Vodafone Idea

IDEA02 May 2024

Telecomm-Service

₹

+0.02 (+0.15%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Vodafone Idea

Vodafone Idea

Telecomm-Service

IDEA02 May 2024

₹

+0.02 (+0.15%)

OverviewFundamentalsFutures Options

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
28-Apr-2016	D	Idea Cellular Ltd has informed BSE that the Board of Directors of the Company at its meeting held on April 28, 2016, inter alia, have approved the following: 1. Recommended a dividend of Re. 0.60 (Sixty Paise) per equity share of face value of Rs. 10/- each for the financial year ended March 31, 2016, subject to approval of the shareholders at the ensuing Annual General Meeting; and	22-Sep-2016
28-Apr-2015	D	Idea Cellular Ltd has informed BSE that the Board of Directors of the Company at its meeting held on April 28, 2015, inter alia, has recommended a dividend of Re. 0.60 (Sixty Paise) per equity share of Rs. 10/- each for the financial year ended March 31, 2015. The payment is subject to approval of the shareholders at the ensuing Annual General Meeting.	18-Sep-2015
28-Apr-2014	D	Idea Cellular Ltd has informed BSE that the Board of Directors of the Company at its meeting held on April 28, 2014, inter alia, has recommended a dividend of Re. 0.40 (Forty Paise) per equity share of Rs. 10/- each for the financial year ended March 31, 2014. The payment is subject to approval of the shareholders at the ensuing Annual General Meeting.	18-Sep-2014
25-Apr-2013	D	Idea Cellular Ltd has informed BSE that the Board of Directors of the Company at its meeting held on April 25, 2013, inter alia, has recommended a dividend of Re. 0.30 (Thirty Paise) per equity share of Rs. 10/- each for the financial year ended March 31, 2013. The payment is subject to necessary approvals including the shareholders approval at the ensuing Annual General Meeting.	05-Sep-2013
20-Mar-2019	R	87:38 Rights Issue of Equity Shares Trading Members of the Exchange are hereby informed that, Vodafone Idea Limited has fixed the Record date for the purpose of Rights Issue of Equity Shares. The transactions in the equity shares of the Company should be done on ex-rights basis with effect from the under mentioned date. DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE Vodafone Idea Limited (532822) RECORD DATE 02/04/2019 PURPOSE Issue of 87 (Eighty seven) equity shares of Rs. 10/- each on rights basis for cash at premium of Rs.2.50/- per share for every 38 (Thirty Eight) equity shares held. Ex-Right basis from Date & Sett. No. 29/03/2019 DR-002/2019-2020 Trading Members of the Exchange are requested to take note of it. (As Per BSE Notice Dated on 22.03.2019)	02-Apr-2019	87:38
09-Apr-2024	BC	Newspaper Advertisement regarding Extra-Ordinary General Meeting of the Company to be held on 8 May 2024 through Video-Conferencing/ Other Audio- Visual Means ('VC/OAVM') Extraordinary General Mee	08-May-2024
24-Apr-2024	BC	Trading members of the Exchange are hereby informed that the under mentioned securities of Vodafone Idea Limited are listed and admitted for trading on the Exchange with effect from Thursday, April 2	25-Apr-2024
24-Apr-2024	BC	Sub: Listing of Equity Shares of Vodafone Idea Limited pursuant to further public issue In pursuance of Regulation 3.1.1 of the National Stock Exchange (Capital Market) Trading Regulations Part A,	25-Apr-2024
17-Apr-2024	BC	Vodafone Idea Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/04/2024 inter alia to consider and approve determination of the Offer Price and the Anch	22-Apr-2024
16-Apr-2024	BC	Trading members of the Exchange are hereby informed that the under mentioned new securities of VODAFONE IDEA LIMITED (Scrip Code - 532822) are listed and permitted to trade on the Exchange with effec	18-Apr-2024

Record Date01 Jan'1900

Ex-Rights Date01 Jan'1900

Premium(Rs.)2

Ratio87:38

Book Closure

Record Date	Split Date	Purpose
08-May-2024	-	Newspaper Advertisement regarding Extra-Ordinary General Meeting of the Company to be held on 8 May 2024 through Video-Conferencing/ Other Audio- Visual Means ('VC/OAVM') Extraordinary General Mee
25-Apr-2024	-	Trading members of the Exchange are hereby informed that the under mentioned securities of Vodafone Idea Limited are listed and admitted for trading on the Exchange with effect from Thursday, April 2
25-Apr-2024	-	Sub: Listing of Equity Shares of Vodafone Idea Limited pursuant to further public issue In pursuance of Regulation 3.1.1 of the National Stock Exchange (Capital Market) Trading Regulations Part A,
22-Apr-2024	-	Vodafone Idea Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/04/2024 inter alia to consider and approve determination of the Offer Price and the Anch
18-Apr-2024	-	Trading members of the Exchange are hereby informed that the under mentioned new securities of VODAFONE IDEA LIMITED (Scrip Code - 532822) are listed and permitted to trade on the Exchange with effec

