97	47.13
Less: Accumulated Depreciation	1.18	0.79	1.81	1.57	22.22	19.36
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3.43	3.57	3.17	3.38	27.75	27.77
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.73	0.53	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.89	0.89	0.88	0.88	8.94	8.45
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.01	0.02	0.02	0.03	2.25	2.22
Sundry Debtors	17.48	12.58	8.93	8.77	10.73	12.71
Cash and Bank	8.39	5.89	3.00	2.03	2.08	2.51
Loans and Advances	3.61	3.05	2.96	4.35	3.82	5.90
Total Current Assets	29.49	21.54	14.91	15.18	18.87	23.34
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	22.75	21.85	16.69	17.78	15.02	18.88
Provisions	0.73	0.62	0.51	0.44	0.86	0.95
Total Current Liabilities	23.48	22.47	17.20	18.22	15.88	19.83
Net Current Assets	6.01	-0.93	-2.30	-3.04	2.99	3.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.76	6.19	6.94	6.94	12.18	10.85
Deferred Tax Liability	0.00	0.00	0.00	0.00	1.11	0.00
Net Deferred Tax	1.76	6.19	6.94	6.94	11.07	10.85
Other Assets	0.73	0.50	0.48	0.56	0.78	0.52
Total Assets
Contingent Liabilities	0.72	0.72	0.00	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.35	1.16	0.23	0.19	0.12
Net Cash from Operating Activities	-8.63	3.79	1.16	-13.72	-0.70
Net Cash Used In Investing Activities	5.87	-0.15	0.03	14.44	3.02
Net Cash Used In Financing Activities	3.11	-4.44	-0.26	-0.69	-2.25
Net Inc./Dec In Cash And Cash Equivalents	0.35	-0.80	0.93	0.04	0.08
Cash And Cash Equivalents At End Of The Year	0.71	0.35	1.16	0.23	0.19

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

61.79%

FII Shareholding

0.02%

DII Shareholding

0.00%

Public Shareholding

38.19%

**Promoter pledged shareholding 61.79%

About Cyber Media (India) Ltd

Cyber Media (India) Ltd is in the Entertainment sector, having a market capitalization of Rs. 41.88 crores. It has reported a sales of Rs. 3.06 crores and a net profit of Rs. 0.01 crores for the quarter ended December 2018. The company management includes Pradeep Gupta, Pradeep Gupta,Krishan Kant Tulshan,Anoop Singh,Shravani Dang,Rohitasava Chand,Dhaval Gupta,Amlan Ghose,Varun Jain (Cyber Media (India) Ltd) among others.

Chairman

Pradeep Gupta

Registered office

D-74 Panchsheel Enclave,,New Delhi,New Delhi,110017

FAX :91-11-26496765

Background

Incorporation Year1982

Face Value₹10

Market Lot1

How to buy Cyber Media Ind shares on nse?

To buy Cyber Media Ind shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Cyber Media Ind share price today?

The Cyber Media Ind shares price on nse is Rs.27.95 today.

What is the market cap of Cyber Media Ind shares on BSE ?

The company has a market capitalization of Rs.41.88Cr

What is the PE & PB ratio of Cyber Media Ind shares ?

PE is 68.54 and PB is -4.51

What is the 52 Week High and Low of Cyber Media Ind shares?

Cyber Media Ind stock price high: Rs.44 Cyber Media Ind stock price low: Rs.13.01