Emami Realty Ltd

EMAMIREAL03 May 2024

Realty

₹

-3.30 (-2.89%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Emami Realty Ltd

Emami Realty Ltd

Realty

EMAMIREAL03 May 2024

₹

-3.30 (-2.89%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
09-Feb-2024	BC	Appointment of Mr. Amit Kiran Deb, Independent Director, as the Chairman of the Board of Directors of the Company with effect from 01st April, 2024.	01-Apr-2024
31-Mar-2024	BC	Pursuant to regulation 30 of the SEBI (LODR) Regulations please be informed that Mr. Abhijit Datta Mr. Hari Mohan Marda and Mr. Ram Gobind Ganeriwala have retired from their positions of Independent	31-Mar-2024
01-Feb-2024	BC	Emami Realty Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/02/2024 inter alia to consider and approve The Unaudited Standalone and Consolidated Fina	09-Feb-2024
02-Nov-2023	BC	Emami Realty Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/11/2023 inter alia to consider and approve Pursuant to Regulation 29 of the SEBI (Listing	09-Nov-2023
05-Sep-2023	BC	AGM 29/09/2023 We hereby submit the Annual Report of the Company for the financial year 2022-23. (As Per BSE Announcement Dated on 16/09/2023) Please find enclosed herewith the Minutes of th	29-Sep-2023

No Rights has been declared by EMAMIREAL

Book Closure

Record Date	Split Date	Purpose
01-Apr-2024	-	Appointment of Mr. Amit Kiran Deb, Independent Director, as the Chairman of the Board of Directors of the Company with effect from 01st April, 2024.
31-Mar-2024	-	Pursuant to regulation 30 of the SEBI (LODR) Regulations please be informed that Mr. Abhijit Datta Mr. Hari Mohan Marda and Mr. Ram Gobind Ganeriwala have retired from their positions of Independent
09-Feb-2024	-	Emami Realty Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/02/2024 inter alia to consider and approve The Unaudited Standalone and Consolidated Fina
09-Nov-2023	-	Emami Realty Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/11/2023 inter alia to consider and approve Pursuant to Regulation 29 of the SEBI (Listing
29-Sep-2023	-	AGM 29/09/2023 We hereby submit the Annual Report of the Company for the financial year 2022-23. (As Per BSE Announcement Dated on 16/09/2023) Please find enclosed herewith the Minutes of th

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Emami Realty Ltd ₹110.85(-3.30/-2.89%)	110.85	-3.30	419.50	64.20	0.00	7.39
Peninsula Land Ltd ₹58.70(+9.78/19.99%)	58.70	+9.78	1,812.08	197.52	27.18	15.87
Citadel Realty & Developers Ltd ₹40.08(-1.61/-3.86%)	40.08	-1.61	31.63	100.30	29.47	2.76
AMJ Land Holdings Ltd ₹39.39(+0.90/2.34%)	39.39	+0.90	161.50	63.11	21.18	1.11
Nirlon Ltd ₹450.10(-9.70/-2.11%)	450.10	-9.70	4,056.30	8.86	19.87	10.02
Baroda Rayon Corporation Ltd ₹177.90(-1.75/-0.97%)	177.90	-1.75	407.59	-13.68	21.00	1.29

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	9.26	5.69	10.11	21.88	8.51	6.12
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	9.26	5.69	10.11	21.88	8.51	6.12
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	13.52	5.91	4.69	19.31	5.39	-0.68
Total Income	22.78	11.60	14.80	41.19	13.90	5.44
Total Expenditure	37.79	16.86	19.96	56.57	12.02	7.78
PBIDT	-15.01	-5.26	-5.16	-15.38	1.88	-2.34
Interest	28.74	23.19	14.26	8.55	16.49	16.62
PBDT	-43.75	-28.45	-19.42	-23.93	-14.61	-18.96
Depreciation	0.32	0.30	0.28	0.37	0.30	0.26
Tax	0.00	0.00	0.00	0.00	0.00	-0.03
Deferred Tax	-10.42	-7.38	-4.97	-6.33	-3.81	-4.33
Reported Profit After Tax	-33.65	-21.37	-14.73	-17.97	-11.10	-14.86
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-33.65	-21.37	-14.73	-17.97	-11.10	-14.86

