Firstsour.Solu.

Firstsource-Solutions-Ltd26 Apr 2024

IT - Software

₹

+2.15 (+1.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Firstsour.Solu.

Firstsour.Solu.

IT - Software

Firstsource-Solutions-Ltd26 Apr 2024

₹

+2.15 (+1.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
07-Feb-2024	D	An Interim Dividend for the financial year ending 31st March 2024 @ Rs. 3.5 per share (35%) on the paid up capital of the Company. The record date for the purpose of determining the members eligible to receive the said interim dividend has been fixed as Friday, 23rd February 2024. We wish to inform you that Record Date for reckoning the shareholders who shall be entitled to receive the interim dividend is revised to Friday, February 16, 2024. In this regard, we wish to inform you that the said revised Record Date is Friday, February 16, 2024 for reckoning the shareholders who shall be entitled to receive the interim dividend. (As Per BSE Announcement dated on 08.02.2024)	16-Feb-2024
02-Feb-2023	D	We wish to inform you that the Board of Directors of the Company at their meeting held today i.e. 2nd February 2023, inter-alia approved the following: An Interim Dividend for the financial year ending 31st March 2023 @ Rs. 3.50 per share (35%) on the paid up capital of the Company. The record date for the purpose of determining the members eligible to receive the said interim dividend has been fixed as Friday, 17th February 2023.	17-Feb-2023
04-Feb-2022	D	Further to our letter dated 31st January 2022, we write to inform you that the Board of Directors of the Company at their meeting held today have declared an Interim Dividend for the financial year ending 31st March 2022 @ Rs. 3.50 per share (35%) on the paid up capital of the Company. The record date for the purpose of determining the members eligible to receive the said interim dividend has been fixed as Friday, 18th February 2022. You are requested to take the above on record.	17-Feb-2022
09-Feb-2021	D	Further to our letter dated 4th February 2021, we write to inform you that the Board of Directors of the Company has declared an Interim Dividend for the financial year ending 31st March 2021 @ Rs. 3/- per share (30 %) on the paid up capital of the Company. The record date for the purpose of determining the members eligible to receive the said interim dividend has been fixed as Friday, 19th February 2021	17-Feb-2021
17-Feb-2020	D	Further to our letter dated 12th February 2020, we write to inform you that the Board of Directors of the Company has declared an Interim Dividend for the financial year ending 31st March 2020 @ Rs. 2.50 per share (25%) on the paid up capital of the Company. The record date for the purpose of determining the members eligible to receive the said interim dividend has been fixed as Friday, 28th February 2020. You are requested to take the above on record.	27-Feb-2020
06-May-2019	D	We wish to inform you that the Board of Directors of the Company have, at their meeting held today i.e. 6th May 2019, interalia approved the following:- To recommend to the Members at the 18th Annual General Meeting of the Company, payment of Equity Dividend for the year ended 31st March 2019 @ 20% or Rs. 2/- per share on the paid-up share capital of the Company.	25-Jul-2019
07-May-2018	D	Firstsource Solutions Ltd has informed BSE that the Board of Directors of the Company has, at their meeting held on May 07, 2018, has decided the following: 1. To recommend to the Members at the 17th Annual General Meeting of the Company, payment of Equity Dividend for the year ended March 31, 2018 @ 15% or Rs. 1.50/- per share on the paid-up share capital of the Company.	26-Jul-2018
22-Apr-2024	BC	FIRSTSOURCE SOLUTIONS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/05/2024 inter alia to consider and approve the Audited Standalone and Consolida	03-May-2024
01-Sep-2023	BC	Outcome of the Board Meeting Appointment/ Re-appointment of Directors	01-Apr-2024
07-Feb-2024	BC	An Interim Dividend for the financial year ending 31st March 2024 @ Rs. 3.5 per share (35%) on the paid up capital of the Company. The record date for the purpose of determining the members eligible	31-Mar-2024
01-Apr-2024	BC	Completion of tenure of Independent Director of Mr. Pratip Chaudhari.	31-Mar-2024
07-Feb-2024	BC	An Interim Dividend for the financial year ending 31st March 2024 @ Rs. 3.5 per share (35%) on the paid up capital of the Company. The record date for the purpose of determining the members eligible	16-Feb-2024

