Integra Essentia

INTEGRAGARMENTSTEXTILES06 May 2024

Trading

₹

-0.05 (-1.15%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Integra Essentia

Integra Essentia

Trading

INTEGRAGARMENTSTEXTILES06 May 2024

₹

-0.05 (-1.15%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
22-Dec-2021	S	Outcome of Board Meeting regarding Alteration in MOA, AOA, fund raising, increase in authorised capital, etc Outcome of Board Meeting Corporate Action - fixes Record Date for purpose of Sub Division of Nominal Value of Equity Share (As per BSE Announcement Dated on 11/01/2022) Clarification regarding Record Date for the purpose of Sub Division of Nominal Value of Equity Share (As Per BSE Announcement Dated on 13.01.2022) Corporate Action - Fixes Record Date for Sub-Division / Stock Split (As per BSE Announcement Dated on 22/01/2022) Trading Members of the Exchange are hereby informed that INTEGRA GARMENTS AND TEXTILES LTD. has fixed the Record Date for the purpose of sub division of equity shares of the company. DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE INTEGRA GARMENTS AND TEXTILES LTD. (535958) RECORD DATE 04/02/2022 PURPOSE Sub Division of existing equity shares from every One equity share of Rs. 3/- each into Three equity shares of Rs. 1/- each. SUB-DIVIDED PAID-UP VALUE Rs.1/- SUB-DIVIDED PAID-UP VALUE W.E.F. 03/02/2022 DR-212/2021-2022 Note:- i. ISIN No. INE418N01027 of Rs.3/- paid up will not be valid for transactions done on the Exchange on or after 03/02/2022. ii. The new ISIN Number for Rs.1/- paid up will be informed to the market by a separate notice. (As Per BSE Notice Dated on 27.01.2022) In Continuation of Notice No. 20220127-12 dated January 27, 2022, Trading Members of the Exchange are hereby informed that the New ISIN number for the equity shares of the company will be as under: - Company Name & Scrip Code INTEGRA GARMENTS AND TEXTILES LTD. (535958) New ISIN No. INE418N01035 Remarks Sub-division of equity shares from Rs.3/- to Rs.1/- The new ISIN number given above, for Equity Shares of Rs.1/- each of the company shall be effective for trades done on and from the Ex-Date i.e. 03-02-2022 (DR-212/2021-2022) (As Per BSE Notice Dated on 31.01.2022)	04-Feb-2022
01-Jan-2024	B	1:1 Bonus Issue of Equity Shares Trading Members of the Exchange are hereby informed that, INTEGRA ESSENTIA LIMITED has fixed Record Date for the purpose of Bonus Issue of Equity Shares of the Company. The transactions in the Equity Shares of the Company would be on an Ex-Bonus basis with effect from the under mentioned date :- DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE INTEGRA ESSENTIA LIMITED (535958) RECORD DATE 11.01.2024 PURPOSE Issue of 01 (One) Bonus Equity Share of Re.1/- each for every 01 (One) existing Equity Share of Re.1/- each held. Ex-Bonus basis from Date & Sett. No. 11/01/2024 DR- 694/2023-2024 (As Per BSE Notice Dated on 04.01.2024).	11-Jan-2024	1:1
14-Nov-2022	R	Trading Members of the Exchange are hereby informed that, Integra Essentia Ltd has fixed Record date for the purpose of Rights Issue of Equity Shares. The transactions in the Equity Shares of the Company should be done on Ex-Rights basis with effect from the under mentioned date:- DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE Integra Essentia Ltd (535958) RECORD DATE 17.11.2022 PURPOSE Issue of 37 (Thirty Seven) Equity Shares of Re.1/- each for cash at a premium of Rs.6/- on rights basis for every 200 (Two- Hundred) Equity Shares held. Ex-Right basis from Date & Sett. No. 17/11/2022 DR-657/2022-2023 Trading Members of the Exchange are requested to take note of it.	17-Nov-2022	37:200
02-May-2022	R	33:13 Right Issue of Equity Shares Trading Members of the Exchange are hereby informed that, Integra Essentia Limited has fixed Record date for the purpose of Rights Issue of Equity Shares. The transactions in the equity shares of the Company should be done on ex-rights basis with effect from the under mentioned date : DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE Integra Essentia Limited (535958) RECORD DATE 05/05/2022 PURPOSE Issue of 33 (Thirty - Three) equity shares of Re. 1/- each for cash at a premium of Rs. 0.80/- on rights basis for every 13 (Thirteen) fully paid-up Equity Shares held* Ex-Right basis from Date & Sett. No. 04/05/2022 DR-023/2022-2023 * Note: Full amount of Rs. 1.80/- per Equity Share payable on application (As Per BSE Notice Dated on 02.05.2022)	05-May-2022	33:13
16-Apr-2024	BC	Quarterly Results for Quarter ended March 2024 Intimation for Dispatch of Postal Ballot Notice (As Per BSE Announcement Dated on 19.04.2024) POM 21/05/2024 (As Per BSE Bulletin Dated on 2	19-May-2024
10-Apr-2024	BC	Integra Essentia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/04/2024 ,inter alia, to consider and approve Dear Sir/Ma'am, In terms of Regulation 2	16-Apr-2024
23-Jan-2024	BC	Trading members of the Exchange are hereby informed that the under mentioned new securities of Integra Essentia Limited (Scrip Code - 535958) are listed and permitted to trade on the Exchange with ef	24-Jan-2024
17-Jan-2024	BC	Integra Essentia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/01/2024 inter alia to consider and approve In terms of Regulation 29 of the SEBI (Lis	23-Jan-2024
23-Jan-2024	BC	Company in their meeting duly held today i.e. Tuesday, January 23, 2024 accepted the resignation of Mr. Vishesh Gupta, upon the recommendation of Nomination and Remuneration committee, Mr. Arijit	23-Jan-2024

