CIE Automotive

MAHINDCIE03 May 2024

Castings, Forgings & Fastners

₹

-3.15 (-0.65%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in CIE Automotive

CIE Automotive

Castings, Forgings & Fastners

MAHINDCIE03 May 2024

₹

-3.15 (-0.65%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
19-Feb-2024	D	Annual financial results 31.12.2023 We wish to inform that the Board of Directors of the Company (the Board) at its meeting held today i.e. 19th February 2024 recommended to the members, for their consideration and approval at the ensuing 25th Annual General Meeting of the Company, Final Dividend of Rs. 5.00/- (Rupees Five only) per ordinary equity share of face value of Rs. 10/- each for the financial year ended 31st December 2023 (As Per NSE Announcement Dated on 19.02.2024)	13-Jun-2024
22-Feb-2023	D	We wish to inform that the Board of Directors at its meeting held today i.e. 22nd February 2023, has recommended dividend of Rs. 2.50/- (Two Rupees Fifty Paisa only) per ordinary equity share of face value of Rs. 10/- each for the financial year ended 31st December 2022. The payment of dividend is subject to approval of the members of the Company at the ensuing 24th Annual General Meeting (AGM) of the Company, the date of which shall be fixed by the Board and communicated separately in due course of time. Further, the Dividend shall be payable, within 30 days from the date of the AGM to those members whose name appear in the Register of Members or list of Beneficial Holders as received from Depositories as on the record date, which shall be decided by the Board. The Board of Directors at their meeting held today, approved to close the Register of Members and the Share Transfer Books of the Company from 3rd June, 2023 to 9th June, 2023 (both days inclusive) for the purpose of the 24thAGM of the Company to be held on 9th June, 2023 and determining the shareholders entitled for the Final Dividend for the FY ended 31st December 2022, as recommended by the Board of Directors at their meeting held on 22nd February, 2023 and as may be declared at the AGM, and that the said Final Dividend will be paid on or after 13th June, 2023 to those Shareholders or their mandates: whose names appear as Beneficial Owners as per the data made available by NSDL and CDSL in respect of the shares held in electronic form at the close of business hours on Friday 2nd June, 2023; and whose names appear as Members in respect of shares held in Physical Form as per the Register of Members of the Company on the close of business hours on Friday 2nd June, 2023. (As Per BSE Announcement dated on 25.04.2023)	02-Jun-2023
22-Feb-2022	D	We wish to inform that the Board of Directors at its meeting held today i.e. 22nd February 2022, has: 1. approved recommendation of dividend of Rs. 2.50/- (Two Rupees and Fifty Paise only) per ordinary equity share of face value of Rs. 10/- each for the financial year ended 31st December 2021.	13-Apr-2022
19-Feb-2024	BC	Recommendation for appointment of Independent Director	29-Sep-2024
19-Feb-2024	BC	CIE Automotive India Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 14-Jun-2024 to 20-Jun-2024 for the purpose of Dividend	20-Jun-2024
19-Feb-2024	BC	CIE Automotive India Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 14-Jun-2024 to 20-Jun-2024 for the purpose of Dividend	14-Jun-2024
29-Apr-2024	BC	50% Final Dividend	13-Jun-2024
22-Mar-2024	BC	CIE Automotive India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 02/05/2024 inter alia to consider and approve The un-audited Financial Results of th	02-May-2024

No Rights has been declared by MAHINDCIE

Book Closure

Record Date	Split Date	Purpose
29-Sep-2024	-	Recommendation for appointment of Independent Director
20-Jun-2024	-	CIE Automotive India Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 14-Jun-2024 to 20-Jun-2024 for the purpose of Dividend
14-Jun-2024	01 Jan'1900	CIE Automotive India Limited has informed the Exchange that Register of Members & Share Transfer Books of the Company will remain closed from 14-Jun-2024 to 20-Jun-2024 for the purpose of Dividend
13-Jun-2024	-	50% Final Dividend
02-May-2024	-	CIE Automotive India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 02/05/2024 inter alia to consider and approve The un-audited Financial Results of th