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Vodafone Idea Ltd ₹13.22(+0.02/0.15%)	13.22	+0.02	87,758.16	91.86	0.00	-1.24
Mahanagar Telephone Nigam Ltd ₹38.04(-0.91/-2.34%)	38.04	-0.91	2,453.85	97.92	0.00	-0.11
GTL Ltd ₹10.19(-0.04/-0.39%)	10.19	-0.04	160.92	88.40	5.88	-0.03
Quadrant Televentures Ltd ₹1.68(-0.03/-1.75%)	1.68	-0.03	104.70	67.65	0.00	-0.04
Tata Communications Ltd ₹1,742.05(+12.25/0.71%)	1,742.05	+12.25	49,299.30	37.65	66.74	4.98
Nettlinx Ltd ₹109.55(-1.35/-1.22%)	109.55	-1.35	268.12	6.53	57.46	6.10

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	10592.50	10649.90	10530.50	10456.20	10544.60	10543.10
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	10592.50	10649.90	10530.50	10456.20	10544.60	10543.10
Other Operating Income	1.30	1.50	45.20	18.70	8.30	3.30
Other Income	766.80	20.10	16.80	80.10	23.30	86.20
Total Income	11360.60	10671.50	10592.50	10555.00	10576.20	10632.60
Total Expenditure	6393.50	6496.90	6572.30	6532.60	6497.70	6586.60
PBIDT	4967.10	4174.60	4020.20	4022.40	4078.50	4046.00
Interest	6511.90	6569.70	6399.70	4999.10	6310.60	6131.90
PBDT	-1544.80	-2395.10	-2379.50	-976.70	-2232.10	-2085.90
Depreciation	5445.90	5510.70	5459.40	5542.60	5721.90	5476.90
Tax	0.00	822.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-6990.70	-8727.80	-7838.90	-6519.30	-7954.00	-7562.80
Extra-ordinary Items	755.50	0.00	0.00	-148.30	0.00	0.00
Adjusted Profit After Extra-ordinary item	-7746.20	-8727.80	-7838.90	-6371.00	-7954.00	-7562.80

EPS (Unit Curr.)	-1.44	-1.79	-1.61	-1.55	-2.44	-2.33
EPS (Adj) (Unit Curr.)	-1.44	-1.79	-1.61	-1.55	-2.44	-2.33
Calculated EPS (Unit Curr.)	-1.44	-1.79	-1.61	-1.34	-2.48	-2.35
Calculated EPS (Adj) (Unit Curr.)	-1.44	-1.79	-1.61	-1.34	-2.48	-2.35
Calculated EPS (Ann.) (Unit Curr.)	-5.74	-7.17	-6.44	-5.36	-9.91	-9.42
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-5.74	-7.17	-6.44	-5.36	-9.91	-9.42
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	48679.70	48679.70	48679.70	48679.70	32118.80	32118.80
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	46.89	39.20	38.18	38.47	38.68	38.38
PBDTM(%)	-14.58	-22.49	-22.60	-9.34	-21.17	-19.78
PATM(%)	-66.00	-81.95	-74.44	-62.35	-75.43	-71.73

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	10673.10	10715.40	10610.40	10509.50	10613.00	10612.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	10673.10	10715.40	10610.40	10509.50	10613.00	10612.00
Other Operating Income	0.00	0.90	45.10	22.40	7.60	2.60
Other Income	780.40	34.50	21.30	93.80	38.20	96.00
Total Income	11453.50	10750.80	10676.80	10625.70	10658.80	10710.60
Total Expenditure	6323.80	6434.70	6499.10	6344.00	6439.80	6517.20
PBIDT	5129.70	4316.10	4177.70	4281.70	4219.00	4193.40
Interest	6518.00	6569.00	6398.20	5001.60	6322.70	6129.10
PBDT	-1388.30	-2252.90	-2220.50	-719.90	-2103.70	-1935.70
Depreciation	5598.40	5667.30	5616.50	5703.70	5886.00	5655.70
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.70	817.00	2.90	-1.80	2.70	5.50
Deferred Tax	-1.50	0.70	0.10	-2.90	-2.40	-1.40
Reported Profit After Tax	-6985.90	-8737.90	-7840.00	-6418.90	-7990.00	-7595.50
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-6985.90	-8737.90	-7840.00	-6418.90	-7990.00	-7595.50

