Intellect Design

INTELLECTDESIGNARENA29 Apr 2024

IT - Software

₹

+52.50 (+5.04%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Intellect Design

Intellect Design

IT - Software

INTELLECTDESIGNARENA29 Apr 2024

₹

+52.50 (+5.04%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
11-May-2023	D	Equity Rs.2.5000 per share(50%)Final Dividend Intellect Design Arena Limited has informed the Exchange regarding outcome of Board Meeting to consider and approve inter-alia the Standalone and Consolidated Financial Results and Recommendation of Final Dividend	21-Jul-2023
05-May-2022	D	Intellect Design Arena Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 05, 2022, inter alia, has recommended a final dividend at Rs. 2.50/- per share basis of face value of Rs. 5/- each on the equity shares for the financial year ended March 31, 2022, subject to the approval of shareholders at the ensuing Annual General Meeting. Further, dividend shall be paid within 30 days from the date of declaration.	21-Jul-2022
07-Jul-2017	R	Trading Members of the Exchange are hereby informed that, Intellect Design Arena Ltd. has fixed the Record date for the purpose of Rights Issue of Equity Shares. The transactions in the equity shares of the Company should be done on ex-rights basis with effect from the under mentioned date. DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE Intellect Design Arena Ltd. (538835) RECORD DATE 18/07/2017 PURPOSE Issue of 05 (FIVE) equity shares of Rs. 5/- each on rights basis for cash at premium of Rs. 81/- per share for every 22 (TWENTY TWO) equity shares held. Ex-Right basis from Date & Sett. No. 17/07/2017 DR-074/2017-2018 Trading Members of the Exchange are requested to take note of it.	18-Jul-2017	5:22
28-Mar-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Monday	01-Apr-2024
28-Feb-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd	29-Feb-2024
06-Feb-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Wednes	07-Feb-2024
10-Jan-2024	BC	Intellect Design Arena Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/01/2024 inter alia to consider and approve Unaudited financial results (Both St	25-Jan-2024
27-Dec-2023	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd	28-Dec-2023

Record Date01 Jan'1900

Ex-Rights Date01 Jan'1900

Premium(Rs.)81

Ratio5:22

Book Closure

Record Date	Split Date	Purpose
01-Apr-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Monday
29-Feb-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd
07-Feb-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Wednes
25-Jan-2024	-	Intellect Design Arena Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/01/2024 inter alia to consider and approve Unaudited financial results (Both St
28-Dec-2023	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Intellect Design Arena Ltd ₹1,094.00(+52.50/5.04%)	1,094.00	+52.50	14,250.23	141.82	80.42	8.65
IZMO Ltd ₹345.85(-13.00/-3.62%)	345.85	-13.00	496.03	183.12	0.00	2.83
Birlasoft Ltd ₹676.30(+2.15/0.32%)	676.30	+2.15	18,611.93	152.07	72.74	13.84
Cambridge Technology Enterprises Ltd ₹102.00(+4.85/4.99%)	102.00	+4.85	190.71	89.93	47.46	3.84
Firstsource Solutions Ltd ₹216.50(-1.30/-0.60%)	216.50	-1.30	15,353.09	88.98	53.62	6.20
Onward Technologies Ltd ₹469.20(-0.40/-0.09%)	469.20	-0.40	1,057.52	44.78	34.80	6.19

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	420.60	407.72	423.86	411.45	348.30	348.11
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	420.60	407.72	423.86	411.45	348.30	348.11
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	25.28	10.12	10.90	10.64	24.09	8.40
Total Income	445.88	417.84	434.76	422.09	372.39	356.51
Total Expenditure	351.18	343.76	334.50	335.56	300.59	311.20
PBIDT	94.70	74.08	100.26	86.52	71.80	45.31
Interest	0.20	0.22	0.24	0.28	0.74	0.56
PBDT	94.50	73.86	100.03	86.24	71.06	44.74
Depreciation	22.90	22.46	21.44	20.77	20.22	19.81
Tax	24.83	13.09	25.18	26.44	15.10	7.85
Deferred Tax	-1.92	2.43	0.57	-0.90	-0.42	0.14
Reported Profit After Tax	48.69	35.88	52.85	39.94	36.17	16.94
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	48.69	35.88	52.85	39.94	36.17	16.94

