JSW Infrast

JSWINFRA13 May 2024

Marine Port & Services

₹

+4.35 (+1.77%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in JSW Infrast

JSW Infrast

Marine Port & Services

JSWINFRA13 May 2024

₹

+4.35 (+1.77%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
07-May-2024	BC	Please find attached postal ballot notice	06-Aug-2024
25-Apr-2024	BC	JSW Infrastructure Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/05/2024 inter alia to consider and approve We wish to inform you that pursuant to R	03-May-2024
15-Apr-2024	BC	a) Re-appointment of Mr. Arun Maheshwari (DIN:01380000) as the Jt. Managing Director & CEO. b) Appointment of Dr. Anoop Kumar Mittal (DIN: 05177010) as an Additional and Independent Director.	18-Apr-2024
15-Apr-2024	BC	a) Re-appointment of Mr. Arun Maheshwari (DIN:01380000) as the Jt. Managing Director & CEO. b) Appointment of Dr. Anoop Kumar Mittal (DIN: 05177010) as an Additional and Independent Director.	15-Apr-2024
15-Apr-2024	BC	a) Re-appointment of Mr. Arun Maheshwari (DIN:01380000) as the Jt. Managing Director & CEO. b) Appointment of Dr. Anoop Kumar Mittal (DIN: 05177010) as an Additional and Independent Director.	15-Apr-2024

No Rights has been declared by JSWINFRA

Book Closure

Record Date	Split Date	Purpose
06-Aug-2024	01 Jan'1900	Please find attached postal ballot notice
03-May-2024	-	JSW Infrastructure Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/05/2024 inter alia to consider and approve We wish to inform you that pursuant to R
18-Apr-2024	-	a) Re-appointment of Mr. Arun Maheshwari (DIN:01380000) as the Jt. Managing Director & CEO. b) Appointment of Dr. Anoop Kumar Mittal (DIN: 05177010) as an Additional and Independent Director.
15-Apr-2024	-	a) Re-appointment of Mr. Arun Maheshwari (DIN:01380000) as the Jt. Managing Director & CEO. b) Appointment of Dr. Anoop Kumar Mittal (DIN: 05177010) as an Additional and Independent Director.
15-Apr-2024	-	a) Re-appointment of Mr. Arun Maheshwari (DIN:01380000) as the Jt. Managing Director & CEO. b) Appointment of Dr. Anoop Kumar Mittal (DIN: 05177010) as an Additional and Independent Director.

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
JSW Infrastructure Ltd ₹249.80(+4.35/1.77%)	249.80	+4.35	51,544.54	56.04	179.31	10.73
Adani Ports & Special Economic Zone Ltd ₹1,302.65(+35.90/2.83%)	1,302.65	+35.90	273,635.60	83.32	157.32	9.32
Gujarat Pipavav Port Ltd ₹199.15(+0.55/0.28%)	199.15	+0.55	9,601.12	69.38	25.81	4.60

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	146.42	142.00	119.91	126.05	146.19	133.86
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	146.42	142.00	119.91	126.05	146.19	133.86
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	132.12	127.89	78.75	77.70	72.64	77.59
Total Income	278.54	269.89	198.66	203.75	218.83	211.45
Total Expenditure	92.56	84.66	75.09	77.61	90.81	75.85
PBIDT	185.98	185.23	123.57	126.14	128.02	135.60
Interest	64.11	56.09	90.23	41.74	23.43	102.28
PBDT	121.87	129.14	33.34	84.40	104.59	33.32
Depreciation	0.47	0.45	0.42	0.38	0.59	0.31
Tax	-3.40	38.10	17.04	14.68	9.21	0.00
Deferred Tax	20.10	-3.14	-6.86	3.32	-8.83	-1.00
Reported Profit After Tax	104.70	93.73	22.74	66.02	103.62	34.01
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	104.70	93.73	22.74	66.02	103.62	34.01

