Future Lifestyle

FLFL03 May 2024

Retail

₹

+0.03 (+1.51%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Future Lifestyle

Future Lifestyle

Retail

FLFL03 May 2024

₹

+0.03 (+1.51%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
01-May-2019	D	This is to inform you that the Board of Directors of the Company at its meeting held today, inter-alia, has recommended a dividend of Rs. 1.40 (70%) per equity share of Rs.2/- each for the financial year ended 31 March 2019, subject to the approval of Shareholders at the ensuing Annual General Meeting of the Company.	22-Jul-2019
18-May-2018	D	Recommendation of dividend for financial year 2017-18	20-Aug-2018
15-May-2017	D	Future Lifestyle Fashions Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 15, 2017, inter alia, has recommended a dividend of Rs. 0.80/- (40%) per equity share of Rs. 2/- each for the financial year ended March 31, 2017, subject to the approval of Shareholders at the ensuing Annual General Meeting of the Company.	21-Aug-2017
26-May-2016	D	Future Lifestyle Fashions Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 26, 2016, have recommended a dividend of Rs 0.40 (20%) per equity share of Rs. 2 each, subject to approval of members. Further, the Meeting of the Board of Directors commenced at 12:30 pm and concluded at 4:15 pm.	19-Aug-2016
20-May-2015	D	Future Lifestyle Fashions Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 20, 2015, inter alia, has recommended a dividend of Rs. 0.40/- (20%) per equity share of Rs. 2/- each for the financial year ended March 31, 2015, subject to the approval of Shareholders at the ensuing Annual General Meeting.	17-Aug-2015
19-May-2014	D	Future Lifestyle Fashions Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 19, 2014, inter alia, took following decisions : A dividend of Rs. 0.40 (20%) per equity share of Rs. 2/- each has been recommended by the Board.	05-Aug-2014
08-Jan-2024	BC	Apollo India Pvt Equity IV (Mauritius) Ltd (Sale Dated on: 12/12/2023 to 05/01/2024)	12-Dec-2024
01-Apr-2024	BC	Vistra ITCL (India) Ltd (Sale Dated on: 27/03/2024, 28/03/2024)	27-Mar-2024
12-Apr-2024	BC	Vistra ITCL (India) Limited (Sale Dated on: 17/01/2024 to 15/02/2024 & 27/03/2024 to 10/04/2024)	17-Jan-2024
06-Feb-2024	BC	Apollo India Private Equity IV (Mauritius) Ltd (Sale Dated on: 06/01/2024, 10/01/2024, 11/01/2024, 12/01/2024, 16/01/2024, 17/01/2024, 18/01/2024, 19/01/2024, 23/01/2024)	06-Jan-2024
17-Jan-2024	BC	Vistra ITCL (India) Ltd (Sale Dated on: 22/12/2023, 26/12/2023, 27/12/2023, 28/12/2023, 28/11/2023, 02/01/2024, 03/01/2024, 04/01/2024, 05/01/2024, 06/01/2024, 10/01/2024, 11/01/2024, 12/01/2024,	22-Dec-2023