Announcement Date07-Feb-2024

Ex Dividend Date16-Feb-2024

Dividend(%)35

Announcement Date02-Feb-2023

Ex Dividend Date17-Feb-2023

Dividend(%)35

Announcement Date04-Feb-2022

Ex Dividend Date17-Feb-2022

Dividend(%)35

Announcement Date09-Feb-2021

Ex Dividend Date17-Feb-2021

Dividend(%)30

Announcement Date17-Feb-2020

Ex Dividend Date27-Feb-2020

Dividend(%)25

Announcement Date06-May-2019

Ex Dividend Date25-Jul-2019

Dividend(%)20

Announcement Date07-May-2018

Ex Dividend Date26-Jul-2018

Dividend(%)15

No Rights has been declared by Firstsource-Solutions-Ltd

Book Closure

Record Date	Split Date	Purpose
03-May-2024	-	FIRSTSOURCE SOLUTIONS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/05/2024 inter alia to consider and approve the Audited Standalone and Consolida
01-Apr-2024	-	Outcome of the Board Meeting Appointment/ Re-appointment of Directors
31-Mar-2024	-	An Interim Dividend for the financial year ending 31st March 2024 @ Rs. 3.5 per share (35%) on the paid up capital of the Company. The record date for the purpose of determining the members eligible
31-Mar-2024	-	Completion of tenure of Independent Director of Mr. Pratip Chaudhari.
16-Feb-2024	01 Jan'1900	An Interim Dividend for the financial year ending 31st March 2024 @ Rs. 3.5 per share (35%) on the paid up capital of the Company. The record date for the purpose of determining the members eligible

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Firstsource Solutions Ltd ₹217.80(+2.15/1.00%)	217.80	+2.15	15,353.09	88.98	53.62	6.20
IZMO Ltd ₹358.85(-5.05/-1.39%)	358.85	-5.05	496.03	183.12	0.00	2.83
Birlasoft Ltd ₹674.15(+14.20/2.15%)	674.15	+14.20	18,611.93	152.07	72.74	13.84
Cambridge Technology Enterprises Ltd ₹97.15(+4.60/4.97%)	97.15	+4.60	190.71	89.93	47.46	3.84
Onward Technologies Ltd ₹469.60(+8.30/1.80%)	469.60	+8.30	1,057.52	44.78	34.80	6.19
SecureKloud Technologies Ltd ₹39.90(+0.75/1.92%)	39.90	+0.75	133.31	26.27	44.84	1.24

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	436.11	364.20	333.66	341.45	329.88	332.88
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	436.11	364.20	333.66	341.45	329.88	332.88
Other Operating Income	-1.18	0.08	2.52	-3.03	-2.57	18.15
Other Income	10.08	9.31	8.16	12.31	9.07	5.54
Total Income	445.00	373.59	344.34	350.74	336.38	356.56
Total Expenditure	306.61	263.02	246.58	246.46	239.17	252.03
PBIDT	138.40	110.57	97.76	104.28	97.21	104.53
Interest	4.95	3.99	3.04	2.83	3.51	4.23
PBDT	133.45	106.58	94.73	101.45	93.71	100.30
Depreciation	24.01	21.83	19.95	21.07	22.07	22.30
Tax	19.48	14.51	13.60	17.58	13.51	12.65
Deferred Tax	0.41	-1.84	-3.70	3.44	1.28	2.63
Reported Profit After Tax	89.55	72.09	64.88	59.36	56.86	62.71
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	89.55	72.09	64.88	59.36	56.86	62.71

EPS (Unit Curr.)	1.31	1.06	0.95	0.87	0.84	0.92
EPS (Adj) (Unit Curr.)	1.31	1.06	0.95	0.87	0.84	0.92
Calculated EPS (Unit Curr.)	1.28	1.03	0.93	0.85	0.82	0.90
Calculated EPS (Adj) (Unit Curr.)	1.28	1.03	0.93	0.85	0.82	0.90
Calculated EPS (Ann.) (Unit Curr.)	5.14	4.14	3.72	3.41	3.26	3.60
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.14	4.14	3.72	3.41	3.26	3.60
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	35.00	0.00	0.00	0.00	35.00	0.00
Equity	696.99	696.99	696.99	696.99	696.99	696.99
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	31.74	30.36	29.30	30.54	29.47	31.40
PBDTM(%)	30.60	29.26	28.39	29.71	28.41	30.13
PATM(%)	20.53	19.79	19.44	17.38	17.24	18.84