EPS (Unit Curr.)	3.59	2.65	3.92	2.97	2.69	1.26
EPS (Adj) (Unit Curr.)	3.59	2.65	3.92	2.97	2.69	1.26
Calculated EPS (Unit Curr.)	3.56	2.63	3.88	2.94	2.67	1.25
Calculated EPS (Adj) (Unit Curr.)	3.56	2.63	3.88	2.94	2.67	1.25
Calculated EPS (Ann.) (Unit Curr.)	14.25	10.51	15.53	11.77	10.67	5.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.25	10.51	15.53	11.77	10.67	5.00
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	68.35	68.26	68.07	67.86	67.77	67.71
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	5.00	5.00	5.00	5.00	5.00	5.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	22.52	18.17	23.65	21.03	20.61	13.02
PBDTM(%)	22.47	18.12	23.60	20.96	20.40	12.85
PATM(%)	11.58	8.80	12.47	9.71	10.38	4.87

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	634.35	619.05	639.38	615.50	546.92	527.54
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	634.35	619.05	639.38	615.50	546.92	527.54
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	19.83	12.64	13.38	20.23	20.18	10.89
Total Income	654.18	631.69	652.76	635.73	567.09	538.43
Total Expenditure	503.58	500.67	491.74	478.90	450.74	446.01
PBIDT	150.60	131.02	161.02	156.83	116.36	92.42
Interest	0.65	0.77	0.51	0.21	0.90	0.80
PBDT	149.96	130.26	160.51	156.63	115.45	91.62
Depreciation	34.25	33.74	33.97	32.93	31.05	29.45
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	32.75	23.25	32.34	33.75	22.56	15.82
Deferred Tax	-1.92	2.43	0.56	-1.16	-0.76	0.33
Reported Profit After Tax	84.88	70.84	93.63	91.11	62.60	46.01
Minority Interest After NP	0.57	0.40	0.17	0.46	0.56	0.25
Net Profit after Minority Interest	84.31	70.44	93.47	90.66	62.03	45.77

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	84.31	70.44	93.47	90.66	62.03	45.77

EPS (Unit Curr.)	6.22	5.20	6.93	6.73	4.61	3.41
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	68.35	68.26	68.07	67.86	67.77	67.71

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	23.74	21.16	25.18	25.48	21.28	17.52
PBDTM(%)	23.64	21.04	25.10	25.45	21.11	17.37
PATM(%)	13.38	11.44	14.64	14.80	11.45	8.72

