BSE Fundamental Analysis - Balance Sheet & Share Holding Pattern

KHODAYINDIA01 Jan 1900

₹

0.00 (0.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in

KHODAYINDIA01 Jan 1900

₹

0.00 (0.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
02-Nov-2007	D	Khoday India Ltd has informed BSE that the Board of Directors of the Company at its meeting held on October 31, 2007, inter alia, has recommended a dividend of Re 1/- per equity share of Rs 10/- each for the year ended March 31, 2007.	07-Dec-2007
16-Nov-2023	BC	This is in continuation to Exchange Notice No. 20230417-36 dated April 17,2023, wherein the Trading Members were advised that w.r.t to the following company, 15 days after suspension had been effecte	05-Dec-2023
21-Apr-2023	BC	Pursuant to the provisions of Circular No. SEBI/HO/CFD/CMD/CIR/P/2020/12 dated January 22, 2020 issued by Securities and Exchange Board of India (SEBI) with respect to Standard Operating Procedure (S	22-May-2023
21-Apr-2023	BC	Pursuant to the provisions of Circular No. SEBI/HO/CFD/CMD/CIR/P/2020/12 dated January 22, 2020 issued by Securities and Exchange Board of India (SEBI) with respect to Standard Operating Procedure (S	22-May-2023
17-Apr-2023	BC	Pursuant to the provisions of Circular No. SEBI/HO/CFD/CMD/CIR/P/2020/12 dated January 22, 2020 issued by Securities and Exchange Board of India (SEBI) with respect to Standard Operating Procedure (S	18-May-2023
12-Dec-2019	BC	This is with reference to the Company's Corporate Announcements dated December 7, 2019 disseminated by the Exchange at 18:15:48 and 18:17:09 pertaining to fixing of Record Date on 20.12.2019 for asce	28-Feb-2020

No Rights has been declared by KHODAYINDIA

Book Closure

Record Date	Split Date	Purpose
05-Dec-2023	-	This is in continuation to Exchange Notice No. 20230417-36 dated April 17,2023, wherein the Trading Members were advised that w.r.t to the following company, 15 days after suspension had been effecte
22-May-2023	-	Pursuant to the provisions of Circular No. SEBI/HO/CFD/CMD/CIR/P/2020/12 dated January 22, 2020 issued by Securities and Exchange Board of India (SEBI) with respect to Standard Operating Procedure (S
22-May-2023	-	Pursuant to the provisions of Circular No. SEBI/HO/CFD/CMD/CIR/P/2020/12 dated January 22, 2020 issued by Securities and Exchange Board of India (SEBI) with respect to Standard Operating Procedure (S
18-May-2023	-	Pursuant to the provisions of Circular No. SEBI/HO/CFD/CMD/CIR/P/2020/12 dated January 22, 2020 issued by Securities and Exchange Board of India (SEBI) with respect to Standard Operating Procedure (S
28-Feb-2020	01 Jan'1900	This is with reference to the Company's Corporate Announcements dated December 7, 2019 disseminated by the Exchange at 18:15:48 and 18:17:09 pertaining to fixing of Record Date on 20.12.2019 for asce

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Som Distilleries & Breweries Ltd ₹311.95(-9.75/-3.03%)	311.95	-9.75	2,417.94	82.16	51.24	4.73
United Spirits Ltd ₹1,208.30(+13.40/1.12%)	1,208.30	+13.40	87,885.80	53.76	77.75	13.48
India Glycols Ltd ₹822.55(-2.75/-0.33%)	822.55	-2.75	2,546.61	45.58	16.49	1.55
Ravikumar Distilleries Ltd ₹24.20(+0.25/1.04%)	24.20	+0.25	58.08	43.20	0.00	1.40
G M Breweries Ltd ₹768.90(-11.95/-1.53%)	768.90	-11.95	1,405.36	34.19	9.52	1.71

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 18	Dec 17	Sep 17	Jun 17	Mar 17	Dec 16
Gross Sales	41.27	40.77	32.31	20.92	37.74	39.09
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	41.27	40.77	32.31	20.92	37.74	39.09
Other Operating Income	0.37	1.11	0.73	0.78	0.99	0.84
Other Income	0.85	0.49	0.50	0.38	2.15	0.52
Total Income	42.49	42.37	33.55	22.08	40.89	40.46
Total Expenditure	40.39	39.92	34.28	24.86	38.86	39.27
PBIDT	2.11	2.45	-0.74	-2.78	2.02	1.19
Interest	1.60	1.48	1.27	1.83	1.31	0.95
PBDT	0.51	0.97	-2.00	-4.61	0.72	0.24
Depreciation	1.41	1.42	1.39	1.39	1.69	1.74
Tax	0.00	0.00	0.00	0.00	0.01	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-0.90	-0.45	-3.40	-6.00	-0.99	-1.50
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.90	-0.45	-3.40	-6.00	-0.99	-1.50

