Optiemus Infra.

Optiemus-Infracom-Ltd03 May 2024

Trading

₹

+1.60 (+0.58%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Optiemus Infra.

Optiemus Infra.

Trading

Optiemus-Infracom-Ltd03 May 2024

₹

+1.60 (+0.58%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
26-May-2023	D	Board Meeting Outcome for Outcome Of Board Meeting And Submission Of Audited Standalone And Consolidated Financial Results For The Quarter And Financial Year Ended 31.03.2022 Declaration of Interim Dividend of Rs. 1.50/- per Equity Share of Rs. 10/- each i.e. @ 15% on the Equity Share Capital of the Company for the financial year 2022-23, which shall be payable to those shareholders who hold shares on the record date fixed by the Company. The Dividend shall be paid on or before 30 days from the date of declaration i.e. on or before 24th June, 2023	07-Jun-2023
23-Feb-2024	BC	Please find enclosed intimation for change in Director.	01-Apr-2024
23-Feb-2024	BC	Please find enclosed intimation for change in Director.	31-Mar-2024
23-Feb-2024	BC	The Board has also approved the Postal Ballot Notice seeking approval of shareholders for appointment of aforementioned Directors. Please find attached Notice of Postal Ballot OPTIEMUS INFRACOM	28-Mar-2024
23-Feb-2024	BC	Please find enclosed intimation for change in Director. Please find enclosed intimation for Completion of tenure of Independent Directors and appointment of new Independent Directors	23-Feb-2024
01-Feb-2024	BC	Optiemus Infracom Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2024 inter alia to consider and approve TO CONSIDER AND APPROVE UNAUDITED STANDAL	12-Feb-2024

No Rights has been declared by Optiemus-Infracom-Ltd

Book Closure

Record Date	Split Date	Purpose
01-Apr-2024	-	Please find enclosed intimation for change in Director.
31-Mar-2024	-	Please find enclosed intimation for change in Director.
28-Mar-2024	01 Jan'1900	The Board has also approved the Postal Ballot Notice seeking approval of shareholders for appointment of aforementioned Directors. Please find attached Notice of Postal Ballot OPTIEMUS INFRACOM
23-Feb-2024	-	Please find enclosed intimation for change in Director. Please find enclosed intimation for Completion of tenure of Independent Directors and appointment of new Independent Directors
12-Feb-2024	-	Optiemus Infracom Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2024 inter alia to consider and approve TO CONSIDER AND APPROVE UNAUDITED STANDAL

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Optiemus Infracom Ltd ₹278.50(+1.60/0.58%)	278.50	+1.60	2,377.39	66.11	81.46	5.87
Sreeleathers Ltd ₹304.25(-0.15/-0.05%)	304.25	-0.15	704.84	63.92	24.55	1.78
PDS Ltd ₹453.10(-13.05/-2.80%)	453.10	-13.05	6,155.26	35.69	79.31	30.28
Kothari Products Ltd ₹135.55(+0.30/0.22%)	135.55	+0.30	403.64	17.40	80.63	0.42
Hexa Tradex Ltd ₹151.15(+0.15/0.10%)	151.15	+0.15	834.28	2.30	0.00	0.33
Future Consumer Ltd ₹1.00(+0.05/5.26%)	1.00	+0.05	189.72	-20.83	0.00	-0.80

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	154.37	131.10	144.91	175.70	148.32	128.31
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	154.37	131.10	144.91	175.70	148.32	128.31
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	3.72	6.54	0.07	31.99	2.35	5.56
Total Income	158.09	137.64	144.99	207.69	150.67	133.86
Total Expenditure	150.52	132.54	139.16	187.27	144.06	127.22
PBIDT	7.57	5.10	5.83	20.41	6.61	6.64
Interest	0.01	0.03	0.01	-0.18	0.63	0.01
PBDT	7.55	5.07	5.82	20.59	5.98	6.63
Depreciation	0.03	0.02	0.02	0.01	0.01	0.01
Tax	2.03	1.27	1.45	-2.55	-1.11	1.61
Deferred Tax	0.00	0.06	0.01	7.46	-0.01	0.05
Reported Profit After Tax	5.48	3.73	4.34	15.67	7.09	4.95
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	5.48	3.73	4.34	15.67	7.09	4.95