Announcement Date01-May-2019

Ex Dividend Date22-Jul-2019

Dividend(%)70

Announcement Date18-May-2018

Ex Dividend Date20-Aug-2018

Dividend(%)60

Announcement Date15-May-2017

Ex Dividend Date21-Aug-2017

Dividend(%)40

Announcement Date26-May-2016

Ex Dividend Date19-Aug-2016

Dividend(%)20

Announcement Date20-May-2015

Ex Dividend Date17-Aug-2015

Dividend(%)20

Announcement Date19-May-2014

Ex Dividend Date05-Aug-2014

Dividend(%)20

No Rights has been declared by FLFL

Book Closure

Record Date	Split Date	Purpose
12-Dec-2024	-	Apollo India Pvt Equity IV (Mauritius) Ltd (Sale Dated on: 12/12/2023 to 05/01/2024)
27-Mar-2024	-	Vistra ITCL (India) Ltd (Sale Dated on: 27/03/2024, 28/03/2024)
17-Jan-2024	-	Vistra ITCL (India) Limited (Sale Dated on: 17/01/2024 to 15/02/2024 & 27/03/2024 to 10/04/2024)
06-Jan-2024	-	Apollo India Private Equity IV (Mauritius) Ltd (Sale Dated on: 06/01/2024, 10/01/2024, 11/01/2024, 12/01/2024, 16/01/2024, 17/01/2024, 18/01/2024, 19/01/2024, 23/01/2024)
22-Dec-2023	-	Vistra ITCL (India) Ltd (Sale Dated on: 22/12/2023, 26/12/2023, 27/12/2023, 28/12/2023, 28/11/2023, 02/01/2024, 03/01/2024, 04/01/2024, 05/01/2024, 06/01/2024, 10/01/2024, 11/01/2024, 12/01/2024,

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Future Lifestyle Fashions Ltd ₹2.02(+0.03/1.51%)	2.02	+0.03	40.76	-68.78	0.00	-0.02
Salora International Ltd ₹64.50(-0.77/-1.18%)	64.50	-0.77	56.82	99.94	0.00	1.00
Saptak Chem & Business Ltd ₹3.55(0.00/0.00%)	3.55	+0.00	3.81	18.33	0.00	-1.78
Future Enterprises Ltd ₹0.73(0.00/0.00%)	0.73	+0.00	52.42	12.31	0.00	-0.08
Credo Brands Marketing Ltd ₹186.20(-0.20/-0.11%)	186.20	-0.20	1,200.64	0.00	16.29	3.78
Hindware Home Innovation Ltd ₹350.25(-2.50/-0.71%)	350.25	-2.50	2,532.18	-7.52	0.00	20.25

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Sep 22	Jun 22	Mar 22	Dec 21	Sep 21	Jun 21
Gross Sales	164.51	266.24	586.32	1194.31	793.12	264.56
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	164.51	266.24	586.32	1194.31	793.12	264.56
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	152.91	20.81	-291.67	15.06	9.84	11.31
Total Income	317.42	287.05	294.65	1209.37	802.96	275.87
Total Expenditure	188.51	268.07	1829.10	1055.90	727.09	340.20
PBIDT	128.91	18.98	-1534.45	153.47	75.87	-64.33
Interest	53.16	61.31	63.60	80.66	74.50	95.52
PBDT	75.75	-42.33	-1598.05	72.81	1.37	-159.85
Depreciation	89.73	100.07	118.33	160.61	165.07	165.08
Tax	0.00	0.00	156.09	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-13.98	-142.40	-1872.47	-87.80	-163.70	-324.93
Extra-ordinary Items	0.00	0.00	-703.63	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-13.98	-142.40	-1168.84	-87.80	-163.70	-324.93

EPS (Unit Curr.)	-0.68	-7.06	-94.12	-4.33	-8.10	-16.09
EPS (Adj) (Unit Curr.)	-0.68	-7.06	-94.12	-4.33	-8.10	-16.09
Calculated EPS (Unit Curr.)	-0.69	-7.06	-92.81	-4.35	-8.11	-16.11
Calculated EPS (Adj) (Unit Curr.)	-0.69	-7.06	-92.81	-4.35	-8.11	-16.11
Calculated EPS (Ann.) (Unit Curr.)	-2.77	-28.23	-371.25	-17.41	-32.46	-64.42
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-2.77	-28.23	-371.25	-17.41	-32.46	-64.42
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	40.35	40.35	40.35	40.35	40.35	40.35
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	78.36	7.13	-261.71	12.85	9.57	-24.32
PBDTM(%)	46.05	-15.90	-272.56	6.10	0.17	-60.42
PATM(%)	-8.50	-53.49	-319.36	-7.35	-20.64	-122.82

