Den Networks

DEN03 May 2024

Entertainment

₹

-0.13 (-0.25%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Den Networks

Den Networks

Entertainment

DEN03 May 2024

₹

-0.13 (-0.25%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
09-Apr-2024	BC	Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/04/2024 inter alia to consider and approve the standalone and consolidated audited financ	16-Apr-2024
05-Jan-2024	BC	Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/01/2024 ,inter alia, to consider and approve the standalone and consolidated unaudited fi	12-Jan-2024
09-Nov-2023	BC	Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - Completion of term of Dr. (Ms.) Archana Niranjan Hingorani (DIN: 00028037), Independent Di	08-Nov-2023
06-Oct-2023	BC	Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/10/2023 inter alia to consider and approve standalone and consolidated unaudited financia	13-Oct-2023
30-Jul-2023	BC	16th Annual General Meeting of the Members of the Company and Cut-off Date We enclose gist of proceedings of the Sixteenth Annual General Meeting of the Company held today i.e. Tuesday, August 22,	22-Aug-2023

No Rights has been declared by DEN

Book Closure

Record Date	Split Date	Purpose
16-Apr-2024	-	Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/04/2024 inter alia to consider and approve the standalone and consolidated audited financ
12-Jan-2024	-	Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/01/2024 ,inter alia, to consider and approve the standalone and consolidated unaudited fi
08-Nov-2023	-	Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - Completion of term of Dr. (Ms.) Archana Niranjan Hingorani (DIN: 00028037), Independent Di
13-Oct-2023	-	Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/10/2023 inter alia to consider and approve standalone and consolidated unaudited financia
22-Aug-2023	-	16th Annual General Meeting of the Members of the Company and Cut-off Date We enclose gist of proceedings of the Sixteenth Annual General Meeting of the Company held today i.e. Tuesday, August 22,

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Den Networks Ltd ₹51.16(-0.13/-0.25%)	51.16	-0.13	2,441.48	63.35	13.90	0.68
G V Films Ltd ₹0.73(-0.01/-1.35%)	0.73	-0.01	66.77	46.00	0.00	2.32
Saregama India Ltd ₹427.65(+3.75/0.88%)	427.65	+3.75	8,254.05	38.22	45.74	6.28
Shalimar Productions Ltd ₹0.52(+0.01/1.96%)	0.52	+0.01	51.19	6.12	0.00	0.50
Mediaone Global Entertainment Ltd ₹39.81(+0.46/1.17%)	39.81	+0.46	58.60	3.40	11.37	-1.69
Hathway Bhawani Cabletel & Datacom Ltd ₹18.90(+0.34/1.83%)	18.90	+0.34	15.31	2.72	378.00	7.58

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	224.16	266.67	272.90	271.03	284.52	271.29
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	224.16	266.67	272.90	271.03	284.52	271.29
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	55.46	49.46	49.91	49.55	27.20	41.21
Total Income	279.61	316.13	322.80	320.59	311.72	312.50
Total Expenditure	227.72	243.12	240.73	245.76	250.00	241.29
PBIDT	51.90	73.02	82.07	74.83	61.72	71.21
Interest	0.64	0.56	0.60	0.69	0.59	0.60
PBDT	51.26	72.46	81.47	74.14	61.13	70.61
Depreciation	17.40	18.00	18.42	18.96	19.25	18.30
Tax	5.40	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-13.17	13.46	17.79	7.40	-111.64	0.00
Reported Profit After Tax	41.63	41.00	45.25	47.78	153.53	52.31
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	41.63	41.00	45.25	47.78	153.53	52.31

EPS (Unit Curr.)	0.87	0.86	0.95	1.00	3.22	1.10
EPS (Adj) (Unit Curr.)	0.87	0.86	0.95	1.00	3.22	1.10
Calculated EPS (Unit Curr.)	0.87	0.86	0.95	1.00	3.22	1.10
Calculated EPS (Adj) (Unit Curr.)	0.87	0.86	0.95	1.00	3.22	1.10
Calculated EPS (Ann.) (Unit Curr.)	3.49	3.44	3.80	4.01	12.88	4.39
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.49	3.44	3.80	4.01	12.88	4.39
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	476.77	476.77	476.77	476.77	476.77	476.77
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	23.15	27.38	30.07	27.61	21.69	26.25
PBDTM(%)	22.87	27.17	29.85	27.35	21.49	26.03
PATM(%)	18.57	15.37	16.58	17.63	53.96	19.28