EPS (Unit Curr.)	-8.89	-5.65	-3.89	-4.75	-2.93	-3.93
EPS (Adj) (Unit Curr.)	-8.89	-5.65	-3.89	-4.75	-2.93	-3.93
Calculated EPS (Unit Curr.)	-8.89	-5.65	-3.89	-4.75	-2.93	-3.93
Calculated EPS (Adj) (Unit Curr.)	-8.89	-5.65	-3.89	-4.75	-2.93	-3.93
Calculated EPS (Ann.) (Unit Curr.)	-35.56	-22.58	-15.57	-18.99	-11.73	-15.70
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-35.56	-22.58	-15.57	-18.99	-11.73	-15.70
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	7.57	7.57	7.57	7.57	7.57	7.57
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-162.10	-92.44	-51.04	-70.29	22.09	-38.24
PBDTM(%)	-472.46	-500.00	-192.09	-109.37	-171.68	-309.80
PATM(%)	-363.39	-375.57	-145.70	-82.13	-130.43	-242.81

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	24.22	6.76	13.03	26.30	12.97	14.34
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	24.22	6.76	13.03	26.30	12.97	14.34
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	14.74	5.91	4.69	19.31	5.39	-0.68
Total Income	38.96	12.67	17.72	45.61	18.36	13.66
Total Expenditure	37.03	18.03	22.23	60.57	15.79	14.53
PBIDT	1.93	-5.36	-4.51	-14.96	2.57	-0.87
Interest	28.76	23.03	14.42	8.72	16.64	16.99
PBDT	-26.83	-28.39	-18.93	-23.68	-14.07	-17.86
Depreciation	0.32	0.30	0.28	0.37	0.30	0.26
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	0.00	0.00	0.00	-0.04
Deferred Tax	-10.29	-7.36	-4.85	-6.26	-3.66	-4.05
Reported Profit After Tax	-16.86	-21.33	-14.36	-17.79	-10.71	-14.03
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-16.86	-21.33	-14.36	-15.30	-10.71	-14.03

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-16.86	-21.33	-14.36	-15.30	-10.71	-14.03

EPS (Unit Curr.)	-4.46	-5.64	-3.79	-4.04	-2.83	-3.71
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	7.57	7.57	7.57	7.57	7.57	7.57

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	7.97	-79.29	-34.61	-56.88	19.81	-6.07
PBDTM(%)	-110.78	-419.97	-145.28	-90.04	-108.48	-124.55
PATM(%)	-69.61	-315.53	-110.21	-67.64	-82.58	-97.84

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	7.57	7.57	7.57	7.57	5.59	5.59
Reserves Total	85.31	129.13	115.94	105.86	156.83	153.60
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	92.88	136.70	123.51	113.43	162.42	159.19
Secured Loans	60.34	34.25	219.62	889.88	829.04	837.23
Unsecured Loans	1514.39	1478.77	1437.84	1562.72	1715.70	1165.77
Total Debt	1574.73	1513.02	1657.46	2452.60	2544.74	2003.00
Total Liabilities	1667.61	1649.72	1780.97	2566.03	2707.16	2162.19
APPLICATION OF FUNDS :
Gross Block	30.29	29.85	37.58	43.73	63.72	61.43
Less : Accumulated Depreciation	6.39	5.18	4.26	4.52	2.88	2.37
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	23.90	24.67	33.32	39.21	60.84	59.06
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	102.80	103.61	89.61	265.27	195.46	178.27
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	892.06	791.68	769.84	773.04	1434.09	1144.91
Sundry Debtors	12.62	13.78	38.41	71.25	15.13	0.00
Cash and Bank	17.81	11.27	14.96	16.94	12.82	11.44
Loans and Advances	874.95	890.02	992.46	1796.82	1293.80	1005.19
Total Current Assets	1797.44	1706.75	1815.67	2658.06	2755.84	2161.54
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	259.47	158.04	132.40	361.03	676.57	566.14
Provisions	0.93	15.40	15.32	34.76	1.32	0.14
Total Current Liabilities	260.40	173.44	147.72	395.78	677.89	566.29
Net Current Assets	1537.04	1533.31	1667.95	2262.28	2077.95	1595.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	33.40	19.02	22.08	30.28	8.32	5.68
Deferred Tax Liability	0.13	0.27	0.54	2.00	4.07	0.19
Net Deferred Tax	33.27	18.75	21.54	28.28	4.25	5.49
Total Assets	1697.01	1680.34	1812.42	2595.04	2338.50	1838.07
Contingent Liabilities	124.33	51.24	412.04	1030.07	0.62	0.49