EPS (Unit Curr.)	0.62	0.43	0.51	1.83	0.82	1.73
EPS (Adj) (Unit Curr.)	0.62	0.43	0.51	1.83	0.82	1.73
Calculated EPS (Unit Curr.)	0.64	0.43	0.51	1.83	0.83	0.58
Calculated EPS (Adj) (Unit Curr.)	0.64	0.43	0.51	1.83	0.83	0.58
Calculated EPS (Ann.) (Unit Curr.)	2.55	1.74	2.02	7.30	3.31	2.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.55	1.74	2.02	7.30	3.31	2.31
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	85.86	85.86	85.86	85.86	85.81	85.81
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	4.90	3.89	4.02	11.62	4.46	5.17
PBDTM(%)	4.89	3.87	4.02	11.72	4.03	5.17
PATM(%)	3.55	2.85	2.99	8.92	4.78	3.86

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	481.70	274.34	281.58	340.50	326.68	300.87
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	481.70	274.34	281.58	340.50	326.68	300.87
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	2.85	2.83	3.71	34.11	2.89	8.01
Total Income	484.55	277.18	285.29	374.60	329.58	308.88
Total Expenditure	459.71	261.79	268.15	345.59	311.84	292.52
PBIDT	24.84	15.39	17.13	29.01	17.73	16.36
Interest	1.71	2.06	1.27	1.57	1.98	1.19
PBDT	23.13	13.33	15.86	27.44	15.76	15.17
Depreciation	4.03	4.08	3.89	3.73	2.69	5.01
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	2.24	0.87	1.64	-2.55	-1.11	1.61
Deferred Tax	-1.07	2.98	0.93	9.04	1.61	1.45
Reported Profit After Tax	17.93	5.40	9.39	17.22	12.57	7.10
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	17.93	5.40	9.39	17.22	12.57	7.10

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	17.93	5.40	9.39	17.22	12.57	7.10

EPS (Unit Curr.)	2.07	0.63	1.09	2.01	1.46	0.83
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	85.86	85.86	85.86	85.86	85.81	85.81

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	5.16	5.61	6.08	8.52	5.43	5.44
PBDTM(%)	4.80	4.86	5.63	8.06	4.82	5.04
PATM(%)	3.72	1.97	3.33	5.06	3.85	2.36

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	85.86	85.81	85.81	85.81	85.81	85.81
Reserves Total	324.36	288.46	269.89	179.18	247.63	245.30
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	410.22	374.27	355.70	264.99	333.44	331.11
Secured Loans	0.00	0.00	29.23	224.35	234.21	242.33
Unsecured Loans	0.00	19.63	3.00	4.50	4.60	4.60
Total Debt	0.00	19.63	32.23	228.85	238.81	246.93
Total Liabilities	410.22	393.90	387.93	493.84	572.25	578.04
APPLICATION OF FUNDS :
Gross Block	6.53	7.67	7.67	298.28	299.55	296.59
Less : Accumulated Depreciation	5.32	6.52	6.47	169.43	160.24	150.22
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.21	1.15	1.20	128.85	139.31	146.37
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	136.47	127.33	67.13	67.16	72.49	65.57
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.95	3.40	6.25	4.20	35.84	13.85
Sundry Debtors	264.45	211.15	125.07	164.86	187.23	183.62
Cash and Bank	2.64	10.91	20.24	25.59	32.27	51.30
Loans and Advances	172.52	160.89	162.18	100.34	114.65	125.41
Total Current Assets	440.56	386.35	313.74	294.99	369.99	374.18
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	182.20	137.31	38.61	51.01	67.23	54.37
Provisions	0.72	4.95	0.00	0.00	0.00	8.83
Total Current Liabilities	182.91	142.26	38.61	51.01	67.23	63.20
Net Current Assets	257.65	244.09	275.13	243.98	302.76	310.98
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	5.36	10.88	7.04	21.63	15.52	9.39
Deferred Tax Liability	5.74	3.71	0.00	3.71	3.71	0.00
Net Deferred Tax	-0.38	7.17	7.04	17.92	11.81	9.39
Total Assets	394.95	379.74	350.50	457.91	526.37	532.31
Contingent Liabilities	85.84	93.73	117.41	573.25	126.69	208.68

