BSE Fundamental Analysis - Balance Sheet & Share Holding Pattern

Cybermate-Infotek-Ltd01 Jan 1900

₹

0.00 (0.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in

Cybermate-Infotek-Ltd01 Jan 1900

₹

0.00 (0.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
18-Feb-2003	R	One equity share of Rs.10/- each at par on rights basis for every two existing equity shares held.	03-Mar-2003	1:2
24-Apr-2024	BC	Orchasp Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 02/05/2024 inter alia to consider and approve (1) Audited Financial Results (Standalone & Con	02-May-2024
02-May-2024	BC	Appointed Mr.Chandra Sekhar Pattapurathi (DIN 01647212) Managing Director and CFO as the Chairman of the company.	02-May-2024
02-Feb-2024	BC	Orchasp Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2024 inter alia to consider and approve (a) Unaudited Quarterly and Nine Months ended Finan	13-Feb-2024
08-Dec-2023	BC	Trading members of the Exchange are hereby informed that the under mentioned new securities of ORCHASP LIMITED (Scrip Code - 532271) are listed and permitted to trade on the Exchange with effect from	11-Dec-2023
31-Oct-2023	BC	Orchasp Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2023 inter alia to consider and approve the Unaudited Financial Results (Consolidated & Sta	14-Nov-2023

Record Date01 Jan'1900

Ex-Rights Date01 Jan'1900

Premium(Rs.)0

Ratio1:2

Book Closure

Record Date	Split Date	Purpose
02-May-2024	-	Orchasp Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 02/05/2024 inter alia to consider and approve (1) Audited Financial Results (Standalone & Con
02-May-2024	-	Appointed Mr.Chandra Sekhar Pattapurathi (DIN 01647212) Managing Director and CFO as the Chairman of the company.
13-Feb-2024	-	Orchasp Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2024 inter alia to consider and approve (a) Unaudited Quarterly and Nine Months ended Finan
11-Dec-2023	-	Trading members of the Exchange are hereby informed that the under mentioned new securities of ORCHASP LIMITED (Scrip Code - 532271) are listed and permitted to trade on the Exchange with effect from
14-Nov-2023	-	Orchasp Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2023 inter alia to consider and approve the Unaudited Financial Results (Consolidated & Sta

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
IZMO Ltd ₹314.40(-7.50/-2.33%)	314.40	-7.50	444.96	133.43	0.00	2.54
Birlasoft Ltd ₹603.70(-15.10/-2.44%)	603.70	-15.10	17,083.83	115.05	57.18	11.63
Firstsource Solutions Ltd ₹191.20(-6.35/-3.21%)	191.20	-6.35	13,925.63	71.63	43.62	5.77
Onward Technologies Ltd ₹440.85(-5.10/-1.14%)	440.85	-5.10	1,004.26	37.28	33.38	5.93
Accelya Solutions India Ltd ₹1,664.15(+56.95/3.54%)	1,664.15	+56.95	2,399.55	24.55	20.37	9.06

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	3.50	3.42	3.50	3.03	9.71	4.46
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3.50	3.42	3.50	3.03	9.71	4.46
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.72	0.03	0.03	0.03	4.85	0.03
Total Income	4.21	3.44	3.52	3.06	14.56	4.49
Total Expenditure	4.03	3.02	2.89	2.58	16.27	2.95
PBIDT	0.18	0.42	0.63	0.48	-1.72	1.54
Interest	0.16	0.16	0.16	0.18	0.18	0.20
PBDT	0.02	0.26	0.47	0.30	-1.90	1.34
Depreciation	0.01	0.01	0.01	0.01	0.02	0.02
Tax	0.00	-0.03	0.12	0.04	-0.25	0.37
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	0.01	0.27	0.34	0.25	-1.66	0.95
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.01	0.27	0.34	0.25	-1.66	0.95

EPS (Unit Curr.)	0.00	0.02	0.03	0.02	-0.15	0.09
EPS (Adj) (Unit Curr.)	0.00	0.02	0.03	0.02	-0.15	0.09
Calculated EPS (Unit Curr.)	0.00	0.02	0.03	0.02	-0.15	0.09
Calculated EPS (Adj) (Unit Curr.)	0.00	0.02	0.03	0.02	-0.15	0.09
Calculated EPS (Ann.) (Unit Curr.)	0.00	0.07	0.10	0.08	-0.59	0.36
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.00	0.07	0.10	0.08	-0.59	0.36
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	29.97	29.97	25.97	25.97	22.59	21.09
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	5.14	12.28	18.00	15.84	-17.71	34.53
PBDTM(%)	0.57	7.60	13.43	9.90	-19.57	30.04
PATM(%)	0.29	7.89	9.71	8.25	-17.10	21.30

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	3.50	3.42	3.50	3.03	9.71	4.46
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3.50	3.42	3.50	3.03	9.71	4.46
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.72	0.03	0.03	0.03	4.85	0.03
Total Income	4.21	3.44	3.52	3.06	14.56	4.49
Total Expenditure	4.03	3.02	2.89	2.58	16.27	2.95
PBIDT	0.18	0.42	0.63	0.48	-1.72	1.54
Interest	0.16	0.16	0.16	0.18	0.18	0.20
PBDT	0.02	0.26	0.47	0.30	-1.90	1.34
Depreciation	0.01	0.01	0.01	0.01	0.02	0.02
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	-0.03	0.12	0.04	-0.25	0.37
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	0.01	0.27	0.34	0.25	-1.66	0.95
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	0.01	0.27	0.34	0.25	-1.66	0.95

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.01	0.27	0.34	0.25	-1.66	0.95

EPS (Unit Curr.)	0.00	0.02	0.03	0.02	-0.15	0.09
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	29.97	29.97	25.97	25.97	22.59	21.09

