Greenpanel Inds.

GREENPANELINDUSTRIES06 May 2024

Plywood Boards/Laminates

₹

-7.95 (-2.60%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Greenpanel Inds.

Greenpanel Inds.

Plywood Boards/Laminates

GREENPANELINDUSTRIES06 May 2024

₹

-7.95 (-2.60%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
31-Jan-2024	D	Outcome of the Board Meeting Held on 31st January 2024 Board of Directors in their meeting held today has declared an interim dividend of Rs. 1.50 per equity shares i.e. 150% on face value of Rs. 1/- per shares for the financial year 2023-24. The company shall arrange to pay the above interim dividend on or before March 01, 2024, to the equity shareholders of the company, whose name appear on the register of member of the company or in the records of the depository as beneficial owners of shares as on February 9, 2024, record date fixed for the said purpose. The meeOng of the Board of Directors commenced at 1.00 P.M. and concluded at 2:12 P.M.	09-Feb-2024
30-Jan-2023	D	Pursuant to Regulations 30 and 33 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015, we would like to inform you that the board of directors in their meeting held today, January 30, 2023, has declared an interim dividend of Rs. 1.50 per equity shares i.e. 150% on face value of Rs. 1/- per shares for the financial year 2022-23. The company shall arrange to pay the above interim dividend on or before March 1, 2023, to the equity shareholders of the company, whose name appear on the register of member of the company or in the records of the depository as beneficial owners of shares as on February 9, 2023, which is record date fixed for the said purpose. The meeting of the Board of Directors commenced at 6.30 P.M. and concluded at 7.45 P.M.	09-Feb-2023
24-Jan-2022	D	Greenpanel Industries Ltd has informed BSE that the Board of Directors of the Company at its meeting held on January 24, 2022, inter alia, has declared an lnterim Dividend of Rs. 1.50 per equity share i.e., 150% on face value of Rs.1/- per share for the financial year 2021-22. The Company shall arrange to pay the above lnterim Dividend on or before February 23, 2022. The record date fixed by the Board of Directors of the Company in its meeting held today i.e., January 24, 2022 for determination of the eligible shareholders for payment of Interim Dividend for the financial year 2021-22 is February 3, 2022 (As per BSE Announcement Dated on 24/01/2022)	03-Feb-2022
01-May-2024	BC	Outcome of the Board Meeting held on Wednesday, May 01, 2024	01-Jul-2024
23-Apr-2024	BC	Greenpanel Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 01/05/2024 inter alia to consider and approve Pursuant to Regulation 29(1) and othe	01-May-2024
31-Jan-2024	BC	Outcome of the Board Meeting Held on 31st January 2024 Board of Directors in their meeting held today has declared an interim dividend of Rs. 1.50 per equity shares i.e. 150% on face value of R	31-Mar-2024
29-Jan-2024	BC	150% Interim Dividend	09-Feb-2024
31-Jan-2024	BC	150% Interim Dividend	09-Feb-2024

No Rights has been declared by GREENPANELINDUSTRIES

Book Closure

Record Date	Split Date	Purpose
01-Jul-2024	-	Outcome of the Board Meeting held on Wednesday, May 01, 2024
01-May-2024	-	Greenpanel Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 01/05/2024 inter alia to consider and approve Pursuant to Regulation 29(1) and othe
31-Mar-2024	-	Outcome of the Board Meeting Held on 31st January 2024 Board of Directors in their meeting held today has declared an interim dividend of Rs. 1.50 per equity shares i.e. 150% on face value of R
09-Feb-2024	-	150% Interim Dividend
09-Feb-2024	-	150% Interim Dividend

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Greenpanel Industries Ltd ₹297.55(-7.95/-2.60%)	297.55	-7.95	3,648.78	0.25	27.18	2.77
Airo Lam Ltd ₹156.70(-8.35/-5.06%)	156.70	-8.35	235.08	146.16	26.38	3.41
Greenlam Industries Ltd ₹576.60(-1.10/-0.19%)	576.60	-1.10	7,355.91	92.82	48.30	7.45
Archidply Industries Ltd ₹123.90(-6.50/-4.98%)	123.90	-6.50	246.13	92.05	26.60	2.26
Western India Plywoods Ltd ₹161.95(+1.65/1.03%)	161.95	+1.65	137.45	76.15	31.69	2.79
Stylam Industries Ltd ₹1,564.75(-32.30/-2.02%)	1,564.75	-32.30	2,651.95	34.55	22.50	5.61