EPS (Unit Curr.)	-0.27	-0.13	-1.01	-1.78	-0.29	-0.45
EPS (Adj) (Unit Curr.)	-0.27	-0.13	-1.01	-1.78	-0.29	-0.45
Calculated EPS (Unit Curr.)	-0.27	-0.13	-1.01	-1.78	-0.29	-0.45
Calculated EPS (Adj) (Unit Curr.)	-0.27	-0.13	-1.01	-1.78	-0.29	-0.45
Calculated EPS (Ann.) (Unit Curr.)	-1.07	-0.53	-4.04	-7.13	-1.18	-1.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-1.07	-0.53	-4.04	-7.13	-1.18	-1.78
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	33.66	33.66	33.66	33.66	33.66	33.66
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	33660195.00	33660195.00	0.00	0.00	33660195.00	33660195.00
Non Encumbered - % in Total Promoters Holding	100.00	100.00	0.00	0.00	100.00	100.00
Non Encumbered - % in Total Equity	100.00	100.00	0.00	0.00	100.00	100.00

PBIDTM(%)	5.11	6.01	-2.29	-13.29	5.35	3.04
PBDTM(%)	1.24	2.38	-6.19	-22.04	1.91	0.61
PATM(%)	-2.18	-1.10	-10.52	-28.68	-2.62	-3.84

Column	Mar 17	Mar 16	Dec 15	Mar 15	Mar 14	Dec 13
Gross Sales	38.73	38.68	45.29	44.30	64.13	40.69
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	38.73	38.68	45.29	44.30	64.13	40.69
Other Operating Income	0.00	0.00	0.81	0.54	0.89	0.90
Other Income	2.15	1.58	0.98	0.41	2.37	0.13
Total Income	40.89	40.26	47.07	45.25	67.39	41.73
Total Expenditure	38.87	46.41	41.71	53.17	41.34	39.74
PBIDT	2.02	-6.15	5.37	-7.91	26.04	1.99
Interest	1.31	4.84	5.34	5.66	6.18	5.96
PBDT	0.71	-10.99	0.03	-13.57	19.86	-3.97
Depreciation	1.69	1.97	1.95	5.72	1.44	1.29
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.01	0.00	0.00	0.00	0.92	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-0.99	-12.96	-1.92	-19.30	17.50	-5.26
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-0.99	-12.96	-1.92	-19.30	17.50	-5.26

Extra-ordinary Items	0.00	0.00	0.00	-0.18	-0.43	0.00
Adjusted Profit After Extra-ordinary item	-0.99	-12.96	-1.92	-19.12	17.93	-5.26

EPS (Unit Curr.)	-0.29	-3.85	-0.57	-5.73	4.65	-1.40
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	33.66	33.66	33.66	33.66	37.59	37.59

Public Shareholding (Number)	0.00	0.00	0.00	0.00	3931042.00	3931042.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	10.46	10.46

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	33660195.00	33660195.00	33660195.00	33660195.00	33660195.00
Non Encumbered - % in Total Promoters Holding	0.00	100.00	100.00	100.00	100.00	100.00
Non Encumbered - % in Total Equity	0.00	100.00	100.00	100.00	89.54	89.54

PBIDTM(%)	5.22	-15.90	11.86	-17.86	40.61	4.89
PBDTM(%)	1.83	-28.41	0.07	-30.63	30.97	-9.76
PATM(%)	-2.56	-33.51	-4.24	-43.57	27.29	-12.93

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	33.66	33.66	33.66	33.66	33.66	33.66
Reserves Total	-23.71	-32.57	-28.64	-24.13	-18.45	-25.09
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	9.95	1.09	5.02	9.53	15.21	8.57
Secured Loans	38.81	53.88	68.56	36.13	58.90	44.65
Unsecured Loans	184.03	183.36	184.82	230.92	209.32	193.19
Total Debt	222.84	237.24	253.38	267.05	268.22	237.84
Total Liabilities	232.79	238.33	258.40	276.58	283.43	246.41
APPLICATION OF FUNDS :
Gross Block	194.76	194.42	193.63	193.27	191.20	186.18
Less : Accumulated Depreciation	172.53	169.21	165.40	160.59	154.95	150.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	22.23	25.21	28.23	32.68	36.25	35.33
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	60.49	60.56	60.65	60.73	60.87	61.02
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	105.25	128.23	111.67	102.20	91.73	72.02
Sundry Debtors	32.26	36.92	31.95	62.84	75.19	59.21
Cash and Bank	29.26	30.49	44.54	44.63	34.92	44.62
Loans and Advances	17.56	18.66	23.22	16.54	28.39	20.67
Total Current Assets	184.34	214.30	211.38	226.21	230.23	196.52
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	39.93	66.38	44.29	44.41	45.46	47.02
Provisions	0.06	0.23	2.40	1.34	1.14	1.15
Total Current Liabilities	39.99	66.61	46.69	45.74	46.59	48.17
Net Current Assets	144.35	147.70	164.69	180.47	183.64	148.35
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	227.08	233.48	253.57	273.88	280.76	244.70
Contingent Liabilities	0.00	0.00	0.00	0.00	8.33	10.47