Record Date01 Jan'1900

Ex-Rights Date01 Jan'1900

Premium(Rs.)6

Ratio37:200

Record Date01 Jan'1900

Ex-Rights Date01 Jan'1900

Premium(Rs.)1

Ratio33:13

Book Closure

Record Date	Split Date	Purpose
19-May-2024	01 Jan'1900	Quarterly Results for Quarter ended March 2024 Intimation for Dispatch of Postal Ballot Notice (As Per BSE Announcement Dated on 19.04.2024) POM 21/05/2024 (As Per BSE Bulletin Dated on 2
16-Apr-2024	-	Integra Essentia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/04/2024 ,inter alia, to consider and approve Dear Sir/Ma'am, In terms of Regulation 2
24-Jan-2024	-	Trading members of the Exchange are hereby informed that the under mentioned new securities of Integra Essentia Limited (Scrip Code - 535958) are listed and permitted to trade on the Exchange with ef
23-Jan-2024	-	Integra Essentia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/01/2024 inter alia to consider and approve In terms of Regulation 29 of the SEBI (Lis
23-Jan-2024	-	Company in their meeting duly held today i.e. Tuesday, January 23, 2024 accepted the resignation of Mr. Vishesh Gupta, upon the recommendation of Nomination and Remuneration committee, Mr. Arijit

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Integra Essentia Ltd ₹4.30(-0.05/-1.15%)	4.30	-0.05	393.05	16.62	25.12	3.33
Sreeleathers Ltd ₹298.55(-3.60/-1.19%)	298.55	-3.60	691.29	61.97	23.87	1.73
Kothari Products Ltd ₹129.55(-1.40/-1.07%)	129.55	-1.40	386.63	14.47	77.26	0.40
Visagar Polytex Ltd ₹1.00(0.00/0.00%)	1.00	+0.00	29.27	11.11	0.00	1.78
Hexa Tradex Ltd ₹150.05(+2.00/1.35%)	150.05	+2.00	829.03	0.41	0.00	0.33
Future Consumer Ltd ₹1.05(+0.05/5.00%)	1.05	+0.05	209.69	-20.00	0.00	-0.88

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	93.31	62.06	66.90	55.00	67.27	61.05
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	93.31	62.06	66.90	55.00	67.27	61.05
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	7.32	1.78	7.86	1.40	0.88	0.98
Total Income	100.63	63.84	74.76	56.40	68.15	62.03
Total Expenditure	93.10	61.80	63.76	53.72	65.71	59.91
PBIDT	7.53	2.03	11.00	2.68	2.44	2.12
Interest	0.14	0.14	0.26	0.03	0.01	0.00
PBDT	7.39	1.90	10.74	2.65	2.44	2.12
Depreciation	0.94	0.94	0.95	0.88	0.01	0.01
Tax	0.28	0.24	2.25	0.66	0.57	0.00
Deferred Tax	0.25	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	5.92	0.71	7.54	1.11	1.86	2.11
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.04	0.00
Adjusted Profit After Extra-ordinary item	5.92	0.71	7.54	1.11	1.82	2.11

EPS (Unit Curr.)	0.06	0.02	0.19	0.02	0.04	0.05
EPS (Adj) (Unit Curr.)	0.06	0.01	0.10	0.01	0.02	0.03
Calculated EPS (Unit Curr.)	0.06	0.02	0.16	0.02	0.04	0.05
Calculated EPS (Adj) (Unit Curr.)	0.06	0.01	0.08	0.01	0.02	0.03
Calculated EPS (Ann.) (Unit Curr.)	0.26	0.06	0.66	0.10	0.16	0.18
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.26	0.03	0.33	0.05	0.08	0.09
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	91.41	45.70	45.70	45.70	45.70	45.70
Reserve & Surplus	25.50	66.43	65.96	30.76	29.64	28.06
Face Value	1.00	1.00	1.00	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	8.07	3.27	16.44	4.87	3.63	3.47
PBDTM(%)	7.92	3.06	16.05	4.82	3.63	3.47
PATM(%)	6.34	1.14	11.27	2.02	2.76	3.46