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
CIE Automotive India Ltd ₹483.45(-3.15/-0.65%)	483.45	-3.15	18,459.77	22.82	32.83	3.74
Electrosteel Castings Ltd ₹189.40(-2.65/-1.38%)	189.40	-2.65	11,419.39	390.55	18.45	2.55
TVS Holdings Ltd ₹9,044.45(+57.20/0.64%)	9,044.45	+57.20	18,183.10	171.94	69.65	12.84
Bharat Forge Ltd ₹1,249.60(-25.05/-1.97%)	1,249.60	-25.05	59,346.25	59.43	45.30	7.27
Tayo Rolls Ltd ₹92.02(-0.57/-0.62%)	92.02	-0.57	95.00	49.89	0.00	-0.20
DCM Ltd ₹75.65(-2.54/-3.25%)	75.65	-2.54	146.04	21.11	0.00	38.35

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	1164.46	1137.46	1188.19	1101.81	1142.38	1110.95
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1164.46	1137.46	1188.19	1101.81	1142.38	1110.95
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	109.25	14.66	15.72	13.34	106.69	50.74
Total Income	1273.71	1152.12	1203.91	1115.15	1249.06	1161.69
Total Expenditure	972.55	963.27	1002.28	924.29	967.19	949.93
PBIDT	301.15	188.85	201.63	190.87	281.88	211.77
Interest	4.91	3.18	3.62	2.58	1.61	4.53
PBDT	296.25	185.68	198.01	188.29	280.26	207.24
Depreciation	35.93	35.48	33.80	32.76	33.69	35.51
Tax	46.14	38.37	33.01	45.27	33.61	34.19
Deferred Tax	-2.81	-2.89	8.33	-6.92	5.40	-8.45
Reported Profit After Tax	216.99	114.72	122.87	117.18	207.57	145.99
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	30.33
Adjusted Profit After Extra-ordinary item	216.99	114.72	122.87	117.18	207.57	115.66

EPS (Unit Curr.)	5.72	3.02	3.24	3.09	5.47	3.84
EPS (Adj) (Unit Curr.)	5.72	3.02	3.24	3.09	5.47	3.84
Calculated EPS (Unit Curr.)	5.72	3.02	3.24	3.09	5.47	3.85
Calculated EPS (Adj) (Unit Curr.)	5.72	3.02	3.24	3.09	5.47	3.85
Calculated EPS (Ann.) (Unit Curr.)	22.88	12.10	12.96	12.36	21.89	15.40
Calculated EPS (Adj) (Ann.) (Unit Curr.)	22.88	12.10	12.96	12.36	21.89	15.40
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	379.36	379.36	379.36	379.36	379.36	379.32
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	25.86	16.60	16.97	17.32	24.67	19.06
PBDTM(%)	25.44	16.32	16.66	17.09	24.53	18.65
PATM(%)	18.63	10.09	10.34	10.64	18.17	13.14

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	2426.80	2240.40	2279.41	2320.34	2440.20	2246.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2426.80	2240.40	2279.41	2320.34	2440.20	2246.84
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	51.97	26.50	208.70	107.63	75.11	62.65
Total Income	2478.78	2266.90	2488.11	2427.97	2515.32	2309.49
Total Expenditure	2066.23	1921.36	1934.23	1950.21	2059.56	2807.09
PBIDT	412.55	345.54	553.88	477.76	455.76	-497.60
Interest	22.03	30.35	30.98	22.08	23.97	7.93
PBDT	390.52	315.19	522.90	455.68	431.79	-505.53
Depreciation	86.34	78.09	78.35	83.25	82.51	76.73
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	74.62	56.14	71.26	79.82	66.98	53.03
Deferred Tax	-0.92	12.02	-2.12	-9.06	3.19	22.52
Reported Profit After Tax	230.48	168.94	375.42	301.68	279.12	-657.81
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	230.48	168.94	375.42	301.68	279.12	-657.81

Extra-ordinary Items	0.26	-8.11	188.68	88.09	58.86	-804.19
Adjusted Profit After Extra-ordinary item	230.22	177.05	186.74	213.59	220.26	146.38

EPS (Unit Curr.)	6.08	4.46	9.90	7.95	7.36	-17.35
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	379.36	379.36	379.36	379.36	379.36	379.32

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	17.00	15.42	24.30	20.59	18.68	-22.15
PBDTM(%)	16.09	14.07	22.94	19.64	17.69	-22.50
PATM(%)	9.50	7.54	16.47	13.00	11.44	-29.28