Extra-ordinary Items	755.42	0.00	0.00	-22.40	0.00	0.00
Adjusted Profit After Extra-ordinary item	-7741.32	-8737.90	-7840.00	-6396.50	-7990.00	-7595.50

EPS (Unit Curr.)	-1.40	-1.79	-1.61	-1.53	-2.45	-2.34
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	48679.70	48679.70	48679.70	48679.70	32118.80	32118.80

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	48.06	40.28	39.37	40.74	39.75	39.52
PBDTM(%)	-13.01	-21.02	-20.93	-6.85	-19.82	-18.24
PATM(%)	-65.45	-81.55	-73.89	-61.08	-75.29	-71.57

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	48679.70	32118.80	28735.40	28735.40	8735.60	4359.30
Reserves Total	-122518.50	-93555.00	-66443.00	-19734.10	54784.80	26241.50
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-73838.80	-61436.20	-37707.60	9001.30	63520.40	30600.80
Secured Loans	8062.20	10367.50	8700.60	8745.20	12459.20	9404.20
Unsecured Loans	229920.60	203530.90	171682.70	106372.30	113480.70	48581.00
Total Debt	237982.80	213898.40	180383.30	115117.50	125939.90	57985.20
Total Liabilities	164144.00	152462.20	142675.70	124118.80	189460.30	88586.00
APPLICATION OF FUNDS :
Gross Block	306318.10	285162.60	275784.60	273702.20	241971.70	101490.10
Less : Accumulated Depreciation	154337.00	133143.10	113562.70	93643.70	65309.70	21805.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	151981.10	152019.50	162221.90	180058.50	176662.00	79685.10
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	17817.80	326.30	540.60	956.40	5076.80	3585.30
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	162.60	288.50	288.50	4958.80	13366.90	12456.30
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.40	0.30	0.00	0.00	0.30	33.90
Sundry Debtors	2124.50	2391.50	2440.80	2919.10	3308.10	887.40
Cash and Bank	771.60	3378.20	2013.80	2533.80	784.80	22.20
Loans and Advances	15271.80	15587.50	14461.30	15912.50	8504.60	2596.70
Total Current Assets	18168.30	21357.50	18915.90	21365.40	12597.80	3540.20
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	36280.80	34400.80	42862.10	76213.50	32205.10	9560.70
Provisions	11.40	19.10	42.40	46.30	37.10	21.80
Total Current Liabilities	36292.20	34419.90	42904.50	76259.80	32242.20	9582.50
Net Current Assets	-18123.90	-13062.40	-23988.60	-54894.40	-19644.40	-6042.30
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	27135.80	7862.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	18200.50	8169.90
Net Deferred Tax	0.00	0.00	0.00	0.00	8935.30	-307.90
Total Assets	151837.60	139571.90	139062.40	131079.30	184396.60	89376.50
Contingent Liabilities	7062.90	6641.20	10014.70	9104.40	11647.90	14205.20

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	48679.70	32118.80	28735.40	28735.40	8735.60	4359.30
Reserves Total	-123038.80	-94083.60	-66963.40	-22755.50	50899.20	22903.20
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-74359.10	-61964.80	-38228.00	5979.90	59634.80	27262.50
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	8062.20	10367.50	8700.60	8745.30	12459.20	9404.20
Unsecured Loans	229703.80	203393.60	193019.60	106250.20	113480.70	48580.90
Total Debt	237766.00	213761.10	201720.20	114995.50	125939.90	57985.10
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	7227.80	7476.70	6934.00	28876.50	11463.00	3674.30
Total Liabilities	170634.70	159273.00	170426.20	149851.90	197037.70	88921.90
APPLICATION OF FUNDS :
Gross Block	315596.80	294406.50	284798.60	282513.40	243644.80	101496.90
Less: Accumulated Depreciation	159341.60	137587.90	117308.20	96676.90	65844.70	21805.00
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	156255.20	156818.60	167490.40	185836.50	177800.10	79691.90
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	17876.40	364.30	605.90	1138.10	5103.00	3585.30
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	5.80	5.30	4.10	1979.20	8238.60	7290.50
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	16.30	2.30	0.60	2.50	4.20	36.70
Sundry Debtors	2164.00	2443.90	2507.00	3094.30	3300.00	887.40
Cash and Bank	855.40	3496.60	2216.50	2663.00	990.80	29.10
Loans and Advances	10867.20	10892.70	9375.40	10471.50	7195.90	2600.10
Total Current Assets	13902.90	16835.50	14099.50	16231.30	11490.90	3553.30
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	36593.20	34732.30	33006.40	77014.60	32576.80	9567.00
Provisions	14.80	23.80	45.80	49.30	37.90	22.40
Total Current Liabilities	36608.00	34756.10	33052.20	77063.90	32614.70	9589.40
Net Current Assets	-22705.10	-17920.60	-18952.70	-60832.60	-21123.80	-6036.10
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	13.50	6.00	2.30	22147.30	37499.80	14513.00
Deferred Tax Liability	0.00	0.00	2.20	22149.10	27208.40	13373.70
Net Deferred Tax	13.50	6.00	0.10	-1.80	10291.40	1139.30
Other Assets	19188.90	19999.40	21278.40	21732.50	16728.40	3251.00
Total Assets
Contingent Liabilities	7129.40	6712.30	10082.40	5308.00	4936.10	3350.10

