ICE Make Refrig.

ICEMAKEREFRIGERATION26 Apr 2024

Capital Goods - Electrical Equipment

₹

-6.50 (-1.25%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in ICE Make Refrig.

ICE Make Refrig.

Capital Goods - Electrical Equipment

ICEMAKEREFRIGERATION26 Apr 2024

₹

-6.50 (-1.25%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
30-May-2023	D	Ice Make Refrigeration Limited has informed the Exchange that Board of Directors at its meeting held on May 30, 2023, recommended Final Dividend of Rs. 1.80 per equity share. Ice Make Refrigeration Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 17-Sep-2023 to 23-Sep-2023 for the purpose of Dividend & Meeting. (As Per NSE Announcement Dated on 15/07/2023)	15-Sep-2023
24-May-2022	D	Ice Make Refrigeration Limited has informed the Exchange that Board of Directors at its meeting held on 24-May-2022, declared Dividend of Rs. 1.20 per equity share. Ice Make Refrigeration Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 11-Sep-2022 to 17-Sep-2022 for the purpose of Dividend & Meeting. (As Per NSE Announcement Dated on 23.07.2022)	08-Sep-2022
29-Jun-2021	D	Ice Make Refrigeration Limited has informed the Exchange regarding Board meeting held on Jun 29, 2021.	16-Sep-2021
25-Jul-2020	D	Ice Make Refrigeration Limited has informed the Exchange that Board of Directors at its meeting held on July 25, 2020, recommended Final Dividend of 1.20 per equity share.	17-Sep-2020
25-May-2019	D	Ice Make Refrigeration Limited has informed the Exchange regarding Board meeting held on May 25, 2019 for consideration and adoption of standalone and consolidated results for the half year and year ended on March 31, 2019	05-Sep-2019
24-May-2018	D	Ice Make Refrigeration Limited has informed the Exchange that Board of Directors at its meeting held on May 24, 2018, recommended Final Dividend of 1.00 per equity share.	14-Aug-2018
01-Feb-2024	BC	To consider and approve the financial results for the period ended December 31, 2023 and other business matters Ice Make Refrigeration Limited has submitted to the Exchange, the financial results	10-Feb-2024
26-Oct-2023	BC	To consider and approve the financial results for the period ended September 30, 2023 and other business matters Ice Make Refrigeration Limited has submitted to the Exchange, the financial results	08-Nov-2023
15-Jul-2023	BC	Ice Make Refrigeration Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 17-Sep-2023 to 23-Sep-2023 for the purpose of Dividend	23-Sep-2023
15-Jul-2023	BC	Ice Make Refrigeration Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 17-Sep-2023 to 23-Sep-2023 for the purpose of Dividend	17-Sep-2023
15-Sep-2023	BC	18% Final Dividend	15-Sep-2023

Announcement Date30-May-2023

Ex Dividend Date15-Sep-2023

Dividend(%)18

Announcement Date24-May-2022

Ex Dividend Date08-Sep-2022

Dividend(%)12

Announcement Date29-Jun-2021

Ex Dividend Date16-Sep-2021

Dividend(%)12

Announcement Date25-Jul-2020

Ex Dividend Date17-Sep-2020

Dividend(%)12

Announcement Date25-May-2019

Ex Dividend Date05-Sep-2019

Dividend(%)12

Announcement Date24-May-2018

Ex Dividend Date14-Aug-2018

Dividend(%)10

No Rights has been declared by ICEMAKEREFRIGERATION

Book Closure

Record Date	Split Date	Purpose
10-Feb-2024	-	To consider and approve the financial results for the period ended December 31, 2023 and other business matters Ice Make Refrigeration Limited has submitted to the Exchange, the financial results
08-Nov-2023	-	To consider and approve the financial results for the period ended September 30, 2023 and other business matters Ice Make Refrigeration Limited has submitted to the Exchange, the financial results
23-Sep-2023	-	Ice Make Refrigeration Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 17-Sep-2023 to 23-Sep-2023 for the purpose of Dividend
17-Sep-2023	01 Jan'1900	Ice Make Refrigeration Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 17-Sep-2023 to 23-Sep-2023 for the purpose of Dividend
15-Sep-2023	-	18% Final Dividend

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
ICE Make Refrigeration Ltd ₹515.45(-6.50/-1.25%)	515.45	-6.50	813.37	50.50	38.70	8.81
Schneider Electric Infrastructure Ltd ₹756.75(+8.05/1.08%)	756.75	+8.05	18,093.89	335.54	83.31	82.18
Surana Solar Ltd ₹42.00(-0.90/-2.10%)	42.00	-0.90	206.67	124.00	0.00	3.66
TD Power Systems Ltd ₹350.05(+4.95/1.43%)	350.05	+4.95	5,466.73	108.49	45.74	8.45
Veto Switchgears & Cables Ltd ₹132.80(-1.30/-0.97%)	132.80	-1.30	253.85	55.05	11.07	1.15
Triveni Turbine Ltd ₹535.70(+4.70/0.89%)	535.70	+4.70	17,028.67	45.75	90.62	23.63