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	67.86	67.28	66.49	66.17	65.89	62.76
Reserves Total	1477.42	1388.12	1119.60	826.91	864.34	639.60
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1545.28	1455.40	1186.09	893.08	930.23	702.36
Secured Loans	0.00	0.00	41.96	255.53	132.41	0.00
Unsecured Loans	12.34	6.08	9.43	16.85	0.00	128.69
Total Debt	12.34	6.08	51.39	272.38	132.41	128.69
Total Liabilities	1557.62	1461.48	1237.48	1165.46	1062.64	831.05
APPLICATION OF FUNDS :
Gross Block	753.80	668.50	591.54	515.46	480.00	200.21
Less : Accumulated Depreciation	460.31	388.10	331.08	288.18	247.77	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	293.49	280.40	260.46	227.28	232.23	200.21
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	270.71	211.97	200.39	214.52	144.07	108.30
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	443.26	495.88	189.92	109.98	124.46	128.65
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	411.59	312.24	367.04	445.54	216.68	259.98
Cash and Bank	48.78	79.55	52.13	42.52	25.38	92.56
Loans and Advances	701.82	630.51	491.12	335.77	464.36	166.83
Total Current Assets	1162.19	1022.30	910.29	823.83	706.41	519.36
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	724.72	647.42	452.82	305.32	275.51	224.41
Provisions	74.54	52.25	46.18	33.33	31.10	22.05
Total Current Liabilities	799.26	699.67	499.00	338.65	306.61	246.46
Net Current Assets	362.93	322.63	411.29	485.18	399.80	272.91
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	119.74	138.95	138.62	77.61	96.35	11.25
Deferred Tax Liability	112.83	103.69	74.40	49.47	56.68	0.00
Net Deferred Tax	6.91	35.26	64.22	28.14	39.67	11.25
Total Assets	1377.30	1346.14	1126.28	1065.10	940.24	721.32
Contingent Liabilities	103.47	130.43	60.33	43.75	39.40	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	67.86	67.28	66.49	66.17	65.89	62.76
Reserves Total	1989.84	1741.47	1326.35	978.84	953.85	739.15
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2057.70	1808.75	1392.84	1045.01	1019.74	801.91
Minority Interest	10.92	12.90	11.99	11.80	9.04	9.98
Secured Loans	0.00	0.00	7.56	256.16	133.27	159.37
Unsecured Loans	27.13	20.42	74.91	43.60	0.00	0.00
Total Debt	27.13	20.42	82.47	299.76	133.27	159.37
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	2.90	0.60	0.60	18.52	2.42	0.00
Total Liabilities	2098.65	1842.67	1487.90	1375.09	1164.47	971.26
APPLICATION OF FUNDS :
Gross Block	1117.13	949.53	829.74	730.32	632.44	543.60
Less: Accumulated Depreciation	622.72	514.49	433.23	362.26	298.35	269.62
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	494.41	435.04	396.51	368.06	334.09	273.98
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	370.17	344.10	349.16	311.52	227.65	196.26
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	365.37	416.23	146.24	76.84	68.06	69.28
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	415.75	257.19	186.76	284.71	202.73	241.17
Cash and Bank	97.10	158.75	152.75	106.29	81.87	140.23
Loans and Advances	858.63	750.08	609.35	543.91	525.25	295.52
Total Current Assets	1371.48	1166.01	948.85	934.91	809.85	676.92
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	674.47	668.00	487.44	450.84	424.05	357.67
Provisions	113.59	82.53	66.67	43.52	42.69	32.13
Total Current Liabilities	788.06	750.53	554.12	494.36	466.74	389.80
Net Current Assets	583.42	415.49	394.74	440.55	343.11	287.12
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	145.94	163.67	155.04	82.29	96.80	54.23
Deferred Tax Liability	113.45	104.76	76.44	37.86	52.80	38.74
Net Deferred Tax	32.49	58.91	78.60	44.43	44.00	15.49
Other Assets	252.78	172.90	122.65	133.68	147.56	129.13
Total Assets
Contingent Liabilities	104.00	132.25	61.67	43.75	39.40	11.23

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	70.33	44.13	35.96	18.80	13.80
Net Cash from Operating Activities	164.16	462.28	377.58	-10.46	-84.69
Net Cash Used In Investing Activities	-153.58	-395.93	-150.65	-59.69	27.38
Net Cash Used In Financing Activities	-35.35	-40.15	-218.76	87.31	62.30
Net Inc./Dec In Cash And Cash Equivalents	-24.77	26.20	8.17	17.16	4.99
Cash And Cash Equivalents At End Of The Year	45.56	70.33	44.13	35.96	18.80

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

30.35%

FII Shareholding

27.85%

DII Shareholding

3.79%

Public Shareholding

38.01%

**Promoter pledged shareholding 30.35%

About Intellect Design Arena Ltd

Intellect Design Arena Ltd is in the IT - Software sector, having a market capitalization of Rs. 14260.49 crores. It has reported a sales of Rs. 420.6 crores and a net profit of Rs. 48.69 crores for the quarter ended December 2018. The company management includes Arun Jain, Arun Jain,Anil Kumar Verma,V V Naresh,Arun Shekhar Aran,Andrew Ralph England,Vijaya Sampath,Abhay Gupta,AMBRISH PANDEY JAIN (Intellect Design Arena Ltd) among others.

Chairman

Arun Jain

Registered office

244 Anna Salai,,Chennai,Tamil Nadu,600006

FAX :91-044-3987 4123

Background

Incorporation Year2011

Face Value₹5

Market Lot1

How to buy Intellect Design shares on nse?

To buy Intellect Design shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Intellect Design share price today?

The Intellect Design shares price on nse is Rs.1094 today.

What is the market cap of Intellect Design shares on NSE ?

The company has a market capitalization of Rs.14250.23Cr

What is the PE & PB ratio of Intellect Design shares ?

PE is 80.42 and PB is 8.65

What is the 52 Week High and Low of Intellect Design shares?

Intellect Design stock price high: Rs.1199 Intellect Design stock price low: Rs.429.05