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	1414.40	240.20	318.40	589.30	-2.70
Net Cash from Operating Activities	18366.10	16860.90	15125.70	6921.00	5288.40
Net Cash Used In Investing Activities	-4966.00	-5222.80	1569.90	-2315.30	-1783.80
Net Cash Used In Financing Activities	-14592.90	-10463.90	-16773.80	-4876.60	-2912.60
Net Inc./Dec In Cash And Cash Equivalents	-1192.80	1174.20	-78.20	-270.90	592.00
Cash And Cash Equivalents At End Of The Year	221.60	1414.40	240.20	318.40	589.30

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

36.87%

FII Shareholding

11.39%

DII Shareholding

27.48%

Public Shareholding

24.25%

**Promoter pledged shareholding 36.87%

About Vodafone Idea Ltd

Vodafone Idea Ltd is in the Telecomm-Service sector, having a market capitalization of Rs. 87758.16 crores. It has reported a sales of Rs. 10592.5 crores and a net profit of Rs. -6990.7 crores for the quarter ended December 2018. The company management includes Ravinder Talwar, Pankaj Kapdeo,NEENA GUPTA,Arun Kumar Adhikari,Ashwani Windlass,Krishnan Ramachandran,Suresh Choithram Vaswani,HIMANSHU KAPANIA,Sunil Sood,Sushil Agarwal,Anjani Kumar Agrawal,Kumar Mangalam Birla,Ravinder Talwar,Sateesh Kamath (Vodafone Idea Ltd) among others.

Chairman

Ravinder Talwar

Registered office

Suman Tower Plot No 18,Sector - 11,Gandhinagar,Gujarat,382011

FAX :

Background

Incorporation Year1995

Face Value₹10

Market Lot1

How to buy Vodafone Idea shares on nse?

To buy Vodafone Idea shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Vodafone Idea share price today?

The Vodafone Idea shares price on nse is Rs.13.22 today.

What is the market cap of Vodafone Idea shares on BSE ?

The company has a market capitalization of Rs.87758.16Cr

What is the PE & PB ratio of Vodafone Idea shares ?

PE is 0 and PB is -1.24

What is the 52 Week High and Low of Vodafone Idea shares?

Vodafone Idea stock price high: Rs.18.42 Vodafone Idea stock price low: Rs.6.54

What is the Vodafone Idea stock forecast?

Vodafone Idea's stock is currently trading in the range of 6.00- 8.00, with a modest 11.4% increase over the past month. However, the forecast suggests that a significant improvement in the stock price is unlikely.

What is the Vodafone Idea Stock’s highest price ever?

In March 2015, the stock price of Vodafone Idea reached its peak, surpassing Rs. 105 per share.

What is the Vodafone Idea stock price target for 2024?

Vodafone Idea recorded significant losses of 7,990 crore for the quarter ending on December 31, 2022. The company has been facing financial difficulties over the past few years, impacting its stock price. Analysts pointed a neutral take on the stock, setting the target price at 14.

Does Vodafone Idea have a solid foundation?

Vodafone Idea, formed through the merger of Vodafone and Idea, faces significant challenges in establishing a solid foundation. The company has been grappling with intense competition from Jio and Airtel, struggling to sustain itself. Insufficient funds hinder its ability to launch 5G services, and survival largely relies on tariff hikes. As a result, investing in Vodafone Idea currently poses risks, necessitating careful analysis before making any investment decisions.

What is the Vodafone Idea stock dividend payout date?

The Vodafone Idea stock dividend payout date has not been announced recently. The company last declared a dividend in the year 2016, and no recent dividend announcements have been made.

What is the most recent Vodafone Idea stock news?

In late April, Vodafone Idea stock experienced a notable rally of approximately 10%. This surge followed the announcement on April 20, 2023, regarding the return of billionaire Kumar Mangalam Birla as an additional director to the board of Vodafone Idea.