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17
SOURCES OF FUNDS :
Share Capital	379.30	379.10	379.00	379.00	378.80	378.40
Reserves Total	4091.80	3671.20	3566.00	3492.50	3318.10	3121.20
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	4471.10	4050.30	3945.00	3871.50	3696.90	3499.60
Secured Loans	0.00	0.00	0.00	0.00	86.40	34.80
Unsecured Loans	170.60	238.20	92.70	97.10	0.00	66.60
Total Debt	170.60	238.20	92.70	97.10	86.40	101.40
Total Liabilities	4641.70	4288.50	4037.70	3968.60	3783.30	3601.00
APPLICATION OF FUNDS :
Gross Block	3175.30	3034.30	2873.80	2680.30	2483.80	872.90
Less : Accumulated Depreciation	918.10	826.20	752.30	662.30	577.40	261.70
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2257.20	2208.10	2121.50	2018.00	1906.40	611.20
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	41.60	58.70	68.80	38.50	71.70	25.30
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2267.80	2004.20	1813.20	1672.20	1383.30	2755.10
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	503.00	459.00	330.00	280.80	383.60	172.80
Sundry Debtors	573.70	448.10	409.10	521.40	542.30	329.30
Cash and Bank	49.30	35.50	67.00	36.60	37.20	23.40
Loans and Advances	55.50	104.60	101.00	49.60	61.50	43.90
Total Current Assets	1181.50	1047.20	907.10	888.40	1024.60	569.40
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	785.40	718.50	658.30	538.10	514.70	398.10
Provisions	68.30	68.70	47.30	21.90	68.10	20.70
Total Current Liabilities	853.70	787.20	705.60	560.00	582.80	418.80
Net Current Assets	327.80	260.00	201.50	328.40	441.80	150.60
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	43.30	32.30	38.60	29.50	57.10	23.80
Deferred Tax Liability	324.70	321.40	205.30	161.50	91.40	45.50
Net Deferred Tax	-281.40	-289.10	-166.70	-132.00	-34.30	-21.70
Total Assets	4613.00	4241.90	4038.30	3925.10	3768.90	3520.50
Contingent Liabilities	166.30	166.00	162.20	114.20	174.70	126.80

Column	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17
SOURCES OF FUNDS :
Share Capital	379.30	379.10	379.00	379.00	378.80	378.40
Reserves Total	4719.20	4817.50	4529.00	4254.80	3910.30	3337.20
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5098.50	5196.60	4908.00	4633.80	4289.10	3715.60
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	389.20	402.80	568.00	493.90	454.20	304.70
Unsecured Loans	595.30	1084.10	1079.60	975.20	1159.20	892.20
Total Debt	984.50	1486.90	1647.60	1469.10	1613.40	1196.90
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	222.40	417.00	651.00	413.80	414.60	417.80
Total Liabilities	6305.40	7100.50	7206.60	6516.70	6317.10	5330.30
APPLICATION OF FUNDS :
Gross Block	8779.10	8882.30	9133.80	7974.70	6328.80	5864.70
Less: Accumulated Depreciation	3232.40	2287.90	2384.10	1923.70	1416.10	1106.90
Less: Impairment of Assets	0.00	7.80	8.40	7.50	7.50	7.50
Net Block	5546.70	6586.60	6741.30	6043.50	4905.20	4750.30
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	119.50	124.70	12.30	54.20	96.00	60.20
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	575.60	438.00	234.00	95.50	680.80	55.10
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	1210.80	1348.60	1006.20	1056.60	1228.60	989.80
Sundry Debtors	860.80	668.70	705.40	736.80	741.40	598.40
Cash and Bank	85.90	159.50	238.10	149.90	112.70	71.90
Loans and Advances	1221.30	289.30	302.50	142.40	249.20	405.90
Total Current Assets	3378.80	2466.10	2252.20	2085.70	2331.90	2066.00
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	3179.50	2295.60	1920.90	1854.50	2001.40	2079.60
Provisions	114.90	178.60	112.40	100.30	165.50	89.20
Total Current Liabilities	3294.40	2474.20	2033.30	1954.80	2166.90	2168.80
Net Current Assets	84.40	-8.10	218.90	130.90	165.00	-102.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.50	134.90	153.50	138.40	255.30	255.40
Deferred Tax Liability	328.50	380.80	277.10	229.60	98.80	92.40
Net Deferred Tax	-320.00	-245.90	-123.60	-91.20	156.50	163.00
Other Assets	299.20	205.20	123.70	283.80	313.60	404.50
Total Assets
Contingent Liabilities	172.40	169.60	166.10	118.10	174.70	138.90

