Dodla Dairy

DODLA03 May 2024

FMCG

₹

-9.30 (-0.95%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Dodla Dairy

Dodla Dairy

FMCG

DODLA03 May 2024

₹

-9.30 (-0.95%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
12-Feb-2024	BC	Outcome of the Board Meeting held on 12 February 2024 1. Appointment of Mr. R Murali Mohan Raju as Chief Financial Officer of the company 2. Appointment of Mr. Rakesh Ramnani as Heard - Sales an	12-Feb-2024
12-Feb-2024	BC	Outcome of the Board Meeting held on 12 February 2024 1. Appointment of Mr. R Murali Mohan Raju as Chief Financial Officer of the company	12-Feb-2024
18-Jan-2024	BC	Dodla Dairy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/01/2024 inter alia to consider and approve With reference to the above stated subject we b	27-Jan-2024
27-Jan-2024	BC	DSP Trustee Pvt Ltd	23-Jan-2024
13-Oct-2023	BC	Resignation of CFO	30-Nov-2023

No Rights has been declared by DODLA

Book Closure

Record Date	Split Date	Purpose
12-Feb-2024	-	Outcome of the Board Meeting held on 12 February 2024 1. Appointment of Mr. R Murali Mohan Raju as Chief Financial Officer of the company 2. Appointment of Mr. Rakesh Ramnani as Heard - Sales an
12-Feb-2024	-	Outcome of the Board Meeting held on 12 February 2024 1. Appointment of Mr. R Murali Mohan Raju as Chief Financial Officer of the company
27-Jan-2024	-	Dodla Dairy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/01/2024 inter alia to consider and approve With reference to the above stated subject we b
23-Jan-2024	-	DSP Trustee Pvt Ltd
30-Nov-2023	-	Resignation of CFO

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Dodla Dairy Ltd ₹967.55(-9.30/-0.95%)	967.55	-9.30	5,811.55	93.78	43.82	6.12
Colgate-Palmolive (India) Ltd ₹2,793.65(-17.75/-0.63%)	2,793.65	-17.75	76,466.04	78.60	59.94	43.37
Nestle India Ltd ₹2,455.60(-55.70/-2.22%)	2,455.60	-55.70	242,128.79	15.55	75.94	72.47
Foods & Inns Ltd ₹158.95(+4.40/2.85%)	158.95	+4.40	877.28	8.11	18.96	2.26
Britannia Industries Ltd ₹4,745.15(-15.10/-0.32%)	4,745.15	-15.10	114,659.33	5.57	54.28	46.60
Hindustan Unilever Ltd ₹2,215.50(-9.95/-0.45%)	2,215.50	-9.95	522,889.79	-9.22	51.36	10.26

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	700.70	715.48	762.74	665.34	618.40	643.40
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	700.70	715.48	762.74	665.34	618.40	643.40
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	6.08	6.84	7.31	6.77	7.01	5.60
Total Income	706.79	722.32	770.05	672.10	625.41	648.99
Total Expenditure	624.20	652.50	718.17	640.25	577.44	592.36
PBIDT	82.58	69.83	51.88	31.85	47.97	56.63
Interest	0.27	0.31	0.28	0.32	0.31	0.30
PBDT	82.31	69.52	51.61	31.53	47.66	56.33
Depreciation	16.31	16.03	15.35	13.82	14.94	14.70
Tax	17.25	13.97	9.71	4.18	8.25	11.03
Deferred Tax	-0.62	-0.45	-0.50	-2.72	-3.15	-3.58
Reported Profit After Tax	49.38	39.96	27.04	16.25	27.63	34.19
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	49.38	39.96	27.04	16.25	27.63	34.19