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	93.31	62.06	66.90	55.00	67.27	61.05
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	93.31	62.06	66.90	55.00	67.27	61.05
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	7.32	1.78	7.94	1.47	0.88	1.11
Total Income	100.63	63.84	74.83	56.47	68.15	62.16
Total Expenditure	93.10	61.81	63.76	53.72	65.88	59.91
PBIDT	7.53	2.03	11.08	2.75	2.27	2.25
Interest	0.14	0.14	0.26	0.03	0.01	0.00
PBDT	7.39	1.89	10.82	2.72	2.26	2.25
Depreciation	0.94	0.94	0.95	0.88	0.01	0.01
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.28	0.24	2.27	0.66	0.57	0.00
Deferred Tax	0.25	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	5.92	0.71	7.59	1.18	1.69	2.24
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	5.92	0.71	7.59	1.18	1.69	2.24

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.04	0.00
Adjusted Profit After Extra-ordinary item	5.92	0.71	7.59	1.18	1.65	2.24

EPS (Unit Curr.)	0.06	0.02	0.19	0.03	0.04	0.05
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	91.41	45.70	45.70	45.70	45.70	45.70

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	8.07	3.27	16.56	5.00	3.37	3.69
PBDTM(%)	7.92	3.05	16.17	4.95	3.36	3.69
PATM(%)	6.34	1.14	11.35	2.15	2.51	3.67

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	45.73	10.92	10.92	10.92	10.92	10.92
Reserves Total	29.64	-40.01	-41.10	-40.49	-27.09	-24.77
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	75.37	-29.09	-30.18	-29.57	-16.17	-13.85
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	28.45	28.72	28.59	28.45	34.55	34.18
Total Debt	28.45	28.72	28.59	28.45	34.55	34.18
Total Liabilities	103.82	-0.37	-1.59	-1.12	18.38	20.33
APPLICATION OF FUNDS :
Gross Block	40.06	0.01	0.00	24.00	24.00	24.00
Less : Accumulated Depreciation	0.03	0.00	0.00	23.82	4.50	3.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	40.03	0.01	0.00	0.18	19.50	21.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	19.92	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.01	0.01	0.03
Sundry Debtors	10.35	7.90	0.00	0.10	0.10	0.10
Cash and Bank	5.56	0.44	0.06	0.06	0.06	0.06
Loans and Advances	84.67	8.54	0.00	0.00	0.00	0.13
Total Current Assets	100.58	16.88	0.06	0.17	0.17	0.31
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	56.50	17.24	1.74	1.47	1.29	0.98
Provisions	0.58	0.01	0.00	0.00	0.00	0.00
Total Current Liabilities	57.08	17.25	1.74	1.47	1.29	0.98
Net Current Assets	43.50	-0.37	-1.68	-1.30	-1.12	-0.66
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	103.46	-0.36	-1.68	-1.12	18.38	20.34
Contingent Liabilities	0.74	0.74	0.74	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.39	0.00	0.01	0.01	0.00
Net Cash from Operating Activities	57.29	0.31	-0.14	-0.29	-0.37
Net Cash Used In Investing Activities	-139.68	0.00	0.00	0.00	0.00
Net Cash Used In Financing Activities	97.86	0.08	0.14	0.29	0.38
Net Inc./Dec In Cash And Cash Equivalents	15.47	0.38	0.00	0.00	0.00
Cash And Cash Equivalents At End Of The Year	15.86	0.38	0.00	0.01	0.01

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

20.81%

FII Shareholding

0.13%

DII Shareholding

1.08%

Public Shareholding

77.98%

**Promoter pledged shareholding 20.81%

About Integra Essentia Ltd

Integra Essentia Ltd is in the Trading sector, having a market capitalization of Rs. 390.31 crores. It has reported a sales of Rs. 93.31 crores and a net profit of Rs. 5.92 crores for the quarter ended December 2018. The company management includes , Vishesh Gupta,Manoj Kumar,Gunjan Jha,Mansi Gupta,Sony Kumari,Komal Jain,Pankaj Kumar,DEEPAK GUPTA,Puneet Ralhan (Integra Essentia Ltd) among others.

Chairman

Registered office

Plot No G2 MIDC Industrial Est,Post Salai Dhaba Butibori,Nagpur,Maharashtra,441108

FAX :

Background

Incorporation Year2007

Face Value₹1

Market Lot1

How to buy Integra Essentia shares on nse?

To buy Integra Essentia shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Integra Essentia share price today?

The Integra Essentia shares price on nse is Rs.4.3 today.

What is the market cap of Integra Essentia shares on NSE ?

The company has a market capitalization of Rs.393.05Cr

What is the PE & PB ratio of Integra Essentia shares ?

PE is 25.12 and PB is 3.33

What is the 52 Week High and Low of Integra Essentia shares?

Integra Essentia stock price high: Rs.7.7 Integra Essentia stock price low: Rs.2.65