Prabhat Dairy

PRABHATDAIRY22 Apr 2021

FMCG

₹

0.00 (0.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Prabhat Dairy

Prabhat Dairy

FMCG

PRABHATDAIRY22 Apr 2021

₹

0.00 (0.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
25-May-2017	D	Prabhat Dairy Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 23, 2017, inter alia, has recommended a Final Dividend at the rate of Re. 0.40 per equity share of Rs. 10/- each.	01-Aug-2017
19-May-2016	D	Prabhat Dairy Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 18, 2016, inter alia, has recommended final dividend at the rate of Re. 0.40 per equity share subject to the approval of shareholders in the forthcoming Annual General Meeting of the Company.	21-Sep-2016
09-Apr-2021	BC	Trading Members of the Exchange are hereby informed that pursuant to the SEBI (Delisting of Equity Shares) Regulations, 2009 as amended from time to time, the company has complied with the formalitie	30-Apr-2021
09-Apr-2021	BC	Sub : Voluntary Delisting -Prabhat Dairy Limited It is hereby notified that the following security will be suspended from trading w.e.f.April23, 2021(i.e. w.e.f. closing hours of trading on	30-Apr-2021
08-Apr-2021	BC	Madhyam Farming Solutions Pvt Ltd	06-Apr-2021
07-Apr-2021	BC	TVS Shriram Growth Fund 1B.	05-Apr-2021
07-Apr-2021	BC	India Agri Business Fund Ltd	05-Apr-2021

No Rights has been declared by PRABHATDAIRY

Book Closure

Record Date	Split Date	Purpose
30-Apr-2021	-	Trading Members of the Exchange are hereby informed that pursuant to the SEBI (Delisting of Equity Shares) Regulations, 2009 as amended from time to time, the company has complied with the formalitie
30-Apr-2021	-	Sub : Voluntary Delisting -Prabhat Dairy Limited It is hereby notified that the following security will be suspended from trading w.e.f.April23, 2021(i.e. w.e.f. closing hours of trading on
06-Apr-2021	-	Madhyam Farming Solutions Pvt Ltd
05-Apr-2021	-	TVS Shriram Growth Fund 1B.
05-Apr-2021	-	India Agri Business Fund Ltd

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Prabhat Dairy Ltd ₹99.60(0.00/0.00%)	99.60	+0.00	972.85	44.98	0.00	2.07
Vadilal Industries Ltd ₹4,326.50(-143.30/-3.21%)	4,326.50	-143.30	3,213.79	140.63	34.15	11.07
Hatsun Agro Product Ltd ₹1,089.90(-0.80/-0.07%)	1,089.90	-0.80	24,295.15	29.42	91.02	15.47
Dabur India Ltd ₹506.30(-2.70/-0.53%)	506.30	-2.70	90,196.79	-4.62	60.89	13.56
Agro Tech Foods Ltd ₹754.50(-3.90/-0.51%)	754.50	-3.90	1,848.22	-7.17	240.84	3.70
Hindustan Unilever Ltd ₹2,226.05(+3.40/0.15%)	2,226.05	+3.40	522,231.90	-11.48	51.27	10.24

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 20	Sep 20	Jun 20	Mar 20	Dec 19	Sep 19
Gross Sales	92.36	87.76	82.34	186.75	192.47	54.56
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	92.36	87.76	82.34	186.75	192.47	54.56
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	6.53	6.62	6.50	5.19	8.61	9.32
Total Income	98.88	94.38	88.84	191.94	201.08	63.88
Total Expenditure	91.24	85.79	80.19	325.28	193.58	56.93
PBIDT	7.64	8.59	8.65	-133.34	7.50	6.95
Interest	0.00	0.00	0.00	0.00	0.00	0.00
PBDT	7.64	8.59	8.65	-133.34	7.50	6.95
Depreciation	0.08	0.07	0.06	0.06	0.13	0.00
Tax	1.89	2.13	2.15	0.02	2.90	2.90
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	5.67	6.39	6.44	-133.42	4.47	4.05
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	5.67	6.39	6.44	-133.42	4.47	4.05