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	258.02	272.94	276.61	273.18	282.91	276.90
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	258.02	272.94	276.61	273.18	282.91	276.90
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	57.31	50.92	51.59	49.83	27.22	43.07
Total Income	315.32	323.85	328.20	323.01	310.12	319.97
Total Expenditure	218.00	233.27	234.87	244.24	249.10	239.49
PBIDT	97.32	90.59	93.33	78.77	61.02	80.48
Interest	0.64	0.59	0.62	0.72	0.60	0.61
PBDT	96.69	89.99	92.71	78.05	60.43	79.87
Depreciation	27.91	28.10	28.75	28.06	29.17	30.15
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	5.17	0.17	0.05	0.17	-0.31	0.13
Deferred Tax	-13.45	13.87	18.30	7.54	-94.63	0.26
Reported Profit After Tax	77.05	47.86	45.61	42.28	126.20	49.33
Minority Interest After NP	-2.01	0.57	-0.08	-0.34	-7.30	0.31
Net Profit after Minority Interest	79.06	47.28	45.68	42.62	133.50	49.02

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	79.06	47.28	45.68	42.62	133.50	49.02

EPS (Unit Curr.)	1.66	0.99	0.96	0.89	2.80	1.03
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	476.77	476.77	476.77	476.77	476.77	476.77

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	37.72	33.19	33.74	28.83	21.57	29.06
PBDTM(%)	37.47	32.97	33.52	28.57	21.36	28.84
PATM(%)	29.86	17.53	16.49	15.48	44.61	17.82

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	476.77	476.77	476.77	476.77	476.77	195.32
Reserves Total	2960.31	2664.24	2469.39	2242.46	2156.71	614.87
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3437.08	3141.01	2946.16	2719.23	2633.48	810.19
Secured Loans	0.00	0.00	0.00	213.35	479.19	529.36
Unsecured Loans	27.60	0.00	0.00	0.00	0.00	0.00
Total Debt	27.60	0.00	0.00	213.35	479.19	529.36
Total Liabilities	3464.68	3141.01	2946.16	2932.58	3112.67	1339.55
APPLICATION OF FUNDS :
Gross Block	927.22	1228.79	1152.06	1154.64	1163.19	1119.13
Less : Accumulated Depreciation	651.80	979.83	893.38	788.38	645.22	440.99
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	275.42	248.96	258.68	366.26	517.97	678.14
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	25.25	17.73	30.55	10.65	7.66	31.21
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1946.22	2423.63	2627.54	541.23	2613.40	579.08
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	185.45	179.38	277.76	316.53	329.20	379.70
Cash and Bank	1268.75	627.74	255.60	2255.14	163.30	252.80
Loans and Advances	68.55	51.17	76.66	54.80	148.07	155.00
Total Current Assets	1522.75	858.29	610.02	2626.47	640.57	787.50
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	445.74	433.33	572.10	589.22	619.15	598.78
Provisions	2.16	1.69	1.55	1.11	1.13	4.24
Total Current Liabilities	447.90	435.01	573.64	590.32	620.28	603.02
Net Current Assets	1074.84	423.28	36.37	2036.14	20.29	184.48
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	134.37	0.00	0.00	0.00	37.58	37.58
Deferred Tax Liability	22.90	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	111.47	0.00	0.00	0.00	37.58	37.58
Total Assets	3433.19	3113.60	2953.14	2954.28	3196.90	1510.49
Contingent Liabilities	130.74	54.52	62.65	140.90	141.26	153.04