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	396.60	385.74	398.73	386.19	441.41	420.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	396.60	385.74	398.73	386.19	441.41	420.16
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	7.19	2.26	6.56	6.11	7.35	-3.83
Total Income	403.79	387.99	405.29	392.30	448.76	416.33
Total Expenditure	345.10	325.70	329.65	320.38	364.41	359.35
PBIDT	58.69	62.29	75.64	71.92	84.35	56.98
Interest	0.17	6.22	1.91	3.96	3.23	11.35
PBDT	58.52	56.07	73.72	67.96	81.12	45.64
Depreciation	18.25	17.93	18.50	18.22	17.17	18.01
Tax	8.51	4.84	14.14	13.55	11.84	10.37
Deferred Tax	1.95	5.64	0.33	-0.82	-13.48	-0.23
Reported Profit After Tax	29.81	27.66	40.76	37.02	65.58	17.49
Extra-ordinary Items	-0.08	0.86	0.00	0.00	0.00	-20.02
Adjusted Profit After Extra-ordinary item	29.89	26.80	40.76	37.02	65.58	37.51

EPS (Unit Curr.)	2.43	2.26	3.32	3.02	5.35	1.43
EPS (Adj) (Unit Curr.)	2.43	2.26	3.32	3.02	5.35	1.43
Calculated EPS (Unit Curr.)	2.43	2.26	3.32	3.02	5.35	1.43
Calculated EPS (Adj) (Unit Curr.)	2.43	2.26	3.32	3.02	5.35	1.43
Calculated EPS (Ann.) (Unit Curr.)	9.72	9.02	13.30	12.08	21.39	5.71
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.72	9.02	13.30	12.08	21.39	5.71
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	150.00
Equity	12.26	12.26	12.26	12.26	12.26	12.26
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	14.80	16.15	18.97	18.62	19.11	13.56
PBDTM(%)	14.76	14.54	18.49	17.60	18.38	10.86
PATM(%)	7.52	7.17	10.22	9.59	14.86	4.16

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	396.60	385.74	398.73	386.19	441.41	420.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	396.60	385.74	398.73	386.19	441.41	420.16
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	7.39	1.31	6.80	6.37	8.52	-4.05
Total Income	403.99	387.04	405.53	392.56	449.93	416.11
Total Expenditure	345.30	325.45	329.65	320.40	365.18	328.14
PBIDT	58.69	61.59	75.88	72.16	84.75	87.98
Interest	0.17	6.22	1.91	3.96	3.24	11.39
PBDT	58.52	55.38	73.97	68.20	81.51	76.59
Depreciation	18.25	17.93	18.50	18.22	17.19	18.31
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	8.51	4.84	14.14	13.55	11.84	10.37
Deferred Tax	1.95	-2.01	0.33	-0.82	-16.45	10.39
Reported Profit After Tax	29.81	34.61	41.00	37.26	68.93	37.53
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	29.81	34.61	41.00	37.26	68.93	37.53

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	29.81	34.61	41.00	37.26	68.93	37.53

EPS (Unit Curr.)	2.43	2.82	3.34	3.04	5.62	3.06
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	150.00
Equity	12.26	12.26	12.26	12.26	12.26	12.26

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	14.80	15.97	19.03	18.69	19.20	20.94
PBDTM(%)	14.76	14.36	18.55	17.66	18.47	18.23
PATM(%)	7.52	8.97	10.28	9.65	15.62	8.93