Column	Mar 17	Mar 16	Mar 15	Mar 13	Mar 12	Mar 11
SOURCES OF FUNDS :
Share Capital	33.66	33.66	33.66	37.59	37.59	37.59
Reserves Total	-14.65	-6.01	-9.19	47.38	71.06	57.22
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	19.01	27.65	24.47	84.97	108.65	94.81
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	21.70	97.72	109.81	104.17	107.04	100.65
Unsecured Loans	193.27	120.34	106.83	7.46	7.53	7.66
Total Debt	214.97	218.06	216.64	111.63	114.57	108.31
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	2.98	2.81	3.72	4.12	4.07	5.23
Total Liabilities	236.96	248.52	244.83	200.72	227.29	208.35
APPLICATION OF FUNDS :
Gross Block	186.09	183.53	180.47	163.56	157.42	153.56
Less: Accumulated Depreciation	145.44	138.73	131.10	114.11	108.63	102.15
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	40.65	44.80	49.37	49.45	48.79	51.41
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.37	0.95	1.11
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	61.10	61.20	61.47	61.48	61.59	61.72
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	72.93	85.24	107.27	101.02	95.30	85.90
Sundry Debtors	47.38	44.85	49.23	32.99	42.11	37.69
Cash and Bank	45.07	44.54	5.54	3.82	1.80	12.07
Loans and Advances	21.98	29.66	29.34	23.02	30.05	32.91
Total Current Assets	187.37	204.29	191.38	160.85	169.26	168.57
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	57.18	67.93	65.77	81.74	59.49	87.14
Provisions	0.45	0.79	0.04	1.05	3.34	0.51
Total Current Liabilities	57.63	68.71	65.81	82.79	62.83	87.65
Net Current Assets	129.74	135.58	125.57	78.06	106.43	80.92
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	5.47	6.94	8.42	11.34	9.53	13.19
Total Assets
Contingent Liabilities	0.00	0.00	3.78	2.98	4.23	4.06

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	30.49	44.54	44.63	34.92	44.62
Net Cash from Operating Activities	17.62	10.81	22.73	21.38	-30.47
Net Cash Used In Investing Activities	0.88	0.21	1.01	-0.04	0.01
Net Cash Used In Financing Activities	-19.73	-25.07	-23.83	-11.63	20.77
Net Inc./Dec In Cash And Cash Equivalents	-1.22	-14.05	-0.09	9.71	-9.69
Cash And Cash Equivalents At End Of The Year	29.26	30.49	44.54	44.63	34.92

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

100.00%

FII Shareholding

0.00%

DII Shareholding

0.00%

Public Shareholding

0.00%

**Promoter pledged shareholding 100.00%

About Khoday India Ltd

Khoday India Ltd is in the Alcoholic Beverages sector, having a market capitalization of Rs. 391.3 crores. It has reported a sales of Rs. 41.27 crores and a net profit of Rs. -0.9 crores for the quarter ended December 2018. The company management includes K L Ramachandra, K L Ramachandra,K L A Padmanabhasa,K L Swamy,M K Paul,R Venkat Subramanyan,Khoday Swamy Giridhar,K R Nithyanand,K S Gurunath,Khaja Afzaluddin Sheriff (Khoday India Ltd) among others.

Chairman

K L Ramachandra

Registered office

Brewery House,7th Mile Kanakapura Road,Bangalore,Karnataka,560062

FAX :91-080-22956570

Background

Incorporation Year1965

Face Value₹10

Market Lot1

How to buy shares on nse?

To buy shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the share price today?

The shares price on nse is Rs.0 today.

What is the market cap of shares on ?

The company has a market capitalization of Rs.0.00Cr

What is the PE & PB ratio of shares ?

PE is 0 and PB is 0

What is the 52 Week High and Low of shares?

stock price high: Rs.0 stock price low: Rs.0