EPS (Unit Curr.)	0.50	0.48	0.13	0.37	0.58	0.19
EPS (Adj) (Unit Curr.)	0.50	0.48	0.00	0.00	0.00	0.00
Calculated EPS (Unit Curr.)	0.51	0.46	0.11	0.37	0.58	0.19
Calculated EPS (Adj) (Unit Curr.)	0.51	0.46	0.00	0.00	0.00	0.00
Calculated EPS (Ann.) (Unit Curr.)	2.04	1.83	0.45	1.47	2.31	0.76
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.04	1.83	0.00	0.00	0.00	0.00
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	410.30	408.71	406.63	359.57	359.57	359.57
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	127.02	130.44	103.05	100.07	87.57	101.30
PBDTM(%)	83.23	90.94	27.80	66.96	71.54	24.89
PATM(%)	71.51	66.01	18.96	52.38	70.88	25.41

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	1096.38	940.11	848.31	878.10	915.30	797.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1096.38	940.11	848.31	878.10	915.30	797.73
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	103.92	78.19	47.17	40.14	57.90	44.29
Total Income	1200.30	1018.30	895.48	918.24	973.20	842.02
Total Expenditure	515.20	460.22	396.14	426.76	443.50	421.30
PBIDT	685.10	558.08	499.34	491.48	529.70	420.72
Interest	134.08	143.45	70.67	-15.75	136.28	210.81
PBDT	551.02	414.63	428.67	507.23	393.42	209.91
Depreciation	133.65	107.58	100.51	94.74	97.99	102.30
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	41.60	82.90	78.46	61.24	67.33	66.13
Deferred Tax	46.69	-29.42	-6.17	29.05	-74.16	-74.90
Reported Profit After Tax	329.08	253.57	255.87	322.20	302.26	116.38
Minority Interest After NP	-0.93	2.91	1.47	1.31	1.82	1.49
Net Profit after Minority Interest	330.01	250.66	254.40	320.89	300.44	114.89

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	330.01	250.66	254.40	320.89	300.44	114.89

EPS (Unit Curr.)	1.62	1.20	1.41	1.78	1.67	0.64
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	410.30	408.71	406.63	359.57	359.57	359.57

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	62.49	59.36	58.86	55.97	57.87	52.74
PBDTM(%)	50.26	44.10	50.53	57.76	42.98	26.31
PATM(%)	30.02	26.97	30.16	36.69	33.02	14.59

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	359.57	59.93	59.93	59.93	60.18	60.18
Reserves Total	1243.19	1332.57	1140.77	989.98	1354.71	1235.75
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1602.76	1392.50	1200.70	1049.91	1414.89	1295.93
Secured Loans	3288.68	3032.28	522.73	271.00	0.00	53.81
Unsecured Loans	-28.58	124.46	8.77	229.86	0.00	0.00
Total Debt	3260.10	3156.74	531.50	500.86	0.00	53.81
Total Liabilities	4862.86	4549.24	1732.20	1550.77	1414.89	1349.74
APPLICATION OF FUNDS :
Gross Block	111.68	108.26	110.79	110.65	99.00	180.64
Less : Accumulated Depreciation	10.25	10.39	10.21	8.44	7.48	5.92
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	101.43	97.87	100.58	102.21	91.52	174.72
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1385.35	1559.85	1413.87	1060.84	692.27	536.86
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	2.06	1.07	0.85	0.75	0.56	0.51
Sundry Debtors	74.80	89.01	100.33	150.01	110.69	143.68
Cash and Bank	409.91	369.30	28.34	49.40	37.30	244.01
Loans and Advances	208.49	216.94	252.76	183.37	455.39	201.46
Total Current Assets	695.25	676.33	382.28	383.52	603.94	589.65
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	78.29	143.80	105.04	57.15	20.20	23.98
Provisions	0.46	0.77	0.31	0.11	2.20	0.07
Total Current Liabilities	78.76	144.57	105.36	57.26	22.40	24.04
Net Current Assets	616.50	531.76	276.93	326.26	581.54	565.61
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	98.31	72.77	74.68	69.39	55.27	42.11
Deferred Tax Liability	40.66	38.71	38.13	17.91	0.00	0.00
Net Deferred Tax	57.65	34.06	36.55	51.48	55.27	42.11
Total Assets	2160.93	2223.54	1827.93	1540.79	1420.60	1319.30
Contingent Liabilities	71.60	81.93	44.21	26.09	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	359.58	59.93	59.93	59.93	60.18	60.18
Reserves Total	3635.05	3212.19	2831.24	2488.29	2827.49	2552.89
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3994.63	3272.12	2891.17	2548.22	2887.67	2613.07
Minority Interest	94.25	199.76	197.26	203.10	197.05	191.83
Secured Loans	4277.45	4289.86	3479.20	2459.03	2050.84	1725.54
Unsecured Loans	290.16	450.31	466.62	650.19	0.00	6.25
Total Debt	4567.61	4740.17	3945.82	3109.22	2050.84	1731.79
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	104.59	382.40	631.66	484.90	178.70	169.96
Total Liabilities	8761.08	8594.45	7665.91	6345.44	5314.26	4706.65
APPLICATION OF FUNDS :
Gross Block	7515.01	7376.29	5854.99	4627.64	3737.60	3497.69
Less: Accumulated Depreciation	1540.45	1242.40	931.01	679.65	481.11	311.80
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	5974.56	6133.89	4923.98	3947.99	3256.49	3185.89
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	46.01	79.68	1125.05	751.58	861.99	632.62
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	307.03	283.01	295.51	376.44	229.76	28.38
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	102.16	85.41	99.15	125.15	75.85	49.94
Sundry Debtors	402.37	601.35	411.53	502.19	307.61	294.27
Cash and Bank	1631.64	1038.24	314.48	162.61	101.76	328.45
Loans and Advances	349.54	611.27	728.88	774.12	590.60	427.62
Total Current Assets	2485.72	2336.26	1554.04	1564.07	1075.83	1100.28
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	546.46	576.00	455.90	389.57	383.72	476.71
Provisions	4.62	7.01	1.52	0.65	2.75	1.97
Total Current Liabilities	551.08	583.01	457.42	390.23	386.47	478.68
Net Current Assets	1934.63	1753.25	1096.62	1173.85	689.36	621.60
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1036.43	953.28	95.84	112.99	106.02	84.52
Deferred Tax Liability	824.37	856.38	19.39	124.21	46.23	73.54
Net Deferred Tax	212.06	96.90	76.45	-11.22	59.79	10.98
Other Assets	286.78	247.73	148.30	106.81	216.87	227.19
Total Assets
Contingent Liabilities	36.62	96.95	274.80	270.37	298.50	317.36