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	12.26	12.26	12.26	12.26	12.26	0.10
Reserves Total	1189.09	974.88	761.19	684.63	668.11	-0.05
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1201.35	987.14	773.45	696.89	680.37	0.05
Secured Loans	190.43	282.45	443.10	550.91	555.52	0.00
Unsecured Loans	37.20	9.36	15.61	3.88	23.05	0.00
Total Debt	227.63	291.81	458.71	554.79	578.57	0.00
Total Liabilities	1428.98	1278.95	1232.16	1251.68	1258.94	0.05
APPLICATION OF FUNDS :
Gross Block	1458.91	1436.89	1416.20	1407.71	1378.39	0.00
Less : Accumulated Depreciation	467.30	427.53	373.29	319.79	260.82	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	991.61	1009.36	1042.91	1087.92	1117.57	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.89	0.00	3.58	5.69	3.79	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	22.06	52.45	52.45	52.45	47.10	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	152.53	165.82	149.36	153.89	130.81	0.00
Sundry Debtors	44.40	41.44	77.76	70.52	52.36	0.00
Cash and Bank	355.81	221.27	72.10	9.66	18.39	0.05
Loans and Advances	59.19	56.29	55.06	80.76	87.39	0.00
Total Current Assets	611.93	484.82	354.29	314.83	288.96	0.05
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	160.93	192.54	186.45	170.34	143.35	0.00
Provisions	2.75	4.77	4.12	2.31	4.74	0.00
Total Current Liabilities	163.68	197.31	190.57	172.65	148.09	0.00
Net Current Assets	448.25	287.51	163.71	142.18	140.87	0.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	13.72	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	108.03	68.24	20.17	6.89	12.05	0.00
Net Deferred Tax	-94.31	-68.24	-20.17	-6.89	-12.05	0.00
Total Assets	1372.50	1281.07	1242.48	1281.35	1297.28	0.05
Contingent Liabilities	10.23	10.23	12.08	12.08	10.29	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	12.26	12.26	12.26	12.26	12.26	0.10
Reserves Total	1181.65	939.38	718.12	649.38	633.24	-0.05
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1193.91	951.64	730.38	661.64	645.50	0.05
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	190.43	282.65	443.10	557.18	563.46	0.00
Unsecured Loans	37.20	32.94	40.58	3.88	23.05	0.00
Total Debt	227.63	315.59	483.68	561.06	586.51	0.00
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	17.57	19.68	32.14	64.61	65.74	0.00
Total Liabilities	1439.11	1286.91	1246.20	1287.31	1297.75	0.05
APPLICATION OF FUNDS :
Gross Block	1458.91	1471.03	1452.38	1441.36	1405.22	0.00
Less: Accumulated Depreciation	467.30	432.85	378.13	330.26	267.72	0.00
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	991.61	1038.18	1074.25	1111.10	1137.50	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.89	0.00	3.58	5.69	3.79	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	152.53	165.82	149.36	153.89	134.46	0.00
Sundry Debtors	44.40	41.44	77.76	70.52	45.62	0.00
Cash and Bank	377.80	222.62	72.51	11.55	19.85	0.05
Loans and Advances	59.19	56.42	55.62	80.96	87.86	0.00
Total Current Assets	633.92	486.30	355.25	316.91	287.79	0.05
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	161.00	182.44	184.75	169.30	143.42	0.00
Provisions	2.75	4.77	4.12	2.31	4.74	0.00
Total Current Liabilities	163.76	187.21	188.87	171.61	148.15	0.00
Net Current Assets	470.16	299.09	166.39	145.30	139.64	0.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.07	78.99	0.00	0.00	0.00	0.00
Deferred Tax Liability	108.03	147.23	20.17	6.89	12.05	0.00
Net Deferred Tax	-101.96	-68.24	-20.17	-6.89	-12.05	0.00
Other Assets	74.41	17.90	22.15	32.12	28.87	0.00
Total Assets
Contingent Liabilities	10.23	10.23	12.08	12.08	10.29	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	56.04	12.66	9.37	18.10	0.05
Net Cash from Operating Activities	339.24	360.19	210.74	101.24	27.04
Net Cash Used In Investing Activities	-253.60	-136.53	-76.62	-27.52	-113.50
Net Cash Used In Financing Activities	-130.65	-180.29	-130.83	-82.45	104.51
Net Inc./Dec In Cash And Cash Equivalents	-45.01	43.37	3.29	-8.73	18.05
Cash And Cash Equivalents At End Of The Year	11.03	56.04	12.66	9.37	18.10

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

53.13%

FII Shareholding

3.00%

DII Shareholding

25.89%

Public Shareholding

17.98%

**Promoter pledged shareholding 53.13%

About Greenpanel Industries Ltd

Greenpanel Industries Ltd is in the Plywood Boards/Laminates sector, having a market capitalization of Rs. 3653.07 crores. It has reported a sales of Rs. 396.6 crores and a net profit of Rs. 29.81 crores for the quarter ended December 2018. The company management includes Shiv Prakash Mittal, Shiv Prakash Mittal,Shobhan Mittal,Mahesh Kumar Jiwrajka,Salil Kumar Bhandari,Arun Kumar Saraf,Lawkush Prasad,Shivpriya Nanda (Greenpanel Industries Ltd) among others.

Chairman

Shiv Prakash Mittal

Registered office

Makum Road,,Tinsukia,Assam,786125

FAX :91-033-24645525

Background

Incorporation Year2017

Face Value₹1

Market Lot1

How to buy Greenpanel Inds. shares on nse?

To buy Greenpanel Inds. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Greenpanel Inds. share price today?

The Greenpanel Inds. shares price on nse is Rs.297.55 today.

What is the market cap of Greenpanel Inds. shares on NSE ?

The company has a market capitalization of Rs.3648.78Cr

What is the PE & PB ratio of Greenpanel Inds. shares ?

PE is 27.18 and PB is 2.77

What is the 52 Week High and Low of Greenpanel Inds. shares?

Greenpanel Inds. stock price high: Rs.449.9 Greenpanel Inds. stock price low: Rs.296