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	1594.84	1541.71	1526.69	1556.63	1503.31	1473.54
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1594.84	1541.71	1526.69	1556.63	1503.31	1473.54
Other Operating Income	1.77	-1.74	2.52	0.19	1.59	14.69
Other Income	15.36	16.94	1.73	12.66	62.47	49.37
Total Income	1611.96	1556.91	1530.94	1569.48	1567.37	1537.60
Total Expenditure	1359.47	1311.17	1289.03	1312.70	1295.22	1296.51
PBIDT	252.49	245.74	241.91	256.78	272.15	241.09
Interest	25.42	26.07	25.37	20.67	19.75	19.89
PBDT	227.06	219.68	216.54	236.11	252.41	221.21
Depreciation	66.27	65.37	61.25	64.24	68.74	66.28
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	24.95	19.18	18.99	25.94	10.40	15.94
Deferred Tax	7.11	8.61	10.32	4.63	15.35	9.58
Reported Profit After Tax	128.73	126.51	125.99	141.30	157.92	129.40
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	128.73	126.51	125.99	141.30	157.92	129.40

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	128.73	126.51	125.99	141.30	157.92	129.40

EPS (Unit Curr.)	1.88	1.85	1.85	2.07	2.32	1.90
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	35.00	0.00	0.00	0.00	35.00	0.00
Equity	696.99	696.99	696.99	696.99	696.99	696.99

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	15.83	15.94	15.85	16.50	18.10	16.36
PBDTM(%)	14.24	14.25	14.18	15.17	16.79	15.01
PATM(%)	8.07	8.21	8.25	9.08	10.50	8.78

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	696.99	696.99	696.10	693.83	691.07	686.52
Reserves Total	1607.36	1622.83	1475.97	1371.39	1588.24	1448.03
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2304.35	2319.82	2172.07	2065.22	2279.31	2134.55
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	157.89	265.27	248.00	215.28	11.01	16.25
Total Debt	157.89	265.27	248.00	215.28	11.01	16.25
Total Liabilities	2462.24	2585.09	2420.07	2280.50	2290.32	2150.80
APPLICATION OF FUNDS :
Gross Block	552.41	635.70	577.51	513.48	308.12	326.21
Less : Accumulated Depreciation	344.37	323.02	286.15	264.79	236.54	270.29
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	208.04	312.68	291.36	248.69	71.58	55.92
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.42	0.00	0.00	0.00	0.07	0.24
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1288.41	1336.04	1286.59	1198.69	1315.84	1218.51
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	637.46	536.87	535.16	373.55	432.89	564.74
Cash and Bank	21.48	25.94	15.64	46.09	13.13	14.36
Loans and Advances	66.19	128.54	73.11	85.80	150.48	71.05
Total Current Assets	725.12	691.35	623.90	505.45	596.49	650.15
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	128.40	135.04	169.36	63.07	62.58	71.88
Provisions	11.63	14.28	28.71	13.48	12.10	5.09
Total Current Liabilities	140.03	149.32	198.06	76.55	74.69	76.97
Net Current Assets	585.09	542.04	425.84	428.89	521.80	573.18
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	280.47	279.16	270.23	253.73	237.24	216.72
Deferred Tax Liability	0.00	0.00	2.82	5.75	7.96	0.00
Net Deferred Tax	280.47	279.16	267.41	247.98	229.28	216.72
Total Assets	2365.44	2469.93	2271.20	2124.25	2138.57	2064.57
Contingent Liabilities	1574.30	1833.28	0.00	1298.13	941.35	1112.45

