Future Supply

FSC03 May 2024

Logistics

₹

-0.09 (-1.48%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Future Supply

Future Supply

Logistics

FSC03 May 2024

₹

-0.09 (-1.48%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
13-May-2019	D	Future Supply Chain Solutions Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 13, 2019, inter alia, has recommended a dividend of Rs. 1.25/- per equity share of face value of Rs. 10/- each i.e. @12.50%, for the Financial Year 2018-19, subject to approval of the shareholders in the ensuing annual general meeting.	25-Jul-2019
25-Apr-2018	D	Future Supply Chain Solutions Ltd has informed BSE that the Board of Directors of the Company at its meeting held on April 25, 2018 inter-alia, has recommended a dividend of Re.1 per equity share i.e. @ 10% on face value of Rs.10 per equity share, subject to the approval of the shareholders.	14-Aug-2018
07-Mar-2024	BC	IDBI Trusteeship Services Ltd	23-Mar-2024
05-Apr-2024	BC	IDBI Trusteeship Services Ltd	23-Mar-2024
13-Jan-2023	BC	Resignation of Deputy Chief Financial Officer (Dy. CFO) Resignation of Independent Directors	12-Jan-2023
13-Jan-2023	BC	Resignation of Deputy Chief Financial Officer (Dy. CFO)	08-Dec-2022
04-Nov-2022	BC	Resignation by Non Executive Director	02-Nov-2022

No Rights has been declared by FSC

Book Closure

Record Date	Split Date	Purpose
23-Mar-2024	-	IDBI Trusteeship Services Ltd
23-Mar-2024	-	IDBI Trusteeship Services Ltd
12-Jan-2023	-	Resignation of Deputy Chief Financial Officer (Dy. CFO) Resignation of Independent Directors
08-Dec-2022	-	Resignation of Deputy Chief Financial Officer (Dy. CFO)
02-Nov-2022	-	Resignation by Non Executive Director

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Future Supply Chain Solutions Ltd ₹6.00(-0.09/-1.48%)	6.00	-0.09	26.33	-51.18	0.00	-0.19
Sical Logistics Ltd ₹196.10(-2.25/-1.13%)	196.10	-2.25	1,279.53	88.43	0.00	13.23
Reliance Industrial Infrastructure Ltd ₹1,298.65(-12.25/-0.93%)	1,298.65	-12.25	1,960.96	55.03	192.11	4.56
Arshiya Ltd ₹6.53(-0.13/-1.95%)	6.53	-0.13	172.05	13.37	0.00	0.27
Rajvi Logitrade Ltd ₹10.25(+0.48/4.91%)	10.25	+0.48	1.03	0.00	2.62	12.42
Sanco Trans Ltd ₹686.10(-18.90/-2.68%)	686.10	-18.90	123.50	-1.99	387.63	1.18

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Jun 22	Mar 22	Dec 21	Sep 21	Jun 21	Mar 21
Gross Sales	67.04	133.85	182.78	163.14	128.99	150.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	67.04	133.85	182.78	163.14	128.99	150.21
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	10.66	50.52	10.97	7.21	7.02	5.37
Total Income	77.69	184.36	193.75	170.35	136.01	155.58
Total Expenditure	78.43	774.38	139.31	139.51	113.45	110.92
PBIDT	-0.74	-590.01	54.44	30.84	22.57	44.66
Interest	15.10	15.35	20.55	20.12	22.89	23.84
PBDT	-15.83	-605.36	33.89	10.72	-0.33	20.82
Depreciation	14.18	18.86	38.18	37.51	42.28	39.74
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-30.02	-624.22	-4.29	-26.79	-42.61	-18.92
Extra-ordinary Items	0.00	-672.09	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-30.02	47.87	-4.29	-26.79	-42.61	-18.92

EPS (Unit Curr.)	-6.84	-142.24	-0.98	-6.10	-9.71	-4.31
EPS (Adj) (Unit Curr.)	-6.84	-142.24	-0.98	-6.10	-9.71	-4.31
Calculated EPS (Unit Curr.)	-6.84	-142.24	-0.98	-6.10	-9.71	-4.31
Calculated EPS (Adj) (Unit Curr.)	-6.84	-142.24	-0.98	-6.10	-9.71	-4.31
Calculated EPS (Ann.) (Unit Curr.)	-27.36	-568.98	-3.91	-24.42	-38.83	-17.25
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-27.36	-568.98	-3.91	-24.42	-38.83	-17.25
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	43.88	43.88	43.88	43.88	43.88	43.88
Reserve & Surplus	0.00	0.00	439.81	444.34	0.00	514.06
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-1.10	-440.80	29.78	18.90	17.50	29.73
PBDTM(%)	-23.61	-452.27	18.54	6.57	-0.26	13.86
PATM(%)	-44.78	-466.36	-2.35	-16.42	-33.03	-12.60

