Integ. Capital

Integ._Capital03 May 2024

Miscellaneous

₹

+0.21 (+4.82%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Integ. Capital

Integ. Capital

Miscellaneous

Integ._Capital03 May 2024

₹

+0.21 (+4.82%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
31-Mar-2024	BC	Integrated Capital Services Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2024 inter alia to consider and approve Meeting of the Board is to be h	30-May-2024
12-Apr-2024	BC	The term of 2(Two) Independent Directors Mr. Suresh Chander Kapur (DIN: 00742765) and r. Sandeep Chandra (DIN: 00889462) will complete tomorrow on 12.04.2024. he intimation of completion of their ter	12-Apr-2024
03-Apr-2024	BC	Integrated Capital Services Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/04/2024 inter alia to consider and approve To consider the recommendations	11-Apr-2024
11-Apr-2024	BC	Appointment of Mr. Vijay Narang and Mr. Gyaneshwar Sahai as Additional and Independent Directors of the Company.	11-Apr-2024
20-Feb-2024	BC	Resignation from the post of Company Secretary & Compliance Officer of the Company with effect from 20.02.2024. Pursuant to Regulation 30 of Security Exchange Board of India (Listing Obligations a	20-Mar-2024

No Rights has been declared by Integ._Capital

Book Closure

Record Date	Split Date	Purpose
30-May-2024	-	Integrated Capital Services Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2024 inter alia to consider and approve Meeting of the Board is to be h
12-Apr-2024	-	The term of 2(Two) Independent Directors Mr. Suresh Chander Kapur (DIN: 00742765) and r. Sandeep Chandra (DIN: 00889462) will complete tomorrow on 12.04.2024. he intimation of completion of their ter
11-Apr-2024	-	Integrated Capital Services Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/04/2024 inter alia to consider and approve To consider the recommendations
11-Apr-2024	-	Appointment of Mr. Vijay Narang and Mr. Gyaneshwar Sahai as Additional and Independent Directors of the Company.
20-Mar-2024	-	Resignation from the post of Company Secretary & Compliance Officer of the Company with effect from 20.02.2024. Pursuant to Regulation 30 of Security Exchange Board of India (Listing Obligations a

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Integrated Capital Services Ltd ₹4.57(+0.21/4.82%)	4.57	+0.21	16.26	44.16	228.50	1.89
MPIL Corporation Ltd ₹805.95(-42.40/-5.00%)	805.95	-42.40	45.94	207.03	69.60	2.98
Jaykay Enterprises Ltd ₹129.45(-4.00/-3.00%)	129.45	-4.00	756.73	155.28	128.17	5.28
Modi Rubber Ltd ₹100.00(+2.35/2.41%)	100.00	+2.35	250.40	65.18	11.35	0.66
FGP Ltd ₹7.40(+0.34/4.82%)	7.40	+0.34	8.81	24.37	0.00	2.76
TCI Industries Ltd ₹1,408.50(+56.15/4.15%)	1,408.50	+56.15	126.77	10.91	0.00	13.73

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	0.00	0.00	0.00	0.00	0.00	0.03
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	0.00	0.00	0.00	0.00	0.00	0.03
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.01	0.02	0.01	0.22	0.05	0.01
Total Income	0.01	0.02	0.01	0.22	0.05	0.04
Total Expenditure	0.08	0.08	0.05	0.05	0.07	0.11
PBIDT	-0.07	-0.06	-0.04	0.17	-0.02	-0.07
Interest	0.00	0.00	0.00	0.00	0.00	0.00
PBDT	-0.07	-0.06	-0.04	0.17	-0.02	-0.07
Depreciation	0.00	0.01	0.01	0.01	0.01	0.01
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.10	-0.03	-0.22	0.04	-0.01	-0.01
Reported Profit After Tax	-0.18	-0.03	0.17	0.12	-0.02	-0.07
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.18	-0.03	0.17	0.12	-0.02	-0.07

