BSE Fundamental Analysis - Balance Sheet & Share Holding Pattern

INTEGRAENGINEERINGINDIA01 Jan 1900

₹

0.00 (0.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in

INTEGRAENGINEERINGINDIA01 Jan 1900

₹

0.00 (0.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
06-Feb-2024	BC	Outcome of Board Meeting	08-Apr-2024
29-Jan-2024	BC	INTEGRA ENGINEERING INDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/02/2024 inter alia to consider and approve Unaudited Consolidated and Stand	06-Feb-2024
31-Jan-2024	BC	Resignation of an Independent Director	06-Feb-2024
12-Dec-2023	BC	Resignation of Company Secretary and Compliance Officer	03-Feb-2024
23-Oct-2023	BC	INTEGRA ENGINEERING INDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 31/10/2023 inter alia to consider and approve Unaudited Consolidated and Stand	31-Oct-2023

No Rights has been declared by INTEGRAENGINEERINGINDIA

Book Closure

Record Date	Split Date	Purpose
08-Apr-2024	-	Outcome of Board Meeting
06-Feb-2024	-	INTEGRA ENGINEERING INDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/02/2024 inter alia to consider and approve Unaudited Consolidated and Stand
06-Feb-2024	-	Resignation of an Independent Director
03-Feb-2024	-	Resignation of Company Secretary and Compliance Officer
31-Oct-2023	-	INTEGRA ENGINEERING INDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 31/10/2023 inter alia to consider and approve Unaudited Consolidated and Stand

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Texmaco Rail & Engineering Ltd ₹165.40(-6.40/-3.73%)	165.40	-6.40	6,607.19	205.15	79.57	2.72
Kirloskar Oil Engines Ltd ₹1,008.35(-7.95/-0.78%)	1,008.35	-7.95	14,620.82	156.54	47.20	5.93
Va Tech Wabag Ltd ₹901.10(-29.25/-3.14%)	901.10	-29.25	5,603.98	121.49	17.98	4.11
HEG Ltd ₹2,378.75(-33.45/-1.39%)	2,378.75	-33.45	9,180.91	105.44	32.08	2.25
Greaves Cotton Ltd ₹136.70(-3.45/-2.46%)	136.70	-3.45	3,171.44	-0.53	18.48	2.68

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	40.44	34.77	38.24	35.73	36.88	32.92
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	40.44	34.77	38.24	35.73	36.88	32.92
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.15	0.24	0.20	0.14	0.16	0.15
Total Income	40.59	35.01	38.43	35.87	37.04	33.07
Total Expenditure	32.99	29.35	31.53	28.72	30.09	28.04
PBIDT	7.60	5.67	6.91	7.15	6.96	5.04
Interest	0.36	0.30	0.30	0.27	0.38	0.28
PBDT	7.24	5.36	6.61	6.88	6.58	4.76
Depreciation	0.71	0.68	0.64	0.60	0.56	0.52
Tax	1.18	0.84	1.07	1.15	1.08	0.76
Deferred Tax	1.16	0.39	0.73	0.36	-4.19	0.67
Reported Profit After Tax	4.19	3.46	4.18	4.77	9.12	2.81
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4.19	3.46	4.18	4.77	9.12	2.81

EPS (Unit Curr.)	1.22	1.01	1.21	1.39	2.65	0.82
EPS (Adj) (Unit Curr.)	1.22	1.01	1.21	1.39	2.65	0.82
Calculated EPS (Unit Curr.)	1.22	1.01	1.22	1.39	2.65	0.82
Calculated EPS (Adj) (Unit Curr.)	1.22	1.01	1.22	1.39	2.65	0.82
Calculated EPS (Ann.) (Unit Curr.)	4.88	4.03	4.86	5.55	10.62	3.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.88	4.03	4.86	5.55	10.62	3.27
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	3.44	3.44	3.44	3.44	3.44	3.44
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	18.79	16.31	18.07	20.01	18.87	15.31
PBDTM(%)	17.90	15.42	17.29	19.26	17.84	14.46
PATM(%)	10.36	9.95	10.93	13.35	24.73	8.54

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	40.44	34.77	38.24	35.73	36.88	32.92
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	40.44	34.77	38.24	35.73	36.88	32.92
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.15	0.24	0.20	0.14	0.16	0.15
Total Income	40.59	35.01	38.43	35.87	37.04	33.07
Total Expenditure	32.99	29.35	31.53	28.72	30.09	28.04
PBIDT	7.60	5.67	6.91	7.15	6.96	5.04
Interest	0.36	0.30	0.30	0.27	0.38	0.28
PBDT	7.24	5.36	6.61	6.88	6.58	4.76
Depreciation	0.71	0.68	0.64	0.60	0.56	0.52
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	1.18	0.84	1.07	1.15	1.08	0.76
Deferred Tax	1.16	0.39	0.73	0.36	-4.19	0.67
Reported Profit After Tax	4.19	3.46	4.18	4.77	9.12	2.81
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	4.19	3.46	4.18	4.77	9.12	2.81

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4.19	3.46	4.18	4.77	9.12	2.81

EPS (Unit Curr.)	1.22	1.01	1.21	1.39	2.65	0.82
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	3.44	3.44	3.44	3.44	3.44	3.44

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	18.79	16.31	18.07	20.01	18.87	15.31
PBDTM(%)	17.90	15.42	17.29	19.26	17.84	14.46
PATM(%)	10.36	9.95	10.93	13.35	24.73	8.54