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	81.56	75.72	77.25	110.60	63.52	65.27
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	81.56	75.72	77.25	110.60	63.52	65.27
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.20	0.21	0.24	0.73	0.33	0.32
Total Income	81.76	75.94	77.50	111.33	63.85	65.60
Total Expenditure	77.27	68.26	69.02	98.69	56.52	57.97
PBIDT	4.48	7.68	8.48	12.64	7.33	7.63
Interest	0.60	0.68	0.22	0.12	0.57	0.17
PBDT	3.88	7.00	8.26	12.52	6.76	7.46
Depreciation	0.90	0.85	0.82	0.91	0.85	0.79
Tax	0.78	1.58	1.90	3.01	1.47	1.68
Deferred Tax	-0.02	-0.02	-0.03	-0.02	-0.01	0.16
Reported Profit After Tax	2.22	4.59	5.58	8.63	4.45	4.83
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.22	4.59	5.58	8.63	4.45	4.83

EPS (Unit Curr.)	1.40	2.91	3.53	5.47	2.82	3.06
EPS (Adj) (Unit Curr.)	1.40	2.91	3.53	5.47	2.82	3.06
Calculated EPS (Unit Curr.)	1.40	2.91	3.53	5.47	2.82	3.06
Calculated EPS (Adj) (Unit Curr.)	1.40	2.91	3.53	5.47	2.82	3.06
Calculated EPS (Ann.) (Unit Curr.)	5.62	11.65	14.14	21.87	11.29	12.24
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.62	11.65	14.14	21.87	11.29	12.24
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	15.78	15.78	15.78	15.78	15.78	15.78
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	5.49	10.14	10.98	11.43	11.54	11.69
PBDTM(%)	4.76	9.24	10.69	11.32	10.64	11.43
PATM(%)	2.72	6.06	7.22	7.80	7.01	7.40

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	82.43	76.89	79.14	113.56	66.68	67.12
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	82.43	76.89	79.14	113.56	66.68	67.12
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.10	0.13	0.17	0.73	0.14	0.19
Total Income	82.52	77.02	79.31	114.29	66.82	67.31
Total Expenditure	78.12	69.31	70.97	101.41	59.36	59.78
PBIDT	4.41	7.71	8.35	12.88	7.46	7.53
Interest	0.66	0.70	0.23	0.19	0.57	0.18
PBDT	3.74	7.01	8.12	12.69	6.88	7.35
Depreciation	1.03	1.01	0.97	1.06	1.00	0.94
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.78	1.58	1.90	3.01	1.47	1.68
Deferred Tax	-0.09	-0.07	-0.10	-0.01	-0.02	0.09
Reported Profit After Tax	2.02	4.49	5.36	8.63	4.43	4.64
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	2.02	4.49	5.36	8.63	4.43	4.64

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.02	4.49	5.36	8.63	4.43	4.64

EPS (Unit Curr.)	1.28	2.85	3.40	5.48	2.81	2.94
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	15.78	15.78	15.78	15.78	15.78	15.78

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	5.35	10.03	10.55	11.34	11.19	11.22
PBDTM(%)	4.54	9.12	10.26	11.17	10.32	10.95
PATM(%)	2.45	5.84	6.77	7.60	6.64	6.91