EPS (Unit Curr.)	-0.05	-0.01	0.29	0.03	-0.01	-0.02
EPS (Adj) (Unit Curr.)	-0.05	-0.01	0.29	0.03	-0.01	-0.02
Calculated EPS (Unit Curr.)	-0.05	-0.01	0.05	0.03	0.00	-0.02
Calculated EPS (Adj) (Unit Curr.)	-0.05	-0.01	0.05	0.03	0.00	-0.02
Calculated EPS (Ann.) (Unit Curr.)	-0.20	-0.04	0.19	0.14	-0.02	-0.08
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.20	-0.04	0.19	0.14	-0.02	-0.08
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	3.56	3.56	3.56	3.56	3.56	3.56
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	0.00	0.00	0.00	0.00	0.00	-233.33
PBDTM(%)	0.00	0.00	0.00	0.00	0.00	-233.33
PATM(%)	0.00	0.00	0.00	0.00	0.00	-233.33

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	0.15	0.03	0.11	0.50	0.16	0.32
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	0.15	0.03	0.11	0.50	0.16	0.32
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.01	0.03	0.02	0.01	0.06	0.03
Total Income	0.17	0.06	0.12	0.52	0.21	0.36
Total Expenditure	0.11	0.13	0.16	0.17	0.17	0.16
PBIDT	0.06	-0.07	-0.03	0.34	0.04	0.20
Interest	0.00	0.00	0.00	0.00	0.00	0.00
PBDT	0.06	-0.07	-0.03	0.34	0.04	0.20
Depreciation	0.04	0.04	0.04	0.04	0.04	0.04
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.02	0.00	0.00	0.02	0.00	0.04
Deferred Tax	0.12	0.11	-0.38	0.06	0.00	-0.11
Reported Profit After Tax	-0.12	-0.22	0.30	0.22	0.00	0.22
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-0.12	-0.22	0.30	0.22	0.00	0.22

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.12	-0.22	0.30	0.22	0.00	0.22

EPS (Unit Curr.)	-0.03	-0.06	0.23	0.06	0.00	0.06
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	3.56	3.56	3.56	3.56	3.56	3.56

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	40.00	-233.33	-27.27	68.00	25.00	62.50
PBDTM(%)	40.00	-233.33	-27.27	68.00	25.00	62.50
PATM(%)	-80.00	-733.33	272.73	44.00	0.00	68.75

