FSN E-Commerce

NYKAA03 May 2024

E-Commerce/App based Aggregator

₹

-3.25 (-1.84%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in FSN E-Commerce

FSN E-Commerce

E-Commerce/App based Aggregator

NYKAA03 May 2024

₹

-3.25 (-1.84%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
31-Oct-2022	B	5:1 Bonus Issue of Equity Shares Trading Members of the Exchange are hereby informed that, FSN E-Commerce Ventures Limited has fixed Record Date for the purpose of Bonus Issue. The transactions in the Equity Shares of the Company would be on an Ex-Bonus basis with effect from the under mentioned date :- DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE FSN E-Commerce Ventures Limited (543384) RECORD DATE 11/11/2022 PURPOSE Issue of 5 (Five) Bonus Equity Shares of Re.1/- each for every 1 (One) existing Equity Share of Re.1/- each held. Ex-Bonus basis from Date & Sett. No. 10/11/2022 DR-153/2022-2023 (As Per BSE Notice Dated on 03.11.2022)	11-Nov-2022	5:1
18-Apr-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Friday	19-Apr-2024
15-Mar-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Monday	18-Mar-2024
06-Feb-2024	BC	As per the letter attached.	08-Feb-2024
07-Feb-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd	08-Feb-2024
06-Feb-2024	BC	As per the letter attached.	07-Feb-2024

No Rights has been declared by NYKAA

Book Closure

Record Date	Split Date	Purpose
19-Apr-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Friday
18-Mar-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Monday
08-Feb-2024	-	As per the letter attached.
08-Feb-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Thursd
07-Feb-2024	-	As per the letter attached.

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
FSN E-Commerce Ventures Ltd ₹173.25(-3.25/-1.84%)	173.25	-3.25	49,483.72	39.61	0.00	29.62
MSTC Ltd ₹883.80(-8.05/-0.90%)	883.80	-8.05	6,221.95	200.31	27.24	8.79
Macfos Ltd ₹499.40(+2.40/0.48%)	499.40	+2.40	441.24	96.38	59.52	26.75
Mitshi India Ltd ₹21.81(+0.36/1.68%)	21.81	+0.36	19.19	66.62	33.05	5.46
Nureca Ltd ₹284.90(-4.15/-1.44%)	284.90	-4.15	284.90	-15.51	0.00	1.45
Olympia Industries Ltd ₹64.99(+1.71/2.70%)	64.99	+1.71	39.15	-32.23	42.20	0.96

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	38.30	25.21	26.95	74.32	54.08	51.75
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	38.30	25.21	26.95	74.32	54.08	51.75
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	45.09	39.10	38.80	31.58	35.17	31.72
Total Income	83.39	64.31	65.75	105.90	89.25	83.48
Total Expenditure	62.43	53.54	57.09	72.08	59.43	66.55
PBIDT	20.96	10.77	8.65	33.82	29.81	16.92
Interest	1.71	1.75	1.77	1.61	1.87	2.13
PBDT	19.25	9.02	6.89	32.21	27.95	14.79
Depreciation	1.92	1.75	1.84	1.74	1.95	1.98
Tax	4.39	1.29	0.90	6.13	7.54	0.79
Deferred Tax	-0.19	-0.02	-0.10	1.75	-1.31	2.13
Reported Profit After Tax	13.12	5.99	4.25	22.60	19.77	9.88
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	13.12	5.99	4.25	22.60	19.77	9.88

EPS (Unit Curr.)	0.05	0.02	0.01	0.08	0.07	0.21
EPS (Adj) (Unit Curr.)	0.05	0.02	0.01	0.08	0.07	0.04
Calculated EPS (Unit Curr.)	0.05	0.02	0.01	0.08	0.07	0.21
Calculated EPS (Adj) (Unit Curr.)	0.05	0.02	0.01	0.08	0.07	0.04
Calculated EPS (Ann.) (Unit Curr.)	0.18	0.08	0.06	0.32	0.28	0.83
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.18	0.08	0.06	0.32	0.28	0.14
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	285.50	285.37	285.29	285.25	284.94	47.46
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	54.73	42.72	32.10	45.51	55.12	32.70
PBDTM(%)	50.26	35.78	25.57	43.34	51.68	28.58
PATM(%)	34.26	23.76	15.77	30.41	36.56	19.09