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	5.14	12.28	18.00	15.84	-17.71	34.53
PBDTM(%)	0.57	7.60	13.43	9.90	-19.57	30.04
PATM(%)	0.29	7.89	9.71	8.25	-17.10	21.30

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	22.59	19.79	19.79	19.79	19.79	16.11
Reserves Total	78.41	80.86	80.80	77.43	76.55	7.48
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.36
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	101.00	100.65	100.59	97.22	96.34	23.95
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	20.97	20.60	0.00	0.00	4.55	5.58
Total Debt	20.97	20.60	0.00	0.00	4.55	5.58
Total Liabilities	121.97	121.25	100.59	97.22	100.89	29.53
APPLICATION OF FUNDS :
Gross Block	42.08	42.08	42.07	42.04	42.04	44.32
Less : Accumulated Depreciation	42.03	41.97	41.91	41.80	41.66	42.35
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.05	0.11	0.16	0.24	0.38	1.97
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	68.28	68.28	68.28	68.27	68.28	0.03
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	103.58	73.92	58.20	51.42	43.31	31.43
Cash and Bank	0.20	0.07	0.12	0.05	0.83	1.47
Loans and Advances	2.86	2.94	2.79	3.07	3.01	3.58
Total Current Assets	106.64	76.93	61.11	54.54	47.14	36.48
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	49.09	20.40	24.81	17.97	8.28	7.54
Provisions	3.98	3.75	3.82	4.41	3.47	1.58
Total Current Liabilities	53.08	24.15	28.63	22.38	11.75	9.12
Net Current Assets	53.56	52.78	32.49	32.16	35.40	27.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.09	0.15	0.20	0.20	0.21	0.17
Deferred Tax Liability	0.01	0.07	0.04	0.00	0.00	0.00
Net Deferred Tax	0.08	0.08	0.16	0.20	0.21	0.17
Total Assets	121.98	121.25	101.10	100.87	104.27	29.52
Contingent Liabilities	14.16	14.16	14.16	12.90	12.90	10.92

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	22.59	19.79	19.79	19.79	19.79	16.11
Reserves Total	78.41	80.86	80.80	78.23	76.55	7.48
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.36
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	101.00	100.65	100.59	98.02	96.34	23.95
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	20.97	20.60	0.00	2.46	4.55	5.58
Total Debt	20.97	20.60	0.00	2.46	4.55	5.58
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.00	0.00	0.50	3.65	3.37	0.00
Total Liabilities	121.97	121.25	101.09	104.13	104.26	29.53
APPLICATION OF FUNDS :
Gross Block	42.08	42.08	42.07	42.04	42.04	44.32
Less: Accumulated Depreciation	42.03	41.97	41.91	41.80	41.66	42.35
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.05	0.11	0.16	0.24	0.38	1.97
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	68.26	68.26	68.25	68.25	68.25	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	103.58	73.94	58.22	52.21	43.33	31.45
Cash and Bank	0.20	0.07	0.12	0.07	0.83	1.47
Loans and Advances	2.88	2.94	2.79	3.07	3.01	3.58
Total Current Assets	106.66	76.96	61.14	55.35	47.17	36.51
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	49.09	20.40	24.81	15.51	8.28	7.54
Provisions	3.98	3.75	3.82	4.41	3.47	1.58
Total Current Liabilities	53.08	24.15	28.63	19.91	11.75	9.12
Net Current Assets	53.58	52.80	32.51	35.44	35.42	27.39
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.09	0.15	0.20	0.21	0.21	0.17
Deferred Tax Liability	0.01	0.07	0.04	0.01	0.00	0.00
Net Deferred Tax	0.08	0.08	0.16	0.20	0.21	0.17
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets
Contingent Liabilities	14.16	14.16	14.16	12.90	12.90	10.92

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.07	0.12	0.05	0.83	1.47
Net Cash from Operating Activities	0.43	-12.02	-4.38	1.68	-2.12
Net Cash Used In Investing Activities	0.09	-0.40	-3.16	0.28	-63.45
Net Cash Used In Financing Activities	-0.40	12.37	7.62	-2.74	64.93
Net Inc./Dec In Cash And Cash Equivalents	0.12	-0.05	0.08	-0.78	-0.64
Cash And Cash Equivalents At End Of The Year	0.20	0.07	0.12	0.05	0.83

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

24.89%

FII Shareholding

0.00%

DII Shareholding

0.00%

Public Shareholding

75.11%

**Promoter pledged shareholding 24.89%

About Orchasp Ltd

Orchasp Ltd is in the IT - Software sector, having a market capitalization of Rs. 56.04 crores. It has reported a sales of Rs. 3.5 crores and a net profit of Rs. 0.01 crores for the quarter ended December 2018. The company management includes , K S Shiva Kumar,CHANDRA PATTAPURATHI SEKHAR,K K Rao,Sai Roop Kumar Vegunta,Srinivasa Reddy Bade,G. Ponnari,B.V.B.Ravi Kishore,Sangeeta Mundhra (Orchasp Ltd) among others.

Chairman

Registered office

Plot No 19 & 20 Moti Valley,Trimulgherry,Secunderabad,Telangana,500015

FAX :91-40-4776 6143

Background

Incorporation Year1994

Face Value₹2

Market Lot1

How to buy shares on nse?

To buy shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the share price today?

The shares price on nse is Rs.0 today.

What is the market cap of shares on ?

The company has a market capitalization of Rs.0.00Cr

What is the PE & PB ratio of shares ?

PE is 0 and PB is 0

What is the 52 Week High and Low of shares?

stock price high: Rs.0 stock price low: Rs.0