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	15.78	15.70	15.67	15.67	15.67	15.67
Reserves Total	69.23	49.62	43.51	39.57	34.77	28.94
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	85.01	65.32	59.18	55.24	50.44	44.61
Secured Loans	1.46	7.03	6.36	12.22	2.07	7.76
Unsecured Loans	1.69	1.55	1.16	1.81	0.00	0.00
Total Debt	3.15	8.58	7.52	14.03	2.07	7.76
Total Liabilities	88.16	73.90	66.70	69.27	52.51	52.37
APPLICATION OF FUNDS :
Gross Block	52.34	49.01	44.03	40.83	31.13	19.00
Less : Accumulated Depreciation	22.51	19.72	17.86	15.03	11.17	8.94
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	29.83	29.29	26.17	25.80	19.96	10.06
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.14	0.00	0.97	0.00	0.00	1.27
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	8.01	3.36	3.36	3.36	3.36	3.36
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	46.59	44.31	34.80	32.40	25.55	22.33
Sundry Debtors	54.64	34.29	27.24	27.43	20.64	20.93
Cash and Bank	9.45	1.93	1.19	1.52	3.77	16.29
Loans and Advances	4.00	3.90	6.57	3.80	4.08	2.78
Total Current Assets	114.67	84.42	69.80	65.16	54.04	62.34
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	67.85	47.89	39.16	32.17	28.24	25.51
Provisions	0.90	0.47	0.12	0.10	0.34	0.75
Total Current Liabilities	68.75	48.36	39.27	32.27	28.58	26.27
Net Current Assets	45.92	36.07	30.52	32.89	25.46	36.07
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.06	0.06	0.21	0.21	0.25	0.35
Deferred Tax Liability	0.11	0.00	0.16	0.00	0.00	0.00
Net Deferred Tax	-0.05	0.06	0.05	0.21	0.25	0.35
Total Assets	83.84	68.78	61.08	62.26	49.02	51.10
Contingent Liabilities	8.17	6.16	2.03	3.34	313.26	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	15.78	15.70	15.67	15.67	15.67	15.67
Reserves Total	65.35	45.98	40.64	37.60	34.40	28.92
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	81.13	61.68	56.31	53.27	50.07	44.59
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	1.46	7.03	6.80	12.22	2.07	7.76
Unsecured Loans	3.40	3.99	3.07	5.09	1.16	2.19
Total Debt	4.86	11.02	9.87	17.31	3.23	9.95
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	1.21	0.89	1.07	0.35	0.06	0.04
Total Liabilities	87.20	73.59	67.25	70.93	53.36	54.58
APPLICATION OF FUNDS :
Gross Block	56.35	53.29	48.13	45.95	34.74	22.27
Less: Accumulated Depreciation	23.98	21.06	18.39	15.37	12.10	9.62
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	32.37	32.23	29.74	30.58	22.64	12.65
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.14	0.00	0.97	0.00	0.00	1.28
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.65	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	51.56	50.05	40.01	37.50	28.82	24.53
Sundry Debtors	53.56	33.66	24.92	25.95	21.58	21.94
Cash and Bank	9.95	2.46	1.46	1.83	4.06	17.24
Loans and Advances	4.18	4.15	6.81	4.25	4.29	2.81
Total Current Assets	119.24	90.32	73.20	69.53	58.75	66.52
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	70.96	50.97	40.41	33.80	29.05	26.16
Provisions	0.88	0.48	0.14	0.11	0.36	0.72
Total Current Liabilities	71.84	51.45	40.55	33.91	29.41	26.88
Net Current Assets	47.40	38.87	32.66	35.61	29.33	39.64
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.34	1.34	1.05	0.89	0.36	0.35
Deferred Tax Liability	0.03	0.00	0.00	0.00	0.00	0.01
Net Deferred Tax	1.31	1.34	1.05	0.89	0.36	0.34
Other Assets	1.32	1.15	2.83	3.85	1.02	0.67
Total Assets
Contingent Liabilities	8.17	6.16	2.03	3.35	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.22	0.16	0.36	1.74	16.18
Net Cash from Operating Activities	22.30	8.69	12.03	-0.50	6.57
Net Cash Used In Investing Activities	-13.14	-5.27	-3.50	-6.82	-10.43
Net Cash Used In Financing Activities	-8.43	-3.36	-8.73	5.93	-8.60
Net Inc./Dec In Cash And Cash Equivalents	0.73	0.06	-0.20	-1.39	-12.46
Cash And Cash Equivalents At End Of The Year	0.95	0.22	0.16	0.36	3.72

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

74.49%

FII Shareholding

0.02%

DII Shareholding

0.00%

Public Shareholding

25.49%

**Promoter pledged shareholding 74.49%

About ICE Make Refrigeration Ltd

ICE Make Refrigeration Ltd is in the Capital Goods - Electrical Equipment sector, having a market capitalization of Rs. 813.37 crores. It has reported a sales of Rs. 81.56 crores and a net profit of Rs. 2.22 crores for the quarter ended December 2018. The company management includes Chandrakant P Patel, Chandrakant P Patel,Rajendra P Patel,Vipul I Patel,Darsha R Kikani,Harshadrai P Pandya,Krishnakant L Patel,Mandar Desai (ICE Make Refrigeration Ltd) among others.

Chairman

Chandrakant P Patel

Registered office

B-1 Vasupujya Chamber,Neer Navdeep Bldg IT Cross Rod,Ahmedabad,Gujarat,380009

FAX :91-79-27540620

Background

Incorporation Year2009

Face Value₹10

Market Lot1

How to buy ICE Make Refrig. shares on nse?

To buy ICE Make Refrig. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the ICE Make Refrig. share price today?

The ICE Make Refrig. shares price on nse is Rs.515.45 today.

What is the market cap of ICE Make Refrig. shares on NSE ?

The company has a market capitalization of Rs.813.37Cr

What is the PE & PB ratio of ICE Make Refrig. shares ?

PE is 38.7 and PB is 8.81

What is the 52 Week High and Low of ICE Make Refrig. shares?

ICE Make Refrig. stock price high: Rs.747.45 ICE Make Refrig. stock price low: Rs.316.95