Column	Jun 22	Mar 22	Dec 21	Sep 21	Jun 21	Mar 21
Gross Sales	67.04	133.85	182.78	163.14	128.99	150.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	67.04	133.85	182.78	163.14	128.99	150.21
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	10.66	50.52	10.97	7.21	7.02	5.37
Total Income	77.69	184.36	193.75	170.35	136.01	155.58
Total Expenditure	78.43	774.38	139.31	139.51	113.45	110.92
PBIDT	-0.74	-590.01	54.44	30.84	22.57	44.66
Interest	15.10	15.35	20.55	20.12	22.89	23.84
PBDT	-15.83	-605.36	33.89	10.72	-0.33	20.82
Depreciation	14.18	18.86	38.18	37.51	42.28	39.74
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-30.02	-624.22	-4.29	-26.79	-42.61	-18.92
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-30.02	-624.22	-4.29	-26.79	-42.61	-18.92

Extra-ordinary Items	0.00	-672.09	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-30.02	47.87	-4.29	-26.79	-42.61	-18.92

EPS (Unit Curr.)	-6.84	-142.24	-0.98	-6.10	-9.71	-4.31
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	43.88	43.88	43.88	43.88	43.88	43.88

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-1.10	-440.80	29.78	18.90	17.50	29.73
PBDTM(%)	-23.61	-452.27	18.54	6.57	-0.26	13.86
PATM(%)	-44.78	-466.36	-2.35	-16.42	-33.03	-12.60

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
SOURCES OF FUNDS :
Share Capital	43.88	43.88	40.08	40.06	39.14	39.14
Reserves Total	514.06	699.28	560.27	494.75	253.67	208.10
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	557.94	743.16	600.35	534.81	292.81	247.24
Secured Loans	79.00	84.30	0.00	0.00	80.71	80.30
Unsecured Loans	732.86	831.63	217.83	32.96	0.00	0.08
Total Debt	811.86	915.93	217.83	32.96	80.71	80.38
Total Liabilities	1369.80	1659.09	818.18	567.77	373.52	327.62
APPLICATION OF FUNDS :
Gross Block	924.47	1005.12	524.91	411.47	169.44	159.11
Less : Accumulated Depreciation	226.51	171.07	112.67	94.14	39.69	20.69
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	697.96	834.05	412.24	317.33	129.75	138.42
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	5.74	55.17	2.55	69.81	1.83
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	63.13	63.13	0.01	0.01
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	2.37	3.52	5.53	0.00	0.00	0.00
Sundry Debtors	735.88	815.27	349.82	259.09	219.77	221.12
Cash and Bank	2.80	3.02	118.69	79.68	47.01	1.95
Loans and Advances	278.55	235.25	52.37	25.57	19.58	86.34
Total Current Assets	1019.61	1057.06	526.42	364.34	286.36	309.41
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	403.91	383.11	353.56	247.10	121.18	140.70
Provisions	0.09	0.09	7.20	3.28	0.11	0.34
Total Current Liabilities	404.01	383.20	360.76	250.39	121.29	141.03
Net Current Assets	615.60	673.86	165.66	113.96	165.07	168.37
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	1.29	1.84
Deferred Tax Liability	0.00	0.00	0.00	0.00	11.39	13.03
Net Deferred Tax	0.00	0.00	0.00	0.00	-10.10	-11.19
Total Assets	1313.56	1513.64	696.20	496.97	354.54	297.44
Contingent Liabilities	0.00	0.00	3.92	3.92	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash and Cash Equivalents at Beginning of the year	3.02	118.69	79.68	52.55	1.48
Net Cash from Operating Activities	207.12	-192.26	65.71	79.65	90.88
Net Cash Used In Investing Activities	0.42	-331.13	-183.45	-125.41	-62.18
Net Cash Used In Financing Activities	-207.75	407.72	163.33	72.89	16.50
Net Inc./Dec In Cash And Cash Equivalents	-0.22	-115.67	45.59	27.13	45.20
Cash And Cash Equivalents At End Of The Year	2.80	3.02	125.27	79.68	46.68

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

21.95%

FII Shareholding

0.00%

DII Shareholding

0.06%

Public Shareholding

77.99%

**Promoter pledged shareholding 21.95%

About Future Supply Chain Solutions Ltd

Future Supply Chain Solutions Ltd is in the Logistics sector, having a market capitalization of Rs. 26.33 crores. It has reported a sales of Rs. 67.04 crores and a net profit of Rs. -30.02 crores for the quarter ended December 2018. The company management includes Rakesh Biyani, Rakesh Biyani,Mayur Toshniwal,Amar Sapra,Rohit Malhotra (Future Supply Chain Solutions Ltd) among others.

Chairman

Rakesh Biyani

Registered office

Knowledge House Shyam Nagar,Jogeshwari (East),Mumbai,Maharashtra,400060

FAX :91-22-66442201

Background

Incorporation Year2006

Face Value₹10

Market Lot1

How to buy Future Supply shares on nse?

To buy Future Supply shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Future Supply share price today?

The Future Supply shares price on nse is Rs.6 today.

What is the market cap of Future Supply shares on BSE ?

The company has a market capitalization of Rs.26.33Cr

What is the PE & PB ratio of Future Supply shares ?

PE is 0 and PB is -0.19

What is the 52 Week High and Low of Future Supply shares?

Future Supply stock price high: Rs.14.37 Future Supply stock price low: Rs.5.78