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	229.30	13.16	49.40	16.06	36.59
Net Cash from Operating Activities	161.99	169.59	320.58	131.71	128.75
Net Cash Used In Investing Activities	90.47	-2492.62	-350.62	16.20	-89.37
Net Cash Used In Financing Activities	-352.19	2539.17	-6.19	-114.58	-59.91
Net Inc./Dec In Cash And Cash Equivalents	-99.73	216.14	-36.23	33.33	-20.53
Cash And Cash Equivalents At End Of The Year	129.57	229.30	13.16	49.40	16.06

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

85.61%

FII Shareholding

2.34%

DII Shareholding

3.58%

Public Shareholding

6.15%

**Promoter pledged shareholding 85.61%

About JSW Infrastructure Ltd

JSW Infrastructure Ltd is in the Marine Port & Services sector, having a market capitalization of Rs. 51586.54 crores. It has reported a sales of Rs. 146.42 crores and a net profit of Rs. 104.7 crores for the quarter ended December 2018. The company management includes Sajjan Jindal, Sajjan Jindal,N K Jain,ARUN SITARAM MAHESHWARI,LALIT CHANDANMAL SINGHVI,K N Patel,AMEETA CHATTERJEE,GERARD ERIC DACUNHA,Gazal Qureshi,Amitabh Kumar Sharma (JSW Infrastructure Ltd) among others.

Chairman

Sajjan Jindal

Registered office

JSW Centre,Bandra Kurla Complex Bandra(E),Mumbai,Maharashtra,400051

FAX :

Background

Incorporation Year2006

Face Value₹2

Market Lot1

How to buy JSW Infrast shares on nse?

To buy JSW Infrast shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the JSW Infrast share price today?

The JSW Infrast shares price on nse is Rs.249.8 today.

What is the market cap of JSW Infrast shares on NSE ?

The company has a market capitalization of Rs.51544.54Cr

What is the PE & PB ratio of JSW Infrast shares ?

PE is 179.31 and PB is 10.73

What is the 52 Week High and Low of JSW Infrast shares?

JSW Infrast stock price high: Rs.276.2 JSW Infrast stock price low: Rs.142.2