BSE Fundamental Analysis - Balance Sheet & Share Holding Pattern

PANORAMASTUDIOSINTERNATIONAL01 Jan 1900

₹

0.00 (0.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in

PANORAMASTUDIOSINTERNATIONAL01 Jan 1900

₹

0.00 (0.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
18-Apr-2024	BC	Trading members of the Exchange are hereby informed that the under mentioned new securities of PANORAMA STUDIOS INTERNATIONAL LIMITED (Scrip Code - 539469) are listed and permitted to trade on the Ex	19-Apr-2024
06-Apr-2024	BC	Reason Of Change Cessation Name Mrs. KHUSHBOO VASUDEV DIN 08415000 Designation Non - Executive Independent Director Effective Date 05 Apr 2024 Completion of term as an independent Directo	05-Apr-2024
23-Feb-2024	BC	Panorama Studios International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/02/2024 inter alia to consider and approve Board Meeting of Directors s	29-Feb-2024
06-Feb-2024	BC	Panorama Studios International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve Intimation of Board Meeting	14-Feb-2024
02-Jan-2024	BC	Notice of Extra-Ordinary Meeting (EGM) of the Company Scheduled on Wednesday, January 24, 2024 at 3:30 PM through Video Conferencing ('VC')/Other Audio-Visual Means('OAVM') Proceeding of EGM held	24-Jan-2024

No Rights has been declared by PANORAMASTUDIOSINTERNATIONAL

Book Closure

Record Date	Split Date	Purpose
19-Apr-2024	-	Trading members of the Exchange are hereby informed that the under mentioned new securities of PANORAMA STUDIOS INTERNATIONAL LIMITED (Scrip Code - 539469) are listed and permitted to trade on the Ex
05-Apr-2024	-	Reason Of Change Cessation Name Mrs. KHUSHBOO VASUDEV DIN 08415000 Designation Non - Executive Independent Director Effective Date 05 Apr 2024 Completion of term as an independent Directo
29-Feb-2024	-	Panorama Studios International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/02/2024 inter alia to consider and approve Board Meeting of Directors s
14-Feb-2024	-	Panorama Studios International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve Intimation of Board Meeting
24-Jan-2024	-	Notice of Extra-Ordinary Meeting (EGM) of the Company Scheduled on Wednesday, January 24, 2024 at 3:30 PM through Video Conferencing ('VC')/Other Audio-Visual Means('OAVM') Proceeding of EGM held

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Wonderla Holidays Ltd ₹978.05(-12.90/-1.30%)	978.05	-12.90	5,533.15	125.06	32.49	5.36
Balaji Telefilms Ltd ₹79.70(-2.00/-2.45%)	79.70	-2.00	809.19	97.82	13.87	0.70
Pritish Nandy Communications Ltd ₹66.50(+1.10/1.68%)	66.50	+1.10	96.23	69.65	0.00	1.29
Mukta Arts Ltd ₹72.70(-0.40/-0.55%)	72.70	-0.40	164.19	35.25	17.41	0.89
Creative Eye Ltd ₹5.85(+0.25/4.46%)	5.85	+0.25	11.74	24.44	0.00	0.55

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	23.90	39.73	64.75	49.87	187.52	29.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	23.90	39.73	64.75	49.87	187.52	29.16
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	1.70	1.24	1.44	0.85	1.20	0.94
Total Income	25.60	40.97	66.18	50.72	188.72	30.10
Total Expenditure	17.98	34.30	56.11	36.71	142.57	34.07
PBIDT	7.62	6.67	10.07	14.01	46.15	-3.96
Interest	1.34	0.91	0.76	1.03	0.69	1.16
PBDT	6.28	5.76	9.31	12.98	45.46	-5.12
Depreciation	0.22	0.17	0.14	0.17	0.15	0.14
Tax	1.65	1.05	2.81	3.32	2.58	-0.05
Deferred Tax	-0.22	0.34	-0.54	0.06	8.81	-1.22
Reported Profit After Tax	4.64	4.21	6.90	9.43	33.91	-3.99
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4.64	4.21	6.90	9.43	33.91	-3.99

EPS (Unit Curr.)	3.73	3.38	5.54	7.58	27.25	-3.21
EPS (Adj) (Unit Curr.)	3.73	3.38	5.54	7.58	27.25	-3.21
Calculated EPS (Unit Curr.)	3.73	3.38	5.54	7.57	27.25	-3.21
Calculated EPS (Adj) (Unit Curr.)	3.73	3.38	5.54	7.57	27.25	-3.21
Calculated EPS (Ann.) (Unit Curr.)	14.92	13.52	22.17	30.30	108.98	-12.82
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.92	13.52	22.17	30.30	108.98	-12.82
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	12.45	12.45	12.45	12.45	12.45	12.45
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	31.88	16.79	15.55	28.09	24.61	-13.58
PBDTM(%)	26.28	14.50	14.38	26.03	24.24	-17.56
PATM(%)	19.41	10.60	10.66	18.91	18.08	-13.68