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	15.84	15.82	15.82	15.82	15.82	15.82
Reserves Total	58.78	40.16	31.12	25.62	19.84	8.63
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	74.62	55.98	46.94	41.44	35.66	24.45
Secured Loans	2.00	1.45	0.00	0.00	7.16	7.81
Unsecured Loans	5.46	23.07	11.86	6.49	2.69	0.00
Total Debt	7.46	24.52	11.86	6.49	9.85	7.81
Total Liabilities	82.08	80.50	58.80	47.93	45.51	32.26
APPLICATION OF FUNDS :
Gross Block	34.19	26.57	21.81	20.34	14.31	12.87
Less : Accumulated Depreciation	9.40	7.24	5.58	4.04	2.66	1.58
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	24.79	19.33	16.23	16.30	11.65	11.29
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.43	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	28.22	28.65	11.98	10.46	10.86	7.32
Sundry Debtors	36.05	45.32	24.23	23.60	18.40	15.74
Cash and Bank	7.68	5.64	15.92	5.73	6.29	3.88
Loans and Advances	2.05	2.12	1.23	1.33	1.58	1.27
Total Current Assets	73.99	81.74	53.37	41.12	37.14	28.21
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	21.89	24.75	14.67	14.09	9.64	9.31
Provisions	1.98	1.50	1.75	1.10	0.06	0.90
Total Current Liabilities	23.86	26.24	16.43	15.19	9.70	10.21
Net Current Assets	50.13	55.49	36.95	25.93	27.44	18.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.71	3.22	4.79	6.01	6.74	2.52
Deferred Tax Liability	2.18	1.60	1.38	1.31	1.38	1.21
Net Deferred Tax	4.53	1.62	3.41	4.70	5.36	1.31
Total Assets	79.89	76.44	56.60	46.93	44.44	30.60
Contingent Liabilities	3.22	3.08	3.39	3.40	3.89	4.57

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	15.84	15.82	15.82	15.82	15.82	15.82
Reserves Total	58.78	40.16	31.12	25.39	19.84	8.63
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.23	0.00	0.00
Total Shareholders Funds	74.62	55.98	46.94	41.44	35.66	24.45
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	2.00	1.45	0.00	0.00	7.16	7.81
Unsecured Loans	5.46	23.07	11.86	6.49	2.69	0.00
Total Debt	7.46	24.52	11.86	6.49	9.85	7.81
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.36	0.55	0.07	0.28	0.04	0.17
Total Liabilities	82.44	81.05	58.87	48.21	45.55	32.43
APPLICATION OF FUNDS :
Gross Block	34.19	26.57	21.81	20.34	14.31	12.87
Less: Accumulated Depreciation	9.40	7.24	5.58	4.04	2.66	1.58
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	24.79	19.33	16.23	16.30	11.65	11.29
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.43	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	28.22	28.65	11.98	10.46	10.86	7.32
Sundry Debtors	36.05	45.32	24.23	23.60	18.40	15.74
Cash and Bank	7.68	5.64	15.92	5.73	6.29	3.88
Loans and Advances	2.05	2.12	1.23	1.09	1.58	1.27
Total Current Assets	73.99	81.74	53.37	40.88	37.14	28.21
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	21.89	24.75	14.67	14.09	9.64	9.31
Provisions	1.98	1.50	1.75	1.10	0.06	0.90
Total Current Liabilities	23.86	26.24	16.43	15.19	9.70	10.21
Net Current Assets	50.13	55.49	36.95	25.68	27.44	18.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.71	3.22	4.79	6.01	6.74	2.52
Deferred Tax Liability	2.18	1.60	1.38	1.31	1.38	1.21
Net Deferred Tax	4.53	1.62	3.41	4.70	5.36	1.31
Other Assets	2.55	4.61	2.28	1.53	1.12	1.83
Total Assets
Contingent Liabilities	3.22	3.08	3.39	3.40	3.89	4.57

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.03	4.16	0.36	3.75	0.30
Net Cash from Operating Activities	9.21	-7.29	11.96	5.37	5.03
Net Cash Used In Investing Activities	-6.71	2.13	-7.96	-8.48	-1.38
Net Cash Used In Financing Activities	0.33	1.03	-0.21	-0.27	-0.20
Net Inc./Dec In Cash And Cash Equivalents	2.83	-4.13	3.80	-3.39	3.45
Cash And Cash Equivalents At End Of The Year	2.86	0.03	4.16	0.36	3.75

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

54.48%

FII Shareholding

0.03%

DII Shareholding

0.30%

Public Shareholding

45.18%

**Promoter pledged shareholding 54.48%

About Integra Engineering India Ltd

Integra Engineering India Ltd is in the Capital Goods-Non Electrical Equipment sector, having a market capitalization of Rs. 906.21 crores. It has reported a sales of Rs. 40.44 crores and a net profit of Rs. 4.19 crores for the quarter ended December 2018. The company management includes Corrine Raez, Adrian Oehler,Shalin S Divatia,Mahendra Sanghvi,Corrine Raez,Rahul Divan,Bhargav Patel,Bharat Salhotra (Integra Engineering India Ltd) among others.

Chairman

Corrine Raez

Registered office

Chandrapura Village Post Box55,Taluka Halol Dist Panchmahals,panchmahal,Gujarat,389350

FAX :91-02676-220887

Background

Incorporation Year1981

Face Value₹1

Market Lot1

How to buy shares on nse?

To buy shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the share price today?

The shares price on nse is Rs.0 today.

What is the market cap of shares on ?

The company has a market capitalization of Rs.0.00Cr

What is the PE & PB ratio of shares ?

PE is 0 and PB is 0

What is the 52 Week High and Low of shares?

stock price high: Rs.0 stock price low: Rs.0