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	85.86	85.81	85.81	85.81	85.81	85.81
Reserves Total	296.61	244.29	245.08	149.88	235.43	224.82
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	382.47	330.10	330.89	235.69	321.24	310.63
Minority Interest	-0.25	-0.57	-1.60	-0.90	0.03	-4.56
Secured Loans	42.69	21.31	10.80	214.07	229.16	338.22
Unsecured Loans	75.08	21.89	91.57	24.45	34.04	59.17
Total Debt	117.77	43.20	102.37	238.52	263.20	397.39
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	1.07	0.67	0.74	5.61	5.62	3.14
Total Liabilities	501.06	373.40	432.40	478.92	590.09	706.60
APPLICATION OF FUNDS :
Gross Block	244.85	139.08	37.69	326.24	328.04	418.51
Less: Accumulated Depreciation	34.52	26.55	20.25	179.36	168.87	192.47
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	210.33	112.53	17.44	146.88	159.17	226.04
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.61	2.25	3.47	2.03	1.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	44.60	42.38	43.25	35.16	56.18	9.30
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	114.89	6.60	6.65	8.17	61.18	156.55
Sundry Debtors	372.70	255.77	149.66	192.09	348.15	204.32
Cash and Bank	17.81	31.26	42.22	25.89	32.80	101.56
Loans and Advances	119.67	72.47	164.80	99.86	127.93	230.08
Total Current Assets	625.07	366.10	363.33	326.01	570.06	692.51
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	406.42	187.75	60.75	96.32	264.97	290.24
Provisions	3.49	5.03	0.02	0.03	0.03	9.29
Total Current Liabilities	409.91	192.78	60.77	96.35	265.00	299.53
Net Current Assets	215.16	173.32	302.56	229.66	305.06	392.98
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	7.71	13.66	11.84	25.78	16.09	17.30
Deferred Tax Liability	0.38	0.00	0.00	3.71	0.00	0.00
Net Deferred Tax	7.33	13.66	11.84	22.07	16.09	17.30
Other Assets	21.03	29.26	53.84	43.12	52.59	60.98
Total Assets
Contingent Liabilities	73.94	81.83	105.51	112.04	104.70	208.68

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	5.97	15.94	6.41	16.54	29.25
Net Cash from Operating Activities	3.86	53.17	-18.38	9.27	20.93
Net Cash Used In Investing Activities	10.90	-47.06	224.22	-1.19	11.21
Net Cash Used In Financing Activities	-18.21	-16.08	-196.30	-18.22	-44.85
Net Inc./Dec In Cash And Cash Equivalents	-3.45	-9.97	9.54	-10.14	-12.71
Cash And Cash Equivalents At End Of The Year	2.52	5.97	15.95	6.40	16.54

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

74.89%

FII Shareholding

0.02%

DII Shareholding

0.06%

Public Shareholding

25.03%

**Promoter pledged shareholding 74.89%

About Optiemus Infracom Ltd

Optiemus Infracom Ltd is in the Trading sector, having a market capitalization of Rs. 2377.81 crores. It has reported a sales of Rs. 154.37 crores and a net profit of Rs. 5.48 crores for the quarter ended December 2018. The company management includes Ashok Gupta, Ashok Gupta,Neetesh Gupta,Gautam Kanjilal,Tejendra Pal Singh Josen,Charan Singh Gupta,Naresh Kumar Jain,Ritu Goyal (Optiemus Infracom Ltd) among others.

Chairman

Ashok Gupta

Registered office

K-20 2nd Floor,Lajpat Nagar-II,New Delhi,New Delhi,110024

FAX :91-11-29840908

Background

Incorporation Year1993

Face Value₹10

Market Lot1

How to buy Optiemus Infra. shares on nse?

To buy Optiemus Infra. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Optiemus Infra. share price today?

The Optiemus Infra. shares price on nse is Rs.278.5 today.

What is the market cap of Optiemus Infra. shares on NSE ?

The company has a market capitalization of Rs.2377.39Cr

What is the PE & PB ratio of Optiemus Infra. shares ?

PE is 81.46 and PB is 5.87

What is the 52 Week High and Low of Optiemus Infra. shares?

Optiemus Infra. stock price high: Rs.381.45 Optiemus Infra. stock price low: Rs.161.25