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	5.61	5.61	5.47	5.32	5.58	5.64
Reserves Total	4.07	4.09	2.18	6.04	5.84	6.56
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	9.68	9.70	7.65	11.36	11.42	12.20
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.37	0.32
Total Debt	0.00	0.00	0.00	0.00	0.37	0.32
Total Liabilities	9.68	9.70	7.65	11.36	11.79	12.52
APPLICATION OF FUNDS :
Gross Block	0.57	0.57	0.56	0.54	0.52	1.14
Less : Accumulated Depreciation	0.50	0.47	0.43	0.39	0.34	0.30
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.07	0.10	0.13	0.15	0.18	0.84
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.82	2.82	2.69	7.62	7.62	7.62
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.02	0.01	0.01	0.04	0.07	0.26
Cash and Bank	1.18	1.28	0.41	0.01	0.01	0.05
Loans and Advances	1.27	1.04	1.27	0.75	0.52	0.25
Total Current Assets	2.46	2.33	1.70	0.80	0.60	0.57
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	0.45	0.44	0.50	0.50	0.51	0.61
Provisions	0.00	0.00	0.00	0.00	0.00	0.12
Total Current Liabilities	0.45	0.44	0.50	0.50	0.51	0.73
Net Current Assets	2.01	1.89	1.19	0.30	0.08	-0.17
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.44	1.44	0.53	0.19	0.35	0.34
Deferred Tax Liability	0.00	0.00	0.03	0.22	0.35	0.36
Net Deferred Tax	1.44	1.44	0.50	-0.03	0.00	-0.02
Total Assets	6.34	6.25	4.51	8.04	7.87	8.27
Contingent Liabilities	0.20	0.00	0.00	0.00	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	5.61	5.61	5.47	5.32	5.58	5.64
Reserves Total	5.25	4.53	2.21	1.97	2.88	6.91
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	10.86	10.14	7.68	7.29	8.46	12.55
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.85	1.58	2.72	2.91	2.78
Total Debt	0.00	0.85	1.58	2.72	2.91	2.78
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.01	0.02	0.02	0.02	0.03	0.01
Total Liabilities	10.87	11.01	9.28	10.03	11.40	15.34
APPLICATION OF FUNDS :
Gross Block	10.43	10.42	9.41	9.36	9.34	8.88
Less: Accumulated Depreciation	1.99	1.79	1.66	1.46	1.26	0.00
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	8.44	8.63	7.75	7.90	8.08	8.88
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.72	0.79	1.38	3.12	4.31	7.18
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.25	0.03	0.03	0.11	0.15	0.37
Cash and Bank	1.50	1.60	0.69	0.07	0.08	0.50
Loans and Advances	0.09	0.09	0.63	0.15	0.17	0.07
Total Current Assets	1.84	1.72	1.34	0.33	0.40	0.95
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	1.29	1.37	1.37	1.28	1.28	1.42
Provisions	0.00	0.00	0.00	0.01	0.03	0.15
Total Current Liabilities	1.29	1.37	1.37	1.29	1.32	1.58
Net Current Assets	0.55	0.36	-0.03	-0.96	-0.91	-0.63
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.09	2.18	0.54	0.47	0.53	0.00
Deferred Tax Liability	0.94	0.96	0.37	0.52	0.61	0.10
Net Deferred Tax	1.15	1.22	0.17	-0.05	-0.08	-0.10
Other Assets	0.00	0.00	0.01	0.01	0.01	0.01
Total Assets
Contingent Liabilities	0.20	0.00	0.00	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	1.27	0.40	0.00	0.00	0.05
Net Cash from Operating Activities	-0.50	1.07	-5.78	0.02	-1.06
Net Cash Used In Investing Activities	0.41	-0.20	6.18	0.79	1.20
Net Cash Used In Financing Activities	0.00	0.00	0.00	-0.81	-0.19
Net Inc./Dec In Cash And Cash Equivalents	-0.10	0.87	0.40	0.00	-0.05
Cash And Cash Equivalents At End Of The Year	1.18	1.27	0.40	0.00	0.00

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

65.89%

FII Shareholding

0.00%

DII Shareholding

0.00%

Public Shareholding

34.11%

**Promoter pledged shareholding 65.89%

About Integrated Capital Services Ltd

Integrated Capital Services Ltd is in the Miscellaneous sector, having a market capitalization of Rs. 16.26 crores. It has reported a sales of Rs. 0 crores and a net profit of Rs. -0.18 crores for the quarter ended December 2018. The company management includes , Sandeep Chandra,Suresh Chander Kapur,Sajeve Deora,Khushvinder Singhal,Kalpana Shukla,VInod Singh (Integrated Capital Services Ltd) among others.

Chairman

Registered office

606 New Delhi House,27 Barakhamba Road,New Delhi,New Delhi,110001

FAX :91-011-43542784

Background

Incorporation Year1993

Face Value₹1

Market Lot1

How to buy Integ. Capital shares on nse?

To buy Integ. Capital shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Integ. Capital share price today?

The Integ. Capital shares price on nse is Rs.4.57 today.

What is the market cap of Integ. Capital shares on BSE ?

The company has a market capitalization of Rs.16.26Cr

What is the PE & PB ratio of Integ. Capital shares ?

PE is 228.5 and PB is 1.89

What is the 52 Week High and Low of Integ. Capital shares?

Integ. Capital stock price high: Rs.6.57 Integ. Capital stock price low: Rs.2.99