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Cash and Cash Equivalents at Beginning of the year	35.50	67.00	36.60	37.20	23.40
Net Cash from Operating Activities	478.30	275.20	308.50	396.80	214.90
Net Cash Used In Investing Activities	-304.20	-375.00	-252.50	-397.50	-205.70
Net Cash Used In Financing Activities	-172.40	68.30	-25.60	0.10	4.60
Net Inc./Dec In Cash And Cash Equivalents	1.70	-31.50	30.40	-0.60	13.80
Cash And Cash Equivalents At End Of The Year	37.20	35.50	67.00	36.60	37.20

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

65.70%

FII Shareholding

5.12%

DII Shareholding

18.16%

Public Shareholding

11.02%

**Promoter pledged shareholding 65.70%

About CIE Automotive India Ltd

CIE Automotive India Ltd is in the Castings, Forgings & Fastners sector, having a market capitalization of Rs. 18459.77 crores. It has reported a sales of Rs. 1164.46 crores and a net profit of Rs. 216.99 crores for the quarter ended December 2018. The company management includes Shriprakash Shukla, Suhail A Nathani,Jesus Maria Herrera Barandiaran,Manoj Maheshwari,Shriprakash Shukla,Ander Arenaza Alvare,Pankaj Goyal,Alan Savio D'Silva Picardo,Roxana Meda Inoriza,MANOJ MULLASSERY MENON,Kadambi Narahari,Dhananjay N Mungale (CIE Automotive India Ltd) among others.

Chairman

Shriprakash Shukla

Registered office

Suite F9D Grand Hyatt Plaza,Santacruz (E),Mumbai,Maharashtra,400055

FAX :91-022-62411030

Background

Incorporation Year1999

Face Value₹10

Market Lot1

How to buy CIE Automotive shares on nse?

To buy CIE Automotive shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the CIE Automotive share price today?

The CIE Automotive shares price on nse is Rs.483.45 today.

What is the market cap of CIE Automotive shares on BSE ?

The company has a market capitalization of Rs.18459.77Cr

What is the PE & PB ratio of CIE Automotive shares ?

PE is 32.83 and PB is 3.74

What is the 52 Week High and Low of CIE Automotive shares?

CIE Automotive stock price high: Rs.578.1 CIE Automotive stock price low: Rs.394.9

What can be the future price of Mahindra CIE?

As on 26th April 2023, Mahindra CIE stock has given a positive return of 354.81 % over the past 3 years and a positive return of 87.7% over the past 1 year.

Below are some factors that could potentially impact the future stock price of Mahindra CIE:

Mergers and acquisitions: Mahindra CIE has grown through various mergers and acquisitions in the past.
Technology and innovation: As the automotive industry evolves, Mahindra CIE's ability to innovate and adopt new technologies could impact its competitive position as well as its financial performance.
Economic environment: Mahindra CIE's performance can be influenced by macroeconomic factors such as GDP growth, inflation, interest rates, etc.
Management/leadership: Mahindra CIE's performance can also be influenced by the quality of its management team/leadership.

How to get Mahindra CIE?

To buy Mahindra CIE stock, you will need to have a demat and trading account with a brokerage firm like Motilal Oswal. Here are the steps you can follow:

Open a demat and trading account. These will be linked to your bank account, or you can fund your trading account.
Place an order to buy stocks with your broker.
The stocks bought will be stored in your demat account.

Is Mahindra CIE offering bonus stocks?

Mahindra CIE has not issued any bonus stocks in its lifetime. However, the decision to issue bonuses is at the discretion of the company's board of directors and is dependent on various factors.

Where can I find stock price history for Mahindra CIE automotives?

You can get the stock price history and several other comprehensive financial details of Mahindra CIE on Motilal Oswal’s Research 360 portal.

At what price did stocks of Mahindra CIE open today on the BSE?

Mahindra CIE stock closing price on BSE as on 21 April 2023 was Rs. 372.85.

How often are dividends paid on Mahindra CIE automotives?

Mahindra CIE has paid a final dividend of Rs. 2.5/share on 13 April 2022.