EPS (Unit Curr.)	8.30	6.72	4.55	2.73	4.64	5.75
EPS (Adj) (Unit Curr.)	8.30	6.72	4.55	2.73	4.64	5.75
Calculated EPS (Unit Curr.)	8.30	6.72	4.55	2.73	4.64	5.75
Calculated EPS (Adj) (Unit Curr.)	8.30	6.72	4.55	2.73	4.64	5.75
Calculated EPS (Ann.) (Unit Curr.)	33.20	26.87	18.18	10.93	18.58	22.99
Calculated EPS (Adj) (Ann.) (Unit Curr.)	33.20	26.87	18.18	10.93	18.58	22.99
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	59.49	59.49	59.49	59.49	59.49	59.49
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	11.79	9.76	6.80	4.79	7.76	8.80
PBDTM(%)	11.75	9.72	6.77	4.74	7.71	8.76
PATM(%)	7.05	5.59	3.55	2.44	4.47	5.31

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	746.84	767.75	823.43	724.28	675.43	695.32
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	746.84	767.75	823.43	724.28	675.43	695.32
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	5.70	6.69	7.23	6.31	6.53	5.71
Total Income	752.55	774.44	830.65	730.59	681.96	701.03
Total Expenditure	664.01	697.51	763.09	690.56	621.82	636.41
PBIDT	88.54	76.93	67.57	40.03	60.14	64.62
Interest	0.88	0.40	0.37	0.32	0.31	0.30
PBDT	87.66	76.53	67.20	39.71	59.83	64.33
Depreciation	18.02	17.24	16.48	14.72	15.89	15.60
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	29.48	15.43	16.13	6.85	12.22	13.02
Deferred Tax	-1.18	0.26	-0.38	-4.39	-3.67	-3.75
Reported Profit After Tax	41.33	43.60	34.97	22.53	35.39	39.45
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	41.33	43.60	34.97	22.53	35.39	39.45

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	41.33	43.60	34.97	22.53	35.39	39.45

EPS (Unit Curr.)	6.95	7.33	5.88	3.79	5.95	6.63
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	59.49	59.49	59.49	59.49	59.49	59.49

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	11.86	10.02	8.21	5.53	8.90	9.29
PBDTM(%)	11.74	9.97	8.16	5.48	8.86	9.25
PATM(%)	5.53	5.68	4.25	3.11	5.24	5.67

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	59.49	59.49	58.33	55.67	55.67	3.27
Reserves Total	823.64	727.90	545.93	341.31	341.26	339.57
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	883.13	787.39	604.26	396.98	396.93	342.84
Secured Loans	0.00	0.00	86.92	126.73	141.60	116.56
Unsecured Loans	13.77	12.80	11.50	32.79	16.19	9.25
Total Debt	13.77	12.80	98.42	159.52	157.79	125.81
Total Liabilities	896.90	800.19	702.68	556.50	554.72	468.65
APPLICATION OF FUNDS :
Gross Block	822.66	720.22	658.56	600.14	535.79	338.89
Less : Accumulated Depreciation	260.02	209.86	163.81	118.26	74.89	42.47
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	562.64	510.36	494.75	481.88	460.90	296.42
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	30.37	4.08	8.26	8.50	10.98	15.01
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	309.48	228.13	104.21	55.31	66.78	108.51
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	97.36	108.19	85.35	111.02	117.45	129.58
Sundry Debtors	8.31	4.74	4.88	3.67	3.72	1.94
Cash and Bank	31.44	60.36	159.94	26.77	10.10	11.17
Loans and Advances	24.64	15.25	16.31	12.35	30.50	15.32
Total Current Assets	161.75	188.54	266.47	153.81	161.77	158.00
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	157.67	136.43	124.18	110.77	115.55	99.29
Provisions	30.23	29.36	26.81	22.26	19.79	1.62
Total Current Liabilities	187.90	165.79	151.00	133.03	135.34	100.90
Net Current Assets	-26.15	22.75	115.48	20.78	26.43	57.10
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	12.26	11.79	14.78	10.71	5.87	0.00
Deferred Tax Liability	28.87	37.84	52.82	41.78	29.61	20.85
Net Deferred Tax	-16.61	-26.05	-38.04	-31.07	-23.74	-20.85
Total Assets	859.73	739.27	684.66	535.40	541.35	456.19
Contingent Liabilities	30.94	0.47	8.22	11.48	0.33	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	59.49	59.49	58.33	55.67	55.67	3.28
Reserves Total	912.74	783.67	599.65	377.82	350.70	336.26
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	972.23	843.16	657.98	433.49	406.37	339.54
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	18.00	0.00	86.92	150.06	157.79	125.81
Unsecured Loans	14.33	12.87	11.70	9.71	9.10	6.65
Total Debt	32.33	12.87	98.62	159.77	166.89	132.46
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	11.92	13.14	11.31	12.33	9.63	10.34
Total Liabilities	1016.48	869.17	767.91	605.59	582.89	482.34
APPLICATION OF FUNDS :
Gross Block	902.14	790.89	723.70	662.08	582.55	373.08
Less: Accumulated Depreciation	278.63	225.01	174.76	125.78	82.08	46.23
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	623.51	565.88	548.94	536.30	500.47	326.85
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	58.12	4.10	8.28	11.24	11.22	16.04
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	260.03	184.35	60.43	11.86	26.00	66.96
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	119.92	120.99	96.17	120.17	124.85	134.08
Sundry Debtors	8.66	4.77	4.89	7.20	7.32	3.61
Cash and Bank	124.62	131.85	224.45	68.71	21.53	13.99
Loans and Advances	30.56	15.45	15.97	15.28	34.21	14.74
Total Current Assets	283.76	273.05	341.48	211.36	187.91	166.41
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	179.86	150.97	131.82	121.61	122.60	90.32
Provisions	32.06	33.71	27.06	28.89	20.61	15.56
Total Current Liabilities	211.92	184.68	158.88	150.50	143.21	105.88
Net Current Assets	71.85	88.37	182.60	60.86	44.70	60.53
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	12.98	12.06	15.67	10.74	11.47	13.75
Deferred Tax Liability	35.95	46.62	61.07	47.23	36.98	32.62
Net Deferred Tax	-22.97	-34.56	-45.40	-36.49	-25.51	-18.87
Other Assets	25.93	61.04	13.04	21.82	26.01	30.83
Total Assets
Contingent Liabilities	0.94	0.47	8.22	11.48	0.33	0.33