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	1788.80	1507.02	1421.82	1301.72	1462.83	1230.83
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1788.80	1507.02	1421.82	1301.72	1462.83	1230.83
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	7.58	8.57	6.72	9.74	5.64	6.48
Total Income	1796.38	1515.60	1428.55	1311.46	1468.46	1237.31
Total Expenditure	1690.02	1426.40	1348.36	1231.03	1384.67	1169.69
PBIDT	106.36	89.20	80.19	80.43	83.80	67.61
Interest	21.84	21.31	18.55	18.76	20.43	20.36
PBDT	84.52	67.89	61.64	61.67	63.37	47.26
Depreciation	58.03	54.64	51.92	53.04	50.70	38.50
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	30.90	21.59	23.62	26.10	27.10	21.59
Deferred Tax	-22.64	-17.62	-20.36	-21.74	-23.63	-18.49
Reported Profit After Tax	18.23	9.29	6.46	4.28	9.20	5.66
Minority Interest After NP	1.27	1.95	2.12	-0.14	0.29	1.08
Net Profit after Minority Interest	16.19	5.85	3.30	2.41	8.19	4.11

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	16.19	5.85	3.30	2.41	8.19	4.11

EPS (Unit Curr.)	0.06	0.02	0.02	0.01	0.03	0.09
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	285.50	285.37	285.29	285.25	284.94	47.46

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	5.95	5.92	5.64	6.18	5.73	5.49
PBDTM(%)	4.72	4.50	4.34	4.74	4.33	3.84
PATM(%)	1.02	0.62	0.45	0.33	0.63	0.46

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	285.25	47.41	15.38	14.76	14.24	13.56
Reserves Total	1363.98	1502.47	545.76	404.10	279.08	95.09
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.05	0.07	0.00	0.02	0.00	34.75
Total Shareholders Funds	1649.28	1549.95	561.14	418.88	293.32	143.40
Secured Loans	35.47	31.33	24.35	14.88	30.23	8.19
Unsecured Loans	19.89	20.08	21.38	30.09	0.00	0.06
Total Debt	55.36	51.41	45.73	44.97	30.23	8.25
Total Liabilities	1704.64	1601.36	606.87	463.85	323.55	151.65
APPLICATION OF FUNDS :
Gross Block	47.32	32.61	34.09	30.42	19.01	7.83
Less : Accumulated Depreciation	21.95	16.16	21.19	12.91	5.51	1.49
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	25.37	16.45	12.90	17.51	13.50	6.34
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.89	0.00	0.00	0.68	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	461.28	379.48	69.58	52.49	169.29	21.93
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	48.53	72.55	33.22	46.34	22.75	8.47
Sundry Debtors	58.60	20.65	63.72	25.51	7.11	1.60
Cash and Bank	51.97	220.33	192.30	169.18	4.41	35.49
Loans and Advances	900.53	637.99	25.65	19.63	23.77	10.22
Total Current Assets	1059.63	951.51	314.90	260.66	58.04	55.78
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	48.88	61.94	37.10	33.29	28.33	8.22
Provisions	2.06	1.66	1.72	0.01	0.01	4.77
Total Current Liabilities	50.94	63.60	38.82	33.30	28.33	12.99
Net Current Assets	1008.69	887.91	276.07	227.36	29.71	42.79
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.00	7.45	19.82	28.01	35.62	33.25
Deferred Tax Liability	0.00	0.00	0.00	0.24	0.91	0.77
Net Deferred Tax	4.00	7.45	19.82	27.77	34.71	32.48
Total Assets	1500.22	1291.30	378.37	325.80	247.22	103.54
Contingent Liabilities	641.66	356.66	330.18	312.00	251.44	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	285.25	47.41	15.38	14.76	14.24	13.56
Reserves Total	1092.72	1292.42	474.51	296.39	206.90	73.28
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.05	0.07	0.00	11.01	9.42	34.75
Total Shareholders Funds	1378.02	1339.90	489.89	322.16	230.56	121.59
Minority Interest	14.15	5.62	0.83	0.74	0.47	0.00
Secured Loans	386.32	333.03	187.47	247.51	225.56	83.05
Unsecured Loans	412.18	259.59	145.20	165.05	84.91	0.00
Total Debt	798.50	592.62	332.67	412.56	310.47	83.05
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	146.59	130.02	7.35	5.26	2.45	1.24
Total Liabilities	2337.26	2068.16	830.74	740.72	543.95	205.88
APPLICATION OF FUNDS :
Gross Block	1093.46	741.56	409.75	327.92	180.98	46.69
Less: Accumulated Depreciation	394.64	258.31	178.62	100.89	41.40	12.56
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	698.82	483.25	231.13	227.03	139.58	34.13
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	30.88	24.50	2.36	2.02	0.32	0.44
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	38.12	0.00	1.32	3.80	138.27	10.42
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	1005.14	875.62	498.09	445.34	244.60	117.72
Sundry Debtors	163.53	94.53	76.64	98.43	57.92	70.24
Cash and Bank	148.74	267.04	247.67	175.62	11.94	37.69
Loans and Advances	588.19	689.85	140.62	96.11	114.52	42.26
Total Current Assets	1905.60	1927.05	963.01	815.50	428.98	267.91
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	601.36	566.84	435.66	383.45	231.68	139.52
Provisions	11.39	11.04	35.54	0.34	0.04	7.75
Total Current Liabilities	612.75	577.88	471.20	383.78	231.71	147.26
Net Current Assets	1292.86	1349.18	491.81	431.71	197.27	120.65
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	187.77	115.22	78.04	63.51	77.08	40.26
Deferred Tax Liability	0.00	0.00	0.00	12.90	26.93	0.01
Net Deferred Tax	187.77	115.22	78.04	50.61	50.15	40.25
Other Assets	88.79	96.02	26.09	25.52	18.35	0.00
Total Assets
Contingent Liabilities	649.19	364.19	10.09	31.60	60.48	3.68