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	33.15	52.04	71.05	58.73	195.73	83.61
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	33.15	52.04	71.05	58.73	195.73	83.61
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.78	1.46	0.91	0.37	1.03	3.22
Total Income	33.92	53.49	71.96	59.10	196.76	86.83
Total Expenditure	28.35	40.91	66.73	49.92	151.33	79.19
PBIDT	5.58	12.58	5.23	9.18	45.43	7.64
Interest	2.05	2.62	1.64	3.08	1.36	2.34
PBDT	3.52	9.96	3.59	6.10	44.07	5.30
Depreciation	0.27	0.22	0.18	0.21	0.19	0.17
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	1.65	1.41	2.91	2.94	3.00	0.42
Deferred Tax	-0.69	2.24	-1.82	-0.75	8.11	1.71
Reported Profit After Tax	2.29	6.10	2.32	3.70	32.77	3.00
Minority Interest After NP	-1.11	3.01	-1.73	-2.55	-0.54	3.30
Net Profit after Minority Interest	3.40	3.10	4.05	6.25	33.31	-0.30

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	3.40	3.10	4.05	6.25	33.31	-0.30

EPS (Unit Curr.)	2.74	2.48	3.26	50.20	26.76	-0.23
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	12.45	12.45	12.45	12.45	12.45	12.45

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	16.83	24.17	7.36	15.63	23.21	9.14
PBDTM(%)	10.62	19.14	5.05	10.39	22.52	6.34
PATM(%)	6.91	11.72	3.27	6.30	16.74	3.59

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	12.45	12.45	7.58	7.58	5.45	3.45
Reserves Total	43.94	4.26	1.26	0.18	-0.19	-0.21
Equity Share Warrants	0.00	0.00	1.34	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	1.34	0.00	0.00
Total Shareholders Funds	56.39	16.71	10.18	9.10	5.26	3.24
Secured Loans	0.77	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	24.04	52.07	2.59	0.25	1.01	0.00
Total Debt	24.81	52.07	2.59	0.25	1.01	0.00
Total Liabilities	81.20	68.78	12.77	9.35	6.27	3.24
APPLICATION OF FUNDS :
Gross Block	3.09	1.70	0.16	0.00	0.00	0.00
Less : Accumulated Depreciation	0.69	0.09	0.00	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2.40	1.61	0.16	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.49	3.21	2.96	2.95	2.90	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	49.09	55.17	6.32	2.58	0.00	0.00
Sundry Debtors	9.80	16.67	12.29	4.10	2.20	1.86
Cash and Bank	3.90	0.34	0.66	0.07	0.04	0.03
Loans and Advances	105.57	48.59	6.64	13.79	1.16	1.35
Total Current Assets	168.35	120.77	25.91	20.53	3.40	3.24
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	85.55	57.49	15.97	13.21	0.03	0.00
Provisions	1.00	0.03	0.01	0.83	0.00	0.00
Total Current Liabilities	86.56	57.52	15.98	14.04	0.03	0.00
Net Current Assets	81.80	63.25	9.93	6.50	3.37	3.24
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.06	0.00	0.20	0.54	0.00	0.00
Deferred Tax Liability	7.98	0.34	0.48	0.64	0.00	0.00
Net Deferred Tax	-7.92	-0.34	-0.28	-0.10	0.00	0.00
Total Assets	80.77	67.74	12.77	9.35	6.27	3.24
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.34	0.66	0.07	0.04	0.03
Net Cash from Operating Activities	31.45	-52.94	-2.84	-2.92	-0.16
Net Cash Used In Investing Activities	-1.77	-1.50	0.53	-0.03	-2.90
Net Cash Used In Financing Activities	-26.13	54.11	2.90	2.98	3.06
Net Inc./Dec In Cash And Cash Equivalents	3.56	-0.32	0.60	0.03	0.00
Cash And Cash Equivalents At End Of The Year	3.90	0.34	0.66	0.07	0.04

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

68.30%

FII Shareholding

0.00%

DII Shareholding

0.18%

Public Shareholding

31.51%

**Promoter pledged shareholding 68.30%

About Panorama Studios International Ltd

Panorama Studios International Ltd is in the Entertainment sector, having a market capitalization of Rs. 1374.78 crores. It has reported a sales of Rs. 23.9 crores and a net profit of Rs. 4.64 crores for the quarter ended December 2018. The company management includes , Khushboo Vasudev,Kumar Mangat Pathak,Abhishek Kumar Mangat Pathak.,Sandeep Kumar Sahu,Rekha Agarwal,Sanjeev Joshi,Yatin Vilas Chaphekar (Panorama Studios International Ltd) among others.

Chairman

Registered office

1003 & 1004 10th Flr West Side,Lotus Grandeur Veera Desai Rd,Mumbai,Maharashtra,400053

FAX :

Background

Incorporation Year1980

Face Value₹10

Market Lot1

How to buy shares on nse?

To buy shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the share price today?

The shares price on nse is Rs.0 today.

What is the market cap of shares on ?

The company has a market capitalization of Rs.0.00Cr

What is the PE & PB ratio of shares ?

PE is 0 and PB is 0

What is the 52 Week High and Low of shares?

stock price high: Rs.0 stock price low: Rs.0