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	476.77	476.77	476.77	476.77	478.88	195.32
Reserves Total	2730.60	2476.31	2297.82	2125.80	2069.28	590.65
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3207.37	2953.08	2774.59	2602.57	2548.16	785.97
Minority Interest	48.71	60.19	64.67	70.93	78.06	103.94
Secured Loans	0.00	0.00	0.00	213.35	479.44	529.76
Unsecured Loans	27.60	0.00	0.00	0.00	0.44	0.74
Total Debt	27.60	0.00	0.00	213.35	479.88	530.50
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	44.79	77.02	125.07	204.80	277.25	362.94
Total Liabilities	3328.47	3090.29	2964.33	3091.65	3383.35	1783.35
APPLICATION OF FUNDS :
Gross Block	1776.30	2057.73	1966.97	1918.09	1871.55	1816.14
Less: Accumulated Depreciation	1213.83	1500.66	1358.04	1154.89	937.04	630.37
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	562.47	557.07	608.93	763.20	934.51	1185.77
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	29.43	20.70	37.11	20.60	18.68	50.40
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1425.95	1913.20	2139.79	69.50	2139.47	126.88
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	86.73	71.98	94.37	133.93	226.01	302.30
Cash and Bank	1333.55	700.74	315.58	2349.24	224.82	318.41
Loans and Advances	90.91	81.91	85.70	127.25	148.77	139.79
Total Current Assets	1511.19	854.64	495.65	2610.41	599.60	760.50
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	427.51	414.81	485.49	594.29	568.18	566.47
Provisions	2.70	2.26	2.26	1.70	3.18	7.37
Total Current Liabilities	430.21	417.07	487.75	595.99	571.36	573.84
Net Current Assets	1080.98	437.57	7.90	2014.43	28.24	186.66
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	139.78	48.30	49.55	45.49	94.43	93.46
Deferred Tax Liability	0.00	1.83	1.92	2.68	2.95	0.56
Net Deferred Tax	139.78	46.47	47.63	42.81	91.48	92.90
Other Assets	89.86	115.28	122.99	181.10	170.95	140.74
Total Assets
Contingent Liabilities	167.87	93.64	117.05	189.97	184.11	186.20

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	21.32	46.77	1.33	21.11	89.84
Net Cash from Operating Activities	121.19	96.72	226.72	155.14	-7.86
Net Cash Used In Investing Activities	-27.46	-218.19	-317.39	499.49	-1996.88
Net Cash Used In Financing Activities	-112.97	96.02	136.11	-674.41	1936.01
Net Inc./Dec In Cash And Cash Equivalents	-19.25	-25.45	45.44	-19.78	-68.74
Cash And Cash Equivalents At End Of The Year	2.07	21.32	46.77	1.33	21.11

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

74.90%

FII Shareholding

1.11%

DII Shareholding

0.17%

Public Shareholding

23.72%

**Promoter pledged shareholding 74.90%

About Den Networks Ltd

Den Networks Ltd is in the Entertainment sector, having a market capitalization of Rs. 2441.48 crores. It has reported a sales of Rs. 224.16 crores and a net profit of Rs. 41.63 crores for the quarter ended December 2018. The company management includes Sameer Manchanda, Sameer Manchanda,Archana Niranjan Hingorani,Anuj Jain,Geeta Fulwadaya,Saurabh Sancheti,Rajendra Hingwala,Hema Kumari,Naina Krishna Murthy,Rahul Dutt,A Siddharth (Den Networks Ltd) among others.

Chairman

Sameer Manchanda

Registered office

236 Okhla Industrial Estate,Phase III,New Delhi,Delhi,110020

FAX :91-11-40522203

Background

Incorporation Year2007

Face Value₹10

Market Lot1

How to buy Den Networks shares on nse?

To buy Den Networks shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Den Networks share price today?

The Den Networks shares price on nse is Rs.51.16 today.

What is the market cap of Den Networks shares on BSE ?

The company has a market capitalization of Rs.2441.48Cr

What is the PE & PB ratio of Den Networks shares ?

PE is 13.9 and PB is 0.68

What is the 52 Week High and Low of Den Networks shares?

Den Networks stock price high: Rs.69.4 Den Networks stock price low: Rs.29.8