Column	Sep 22	Jun 22	Mar 22	Dec 21	Sep 21	Jun 21
Gross Sales	177.61	272.88	607.42	1255.38	833.14	297.99
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	177.61	272.88	607.42	1255.38	833.14	297.99
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	154.16	27.87	-291.61	14.92	9.72	11.18
Total Income	331.77	300.75	315.81	1270.30	842.86	309.17
Total Expenditure	195.92	274.93	1923.03	1138.16	821.28	396.61
PBIDT	135.85	25.82	-1607.22	132.14	21.58	-87.44
Interest	53.34	61.45	64.40	82.96	75.07	99.12
PBDT	82.51	-35.63	-1671.62	49.18	-53.49	-186.56
Depreciation	90.04	100.33	118.99	161.31	165.79	167.33
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	89.30	-0.46	-10.06	-5.81
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-7.53	-135.96	-1879.91	-111.67	-209.22	-348.08
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-7.53	-135.96	-1879.91	-111.67	-209.22	-348.08

Extra-ordinary Items	0.00	0.00	-634.45	0.00	-7.15	0.00
Adjusted Profit After Extra-ordinary item	-7.53	-135.96	-1245.46	-111.67	-202.07	-348.08

EPS (Unit Curr.)	-0.37	-6.72	-94.49	-5.52	-10.35	-17.24
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	40.35	40.35	40.35	40.35	40.35	40.35

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	76.49	9.46	-264.60	10.53	2.59	-29.34
PBDTM(%)	46.46	-13.06	-275.20	3.92	-6.42	-62.61
PATM(%)	-4.24	-49.82	-309.49	-8.90	-25.11	-116.81

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
SOURCES OF FUNDS :
Share Capital	40.35	40.35	40.35	38.91	38.08	38.00
Reserves Total	-1784.70	697.78	1572.58	1608.74	1355.80	1249.88
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-1744.35	738.13	1612.93	1647.65	1393.88	1287.88
Secured Loans	1651.09	1560.73	737.68	789.36	709.50	681.75
Unsecured Loans	511.50	1345.74	1995.62	71.50	13.00	0.00
Total Debt	2162.59	2906.47	2733.30	860.86	722.50	681.75
Total Liabilities	418.24	3644.60	4346.23	2508.51	2116.38	1969.63
APPLICATION OF FUNDS :
Gross Block	1815.79	3027.39	3122.15	1606.89	1120.81	790.29
Less : Accumulated Depreciation	1158.04	859.37	624.10	378.36	220.49	78.37
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	657.75	2168.02	2498.05	1228.53	900.32	711.92
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	58.64	60.83	178.47	157.81	290.21	189.82
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	34.14	537.99	538.04	183.62	50.18	48.28
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	1398.52	1877.50	2401.55	1976.60	1452.16	1418.02
Sundry Debtors	184.23	213.82	168.69	194.35	162.27	205.82
Cash and Bank	57.65	45.87	22.28	99.85	44.26	29.80
Loans and Advances	1715.50	842.60	847.81	448.22	270.59	283.63
Total Current Assets	3355.90	2979.79	3440.33	2719.02	1929.28	1937.27
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	3836.42	2358.70	2633.09	2057.18	1312.85	1321.27
Provisions	26.49	50.43	59.70	52.81	48.37	27.58
Total Current Liabilities	3862.91	2409.13	2692.79	2109.99	1361.22	1348.85
Net Current Assets	-507.01	570.66	747.54	609.03	568.06	588.42
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	156.09	156.09	100.38	116.83	129.73
Deferred Tax Liability	0.00	0.00	0.00	4.58	4.57	5.83
Net Deferred Tax	0.00	156.09	156.09	95.80	112.26	123.90
Total Assets	243.52	3493.59	4118.19	2274.79	1921.03	1662.34
Contingent Liabilities	1207.61	1222.15	249.19	216.31	159.02	96.73