EPS (Unit Curr.)	0.58	0.65	0.66	-13.66	0.46	0.41
EPS (Adj) (Unit Curr.)	0.58	0.65	0.66	-13.66	0.46	0.41
Calculated EPS (Unit Curr.)	0.58	0.65	0.66	-13.66	0.46	0.41
Calculated EPS (Adj) (Unit Curr.)	0.58	0.65	0.66	-13.66	0.46	0.41
Calculated EPS (Ann.) (Unit Curr.)	2.32	2.62	2.64	-54.64	1.83	1.66
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.32	2.62	2.64	-54.64	1.83	1.66
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	97.68	97.68	97.68	97.68	97.68	97.68
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	8.27	9.79	10.51	-71.40	3.90	12.74
PBDTM(%)	8.27	9.79	10.51	-71.40	3.90	12.74
PATM(%)	6.14	7.28	7.82	-71.44	2.32	7.42

Column	Dec 20	Sep 20	Jun 20	Mar 20	Dec 19	Sep 19
Gross Sales	92.36	87.87	82.61	194.73	201.58	63.38
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	92.36	87.87	82.61	194.73	201.58	63.38
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	10.54	10.07	10.43	8.24	17.31	17.53
Total Income	102.90	97.94	93.04	202.96	218.89	80.91
Total Expenditure	91.10	84.13	80.75	337.55	202.62	65.87
PBIDT	11.80	13.80	12.29	-134.59	16.27	15.04
Interest	0.00	1.31	0.00	0.00	0.00	0.00
PBDT	11.80	12.49	12.29	-134.59	16.27	15.04
Depreciation	0.08	0.07	0.06	0.06	0.13	0.00
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	2.93	3.11	3.06	0.23	5.90	5.40
Deferred Tax	0.00	0.00	0.00	5.74	0.00	0.00
Reported Profit After Tax	8.79	9.31	9.17	-140.63	10.24	9.64
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	8.79	9.31	9.17	-140.63	10.24	9.64

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	8.79	9.31	9.17	-140.63	10.24	9.64

EPS (Unit Curr.)	0.90	0.95	0.94	-14.40	1.05	0.99
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	97.68	97.68	97.68	97.68	97.68	97.68

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	12.78	15.71	14.88	-69.12	8.07	23.73
PBDTM(%)	12.78	14.21	14.88	-69.12	8.07	23.73
PATM(%)	9.52	10.60	11.10	-72.22	5.08	15.21

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15
SOURCES OF FUNDS :
Share Capital	97.68	97.68	97.68	97.68	97.68	71.43
Reserves Total	360.69	480.83	473.92	459.70	436.90	163.88
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	458.37	578.51	571.60	557.38	534.58	235.31
Secured Loans	0.00	0.00	127.15	166.02	93.27	145.37
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	4.99
Total Debt	0.00	0.00	127.15	166.02	93.27	150.36
Total Liabilities	458.37	578.51	698.75	723.40	627.85	385.67
APPLICATION OF FUNDS :
Gross Block	2.51	0.00	204.73	160.84	154.17	185.55
Less : Accumulated Depreciation	0.20	0.00	50.04	31.24	15.23	58.83
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2.31	0.00	154.69	129.60	138.94	126.72
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	1.69	5.17	1.52	1.26
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	32.58	32.58	327.13	173.97	161.66	0.17
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.85	0.24	48.09	47.37	30.30	24.04
Sundry Debtors	92.38	0.50	92.57	109.11	114.80	75.50
Cash and Bank	495.96	8.01	96.90	132.47	5.36	19.85
Loans and Advances	1374.50	1278.32	48.81	90.60	209.27	64.94
Total Current Assets	1963.70	1287.07	286.37	379.55	359.74	184.32
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	1534.93	743.78	90.25	102.75	41.30	79.92
Provisions	5.29	0.70	1.40	2.47	1.17	1.04
Total Current Liabilities	1540.22	744.47	91.65	105.22	42.48	80.96
Net Current Assets	423.48	542.60	194.73	274.34	317.26	103.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.50	0.00	4.42	2.03	0.76
Deferred Tax Liability	0.00	0.00	1.74	7.55	8.47	7.05
Net Deferred Tax	0.00	0.50	-1.74	-3.13	-6.44	-6.29
Total Assets	458.37	575.68	676.50	579.94	612.94	225.23
Contingent Liabilities	4.52	4.52	3.18	3.18	3.24	5.20