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	31.77	31.28	95.53	4.32	27.51
Net Cash from Operating Activities	-3.89	72.02	-84.07	-90.85	-56.29
Net Cash Used In Investing Activities	-37.88	-944.19	-67.09	74.63	-90.87
Net Cash Used In Financing Activities	21.26	872.66	86.92	107.42	134.40
Net Inc./Dec In Cash And Cash Equivalents	-20.51	0.49	-64.25	91.21	-12.76
Cash And Cash Equivalents At End Of The Year	11.26	31.77	31.28	95.53	14.75

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

52.22%

FII Shareholding

10.32%

DII Shareholding

17.16%

Public Shareholding

20.30%

**Promoter pledged shareholding 52.22%

About FSN E-Commerce Ventures Ltd

FSN E-Commerce Ventures Ltd is in the E-Commerce/App based Aggregator sector, having a market capitalization of Rs. 49483.72 crores. It has reported a sales of Rs. 38.3 crores and a net profit of Rs. 13.12 crores for the quarter ended December 2018. The company management includes Falguni Nayar, Falguni Nayar,Sanjay Nayar,Anita Ramachandran,Milan B Khakhar,Alpana Parida,Milind Sarwate,Adwaita Nayar,Anchit Nayar,Pradeep Parameswaran,Seshashayee Sridhara,Sujeet Jain (FSN E-Commerce Ventures Ltd) among others.

Chairman

Falguni Nayar

Registered office

104 Vasan Udyog Bhavan,Sun Mill Comp Tulsi Pipe Rd LP,Mumbai,Maharashtra,400013

FAX :

Background

Incorporation Year2012

Face Value₹1

Market Lot1

How to buy FSN E-Commerce shares on nse?

To buy FSN E-Commerce shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the FSN E-Commerce share price today?

The FSN E-Commerce shares price on nse is Rs.173.25 today.

What is the market cap of FSN E-Commerce shares on BSE ?

The company has a market capitalization of Rs.49483.72Cr

What is the PE & PB ratio of FSN E-Commerce shares ?

PE is 0 and PB is 29.62

What is the 52 Week High and Low of FSN E-Commerce shares?

FSN E-Commerce stock price high: Rs.195.4 FSN E-Commerce stock price low: Rs.122.05