Column	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
SOURCES OF FUNDS :
Share Capital	40.36	40.36	40.36	38.92	38.09	38.00
Reserves Total	-1921.55	660.88	1597.26	1613.29	1316.69	1170.21
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	174.83	174.83	174.83
Total Shareholders Funds	-1881.19	701.24	1637.62	1827.04	1529.61	1383.04
Minority Interest	0.00	0.00	0.00	0.01	0.01	0.00
Secured Loans	1651.09	1600.54	752.58	809.59	747.90	681.75
Unsecured Loans	518.09	1353.79	2003.96	93.96	35.46	0.00
Total Debt	2169.18	2954.33	2756.54	903.55	783.36	681.75
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	36.20	18.84	19.19	15.19	13.86	89.97
Total Liabilities	324.19	3674.41	4413.35	2745.79	2326.84	2154.76
APPLICATION OF FUNDS :
Gross Block	1829.68	3240.71	3331.91	1666.95	1149.51	818.19
Less: Accumulated Depreciation	1161.75	910.79	656.43	393.22	225.05	78.41
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	667.93	2329.92	2675.48	1273.73	924.46	739.78
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	58.64	60.84	178.50	157.81	290.49	189.83
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	31.78	322.55	345.24	349.04	217.05	216.39
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	1481.37	1942.14	2503.79	2031.48	1482.88	1505.76
Sundry Debtors	210.80	409.36	381.81	390.29	303.22	302.75
Cash and Bank	61.68	49.76	23.16	125.60	45.19	29.92
Loans and Advances	1718.42	848.15	856.65	461.98	286.12	255.71
Total Current Assets	3472.27	3249.41	3765.41	3009.35	2117.41	2094.14
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	3997.61	2435.07	2737.63	2207.24	1374.86	1414.52
Provisions	141.46	117.23	147.04	107.56	96.72	38.74
Total Current Liabilities	4139.07	2552.30	2884.67	2314.80	1471.58	1453.26
Net Current Assets	-666.80	697.11	880.74	694.55	645.83	640.88
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	20.49	93.52	83.54	109.38	120.30	129.70
Deferred Tax Liability	0.00	0.00	0.00	81.11	81.12	82.38
Net Deferred Tax	20.49	93.52	83.54	28.27	39.18	47.32
Other Assets	212.15	170.47	249.85	242.39	209.83	320.56
Total Assets
Contingent Liabilities	1207.61	1222.15	249.19	216.31	159.02	96.73

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash and Cash Equivalents at Beginning of the year	40.63	11.56	90.76	35.13	15.05
Net Cash from Operating Activities	632.23	313.41	827.06	474.49	578.51
Net Cash Used In Investing Activities	28.76	-13.21	-916.66	-595.68	-486.57
Net Cash Used In Financing Activities	-648.94	-271.13	10.40	176.82	-71.86
Net Inc./Dec In Cash And Cash Equivalents	12.05	29.07	-79.20	55.63	20.08
Cash And Cash Equivalents At End Of The Year	52.68	40.63	11.56	90.76	35.13

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

20.30%

FII Shareholding

19.93%

DII Shareholding

7.02%

Public Shareholding

52.56%

**Promoter pledged shareholding 20.30%

About Future Lifestyle Fashions Ltd

Future Lifestyle Fashions Ltd is in the Retail sector, having a market capitalization of Rs. 40.76 crores. It has reported a sales of Rs. 164.51 crores and a net profit of Rs. -13.98 crores for the quarter ended December 2018. The company management includes Rahul Mehta, Kishore Biyani,Sanjay Kumar Mutha,Vishnuprasad M,Rahul Mehta,Neelam Chhiber,BHARAT RAM (Future Lifestyle Fashions Ltd) among others.

Chairman

Rahul Mehta

Registered office

Knowledge House Shyam Nagar,Jogeshari (East),Mumbai,Maharashtra,400060

FAX :91-22-6644 2201

Background

Incorporation Year2012

Face Value₹2

Market Lot1

How to buy Future Lifestyle shares on nse?

To buy Future Lifestyle shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Future Lifestyle share price today?

The Future Lifestyle shares price on nse is Rs.2.02 today.

What is the market cap of Future Lifestyle shares on BSE ?

The company has a market capitalization of Rs.40.76Cr

What is the PE & PB ratio of Future Lifestyle shares ?

PE is 0 and PB is -0.02

What is the 52 Week High and Low of Future Lifestyle shares?

Future Lifestyle stock price high: Rs.6.75 Future Lifestyle stock price low: Rs.1.81