Column	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15
SOURCES OF FUNDS :
Share Capital	97.68	97.68	97.68	97.68	97.68	71.43
Reserves Total	373.03	682.34	633.18	590.54	547.96	280.21
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	470.71	780.02	730.86	688.22	645.64	351.64
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	207.35	358.30	158.16	390.99
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	20.77
Total Debt	0.00	0.00	207.35	358.30	158.16	411.76
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.00	0.00	0.95	1.43	1.43	1.07
Total Liabilities	470.71	780.02	939.16	1047.95	805.23	764.47
APPLICATION OF FUNDS :
Gross Block	2.51	0.00	573.84	497.51	452.77	427.65
Less: Accumulated Depreciation	0.20	0.00	131.32	82.51	39.56	121.83
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2.31	0.00	442.52	415.00	413.21	305.82
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	11.30	26.54	24.47	159.07
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.06	0.07
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	1.57	0.24	132.41	133.25	87.91	63.44
Sundry Debtors	145.88	0.50	222.09	271.11	226.33	208.40
Cash and Bank	946.81	8.01	128.53	165.58	11.97	21.54
Loans and Advances	1668.28	1437.39	62.72	100.69	82.03	36.69
Total Current Assets	2762.54	1446.14	545.75	670.64	408.24	330.07
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	2278.44	672.95	87.20	72.92	64.26	76.30
Provisions	15.71	2.48	4.38	11.87	3.15	4.99
Total Current Liabilities	2294.15	675.42	91.58	84.79	67.41	81.29
Net Current Assets	468.40	770.72	454.17	585.85	340.82	248.78
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	14.52	35.55	26.75	21.72	0.86
Deferred Tax Liability	0.00	8.27	47.94	42.62	27.44	18.62
Net Deferred Tax	0.00	6.25	-12.39	-15.87	-5.72	-17.76
Other Assets	0.00	3.05	43.55	36.43	32.39	68.50
Total Assets
Contingent Liabilities	4.52	4.52	3.36	4.59	4.65	5.20

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash and Cash Equivalents at Beginning of the year	8.01	17.73	76.61	5.31	19.79
Net Cash from Operating Activities	486.94	102.87	64.61	96.81	-67.99
Net Cash Used In Investing Activities	1.02	-106.38	-63.30	-78.88	-155.84
Net Cash Used In Financing Activities	0.00	211.76	-60.19	53.38	209.35
Net Inc./Dec In Cash And Cash Equivalents	487.96	208.25	-58.88	71.30	-14.48
Cash And Cash Equivalents At End Of The Year	495.96	225.98	17.73	76.61	5.31

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

50.10%

FII Shareholding

1.96%

DII Shareholding

0.29%

Public Shareholding

47.22%

**Promoter pledged shareholding 50.10%

About Prabhat Dairy Ltd

Prabhat Dairy Ltd is in the FMCG sector, having a market capitalization of Rs. 974.32 crores. It has reported a sales of Rs. 92.36 crores and a net profit of Rs. 5.67 crores for the quarter ended December 2018. The company management includes Sarangdhar R Nirmal, Sarangdhar R Nirmal,Vivek S Nirmal,Dipti Todkar,Abdul Samad,Bhaskar Gaikwad,Vaibhav Parjane,Richa Ahuja (Prabhat Dairy Ltd) among others.

Chairman

Sarangdhar R Nirmal

Registered office

Gat No 122 At Ranjankhol,Post Tilaknagar Taluka Rahata,Ahmednagar,Maharashtra,413720

FAX :91-24-22265816

Background

Incorporation Year1998

Face Value₹10

Market Lot1

How to buy Prabhat Dairy shares on nse?

To buy Prabhat Dairy shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Prabhat Dairy share price today?

The Prabhat Dairy shares price on nse is Rs.99.6 today.

What is the market cap of Prabhat Dairy shares on NSE ?

The company has a market capitalization of Rs.972.85Cr

What is the PE & PB ratio of Prabhat Dairy shares ?

PE is 0 and PB is 2.07

What is the 52 Week High and Low of Prabhat Dairy shares?

Prabhat Dairy stock price high: Rs.99.85 Prabhat Dairy stock price low: Rs.0