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	7.57	7.57	7.57	7.57	5.59	5.59
Reserves Total	72.01	110.36	104.93	87.59	141.44	138.45
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	7.60	9.53	0.00	0.00	0.00	0.00
Total Shareholders Funds	87.18	127.46	112.50	95.16	147.03	144.04
Minority Interest	0.00	0.00	0.03	0.03	0.08	0.08
Secured Loans	60.34	32.33	181.92	889.88	829.04	837.23
Unsecured Loans	1526.94	1495.26	1489.49	1564.29	1728.12	1189.21
Total Debt	1587.28	1527.59	1671.41	2454.17	2557.16	2026.44
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	38.88	38.52	39.42	38.29	10.81	1.91
Total Liabilities	1713.34	1693.57	1823.36	2587.65	2715.08	2172.47
APPLICATION OF FUNDS :
Gross Block	55.46	55.02	56.72	62.87	75.37	73.08
Less: Accumulated Depreciation	6.39	5.18	4.26	4.52	2.88	2.37
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	49.07	49.84	52.46	58.35	72.49	70.71
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	105.39	103.71	89.67	265.29	195.48	178.28
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	907.81	831.74	838.89	842.54	1521.40	1232.04
Sundry Debtors	12.62	13.78	38.41	71.25	15.09	0.00
Cash and Bank	17.82	11.32	15.00	16.97	12.84	11.46
Loans and Advances	837.39	828.29	903.50	1681.37	1242.69	965.46
Total Current Assets	1775.64	1685.13	1795.80	2612.14	2792.02	2208.96
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	259.50	158.11	129.27	351.44	676.91	566.49
Provisions	0.93	15.40	15.32	34.76	1.32	0.14
Total Current Liabilities	260.43	173.51	144.59	386.20	678.23	566.63
Net Current Assets	1515.21	1511.62	1651.21	2225.94	2113.79	1642.33
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	33.67	20.23	22.07	30.28	8.32	7.06
Deferred Tax Liability	0.12	0.26	0.53	2.00	4.07	1.56
Net Deferred Tax	33.55	19.97	21.54	28.28	4.25	5.50
Other Assets	10.12	8.43	8.48	9.79	329.07	275.64
Total Assets
Contingent Liabilities	124.33	51.24	412.04	1030.07	0.62	0.49

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	9.19	12.30	13.88	8.16	-166.08
Net Cash from Operating Activities	66.63	87.04	-277.85	633.41	-184.18
Net Cash Used In Investing Activities	-64.72	123.22	1236.63	-74.23	-164.46
Net Cash Used In Financing Activities	3.98	-213.37	-960.36	-553.46	24.58
Net Inc./Dec In Cash And Cash Equivalents	5.89	-3.11	-1.58	5.72	-324.06
Cash And Cash Equivalents At End Of The Year	15.08	9.19	12.30	13.88	-490.14

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

63.46%

FII Shareholding

0.07%

DII Shareholding

0.10%

Public Shareholding

36.38%

**Promoter pledged shareholding 63.46%

About Emami Realty Ltd

Emami Realty Ltd is in the Realty sector, having a market capitalization of Rs. 419.5 crores. It has reported a sales of Rs. 9.26 crores and a net profit of Rs. -33.65 crores for the quarter ended December 2018. The company management includes Abhijit Datta, Abhijit Datta,Hari Mohan Marda,Ram Gobind Ganeriwala,Basant Kumar Parakh,Payel Jain,Karabi Sengupta,Debashis Bhaumik,Rajesh Bansal,Nitesh Kumar Gupta (Emami Realty Ltd) among others.

Chairman

Abhijit Datta

Registered office

Acropolis 13th Floor 1858/1,Rajdanga Main Road Kasba,Kolkata,West Bengal,700107

FAX :

Background

Incorporation Year2008

Face Value₹2

Market Lot1

How to buy Emami Realty Ltd shares on nse?

To buy Emami Realty Ltd shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Emami Realty Ltd share price today?

The Emami Realty Ltd shares price on nse is Rs.110.85 today.

What is the market cap of Emami Realty Ltd shares on BSE ?

The company has a market capitalization of Rs.419.50Cr

What is the PE & PB ratio of Emami Realty Ltd shares ?

PE is 0 and PB is 7.39

What is the 52 Week High and Low of Emami Realty Ltd shares?

Emami Realty Ltd stock price high: Rs.152 Emami Realty Ltd stock price low: Rs.63