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	696.99	696.99	696.10	693.83	691.07	686.52
Reserves Total	2669.85	2335.95	2103.15	2071.56	2029.66	1665.24
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.04	0.00	0.00	0.00
Total Shareholders Funds	3366.84	3032.94	2799.29	2765.39	2720.73	2351.76
Minority Interest	0.35	0.37	0.54	0.59	0.59	1.25
Secured Loans	0.00	0.00	0.00	0.00	0.92	2.88
Unsecured Loans	1393.16	1783.70	1194.32	1355.65	555.85	664.20
Total Debt	1393.16	1783.70	1194.32	1355.65	556.77	667.08
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	31.84	145.90	10.39	8.59	6.76	21.32
Total Liabilities	4792.19	4962.91	4004.54	4130.22	3284.85	3041.41
APPLICATION OF FUNDS :
Gross Block	4459.46	4442.22	3827.82	3640.53	2911.92	2836.88
Less: Accumulated Depreciation	743.22	698.58	830.26	769.67	689.23	757.19
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3716.24	3743.64	2997.56	2870.86	2222.69	2079.69
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.42	2.93	0.00	0.00	2.02	2.15
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	71.12	130.00	94.32	12.22	133.92	34.26
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	1038.49	960.53	843.09	556.72	387.19	378.48
Cash and Bank	155.55	89.83	137.33	190.75	47.38	123.00
Loans and Advances	154.66	252.27	168.30	356.86	294.64	265.61
Total Current Assets	1348.70	1302.63	1148.72	1104.33	729.22	767.09
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	669.93	596.54	695.80	337.27	284.17	287.32
Provisions	82.64	53.34	82.36	46.08	60.67	42.42
Total Current Liabilities	752.58	649.87	778.16	383.34	344.84	329.73
Net Current Assets	596.12	652.76	370.56	720.98	384.38	437.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	420.64	411.68	438.04	256.88	379.00	379.99
Deferred Tax Liability	245.43	225.80	215.85	79.25	193.60	188.87
Net Deferred Tax	175.21	185.88	222.19	177.63	185.40	191.12
Other Assets	230.08	247.70	319.91	348.53	356.43	296.83
Total Assets
Contingent Liabilities	207.68	200.34	114.67	1.14	1.14	1.41

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	18.92	9.92	44.57	13.13	14.36
Net Cash from Operating Activities	270.19	415.69	418.02	387.65	221.75
Net Cash Used In Investing Activities	47.35	-50.51	-145.89	78.31	-105.63
Net Cash Used In Financing Activities	-319.00	-356.17	-306.77	-432.99	-117.35
Net Inc./Dec In Cash And Cash Equivalents	-1.46	9.00	-34.65	32.97	-1.24
Cash And Cash Equivalents At End Of The Year	17.46	18.92	9.92	46.09	13.13

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

53.66%

FII Shareholding

9.59%

DII Shareholding

19.27%

Public Shareholding

16.14%

**Promoter pledged shareholding 53.66%

About Firstsource Solutions Ltd

Firstsource Solutions Ltd is in the IT - Software sector, having a market capitalization of Rs. 15346.04 crores. It has reported a sales of Rs. 436.11 crores and a net profit of Rs. 89.55 crores for the quarter ended December 2018. The company management includes Sanjiv Goenka, Sanjiv Goenka,Shashwat Goenka,Subrata Talukdar,P K Khaitan,Pooja Nambiar,Pratip Chaudhuri,Sunil Mitra,Vipul Khanna,Anjani Kumar Agrawal,Vanita Uppal,Utsav Parekh (Firstsource Solutions Ltd) among others.

Chairman

Sanjiv Goenka

Registered office

5th Floor Paradigm B Wing,Mindspace Link Road Malad (W),Mumbai,Maharashtra,400064

FAX :91-022-66660887

Background

Incorporation Year2001

Face Value₹10

Market Lot1

How to buy Firstsour.Solu. shares on nse?

To buy Firstsour.Solu. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Firstsour.Solu. share price today?

The Firstsour.Solu. shares price on nse is Rs.217.8 today.

What is the market cap of Firstsour.Solu. shares on NSE ?

The company has a market capitalization of Rs.15353.09Cr

What is the PE & PB ratio of Firstsour.Solu. shares ?

PE is 53.62 and PB is 6.2

What is the 52 Week High and Low of Firstsour.Solu. shares?

Firstsour.Solu. stock price high: Rs.228.9 Firstsour.Solu. stock price low: Rs.111.6