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	55.33	88.20	26.73	-6.34	-45.72
Net Cash from Operating Activities	139.87	144.86	216.78	103.46	117.98
Net Cash Used In Investing Activities	-165.75	-128.95	-166.06	-44.84	-140.50
Net Cash Used In Financing Activities	-3.33	-48.78	10.74	-25.55	61.89
Net Inc./Dec In Cash And Cash Equivalents	-29.21	-32.87	61.46	33.08	39.37
Cash And Cash Equivalents At End Of The Year	26.12	55.33	88.20	26.73	-6.34

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

62.21%

FII Shareholding

9.14%

DII Shareholding

17.62%

Public Shareholding

8.81%

**Promoter pledged shareholding 62.21%

About Dodla Dairy Ltd

Dodla Dairy Ltd is in the FMCG sector, having a market capitalization of Rs. 5811.55 crores. It has reported a sales of Rs. 700.7 crores and a net profit of Rs. 49.38 crores for the quarter ended December 2018. The company management includes D Sesha Reddy, D Sesha Reddy,Dodla Sunil Reddy,Madhusudhana Reddy Ambavaram,Akshay Tanna,Raja Rathinam,Rampraveen Swaminathan,T P Raman,Surya Prakash Mungelkar,Vinoda Kailas (Dodla Dairy Ltd) among others.

Chairman

D Sesha Reddy

Registered office

8-2-293/82/A/270-Q Rd No 10-C,Jubilee Hills,Hyderabad,Telangana,500033

FAX :91-40-4546-7788

Background

Incorporation Year1995

Face Value₹10

Market Lot1

How to buy Dodla Dairy shares on nse?

To buy Dodla Dairy shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Dodla Dairy share price today?

The Dodla Dairy shares price on nse is Rs.967.55 today.

What is the market cap of Dodla Dairy shares on BSE ?

The company has a market capitalization of Rs.5811.55Cr

What is the PE & PB ratio of Dodla Dairy shares ?

PE is 43.82 and PB is 6.12

What is the 52 Week High and Low of Dodla Dairy shares?

Dodla Dairy stock price high: Rs.1070 Dodla Dairy stock price low: Rs.474.85