Semac Consul

REVATHI26 Apr 2024

Infrastructure Developers & Operators

₹

0.00 (0.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Semac Consul

Semac Consul

Infrastructure Developers & Operators

REVATHI26 Apr 2024

₹

0.00 (0.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
25-May-2023	D	In accordance with Regulation 30 read with Part A of Schedule III and Regulation 43 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (SEBI LODR Regulations), it is further informed that the Board has recommended a final dividend of Rs. 5.00 per share for the financial year 2022-23 subject to the approval of the shareholders at the ensuing Annual General Meeting (AGM) of the Company Intimation for fixation of record Date for payment of Final Dividend to the members of the Company. (As Per BSE Announcement Dated on 13/09/2023) Company has decided to postpone record Fixed for payment of Dividend. You are requested to kindly take note on the same. (As per BSE Announcement Dated on 26/09/2023) Intimation under Regulation 42 of SEBI(LODR) 2015 Fixation of Record Date for payment of Dividend as approved by the shareholder in the Annual General Meeting held on 27th September 2023. (As Per BSE Announcement Dated on 09.10.2023)	19-Oct-2023
30-Jun-2008	D	Revathi Equipment Ltd has informed BSE that the Board of Directors of the Company at its meeting held on June 28, 2008, inter alia, has recommended dividend of Rs 10/- per share for the financial year 2007-08.	11-Sep-2008
14-Jul-2005	D	75% Dividend	18-Jul-2005
22-Apr-2024	BC	This is to inform you that the Company has fixed 03rd May 2024 as the record date for the purpose of determining the eligible shareholders of the Company to whom fully paid up equity shares of Revath	03-May-2024
19-Apr-2024	BC	Trading members of the Exchange are hereby informed that the under mentioned new securities of Semac Consultants Ltd (Scrip Code:505368) are listed and permitted for trading on the Exchange with effe	22-Apr-2024
07-Feb-2024	BC	Quarterly Results	13-Feb-2024
14-Feb-2024	BC	Ajai Hari Dalmia Trust & PACs	13-Feb-2024
14-Feb-2024	BC	Renaissance Advanced Consultancy Ltd & PACs	13-Feb-2024

No Rights has been declared by REVATHI

Book Closure

Record Date	Split Date	Purpose
03-May-2024	-	This is to inform you that the Company has fixed 03rd May 2024 as the record date for the purpose of determining the eligible shareholders of the Company to whom fully paid up equity shares of Revath
22-Apr-2024	-	Trading members of the Exchange are hereby informed that the under mentioned new securities of Semac Consultants Ltd (Scrip Code:505368) are listed and permitted for trading on the Exchange with effe
13-Feb-2024	-	Quarterly Results
13-Feb-2024	-	Ajai Hari Dalmia Trust & PACs
13-Feb-2024	-	Renaissance Advanced Consultancy Ltd & PACs

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Semac Consultants Ltd ₹3,235.30(0.00/0.00%)	3,235.30	+0.00	992.25	141.89	0.00	9.89
ITD Cementation India Ltd ₹390.90(+18.45/4.95%)	390.90	+18.45	6,398.23	220.39	28.83	4.83
W S Industries (India) Ltd ₹159.50(+1.45/0.92%)	159.50	+1.45	743.02	129.19	26.65	9.65
Vindhya Telelinks Ltd ₹2,610.00(-18.20/-0.69%)	2,610.00	-18.20	3,114.42	51.37	17.36	2.40
WPIL Ltd ₹3,810.10(+159.20/4.36%)	3,810.10	+159.20	3,565.86	36.52	24.64	5.22
Reliance Infrastructure Ltd ₹190.00(-1.10/-0.58%)	190.00	-1.10	7,570.07	24.45	0.00	1.00

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	22.60	16.78	46.30	71.89	97.43	101.08
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	22.60	16.78	46.30	71.89	97.43	101.08
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.34	0.59	3.14	1.25	0.43	1.02
Total Income	22.94	17.36	49.44	73.14	97.86	102.11
Total Expenditure	42.84	20.06	46.90	66.95	90.98	90.96
PBIDT	-19.90	-2.70	2.54	6.20	6.88	11.15
Interest	0.59	0.29	0.40	0.92	-0.53	0.42
PBDT	-20.49	-2.99	2.14	5.28	7.41	10.73
Depreciation	0.48	0.43	0.35	0.77	0.40	0.36
Tax	0.08	-0.40	0.40	-2.92	5.32	2.32
Deferred Tax	-6.56	0.83	0.23	3.52	1.43	-3.63
Reported Profit After Tax	-14.50	-3.85	1.17	3.91	0.26	11.68
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-14.50	-3.85	1.17	3.91	0.26	11.68

EPS (Unit Curr.)	-46.50	-12.35	3.74	12.75	0.84	37.54
EPS (Adj) (Unit Curr.)	-46.50	-12.35	3.74	12.75	0.84	37.54
Calculated EPS (Unit Curr.)	-46.50	-12.35	3.74	12.55	0.83	37.48
Calculated EPS (Adj) (Unit Curr.)	-46.50	-12.35	3.74	12.55	0.83	37.48
Calculated EPS (Ann.) (Unit Curr.)	-186.01	-49.38	14.97	50.18	3.30	149.94
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-186.01	-49.38	14.97	50.18	3.30	149.94
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	3.12	3.12	3.12	3.12	3.12	3.12
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-88.05	-16.09	5.49	8.62	7.06	11.03
PBDTM(%)	-90.66	-17.82	4.62	7.34	7.61	10.62
PATM(%)	-64.16	-22.94	2.53	5.44	0.27	11.56

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	27.51	22.87	52.11	77.66	103.04	126.18
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	27.51	22.87	52.11	77.66	103.04	126.18
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.36	0.73	3.47	1.35	0.50	1.51
Total Income	27.88	23.60	55.58	79.01	103.55	127.69
Total Expenditure	47.77	25.57	52.01	71.97	95.95	113.10
PBIDT	-19.89	-1.97	3.58	7.04	7.60	14.59
Interest	0.59	0.29	0.40	0.92	-0.53	1.22
PBDT	-20.48	-2.26	3.18	6.12	8.13	13.37
Depreciation	0.49	0.43	0.35	0.77	0.42	0.68
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.08	-0.22	0.64	-2.92	5.38	2.95
Deferred Tax	-6.56	0.83	0.23	3.52	1.43	-3.88
Reported Profit After Tax	-14.49	-3.31	1.96	4.75	0.90	13.62
Minority Interest After NP	0.00	0.19	0.28	0.29	0.16	0.83
Net Profit after Minority Interest	-14.49	-3.50	1.68	4.46	0.74	12.79

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-14.49	-3.50	1.68	4.46	0.74	12.79

EPS (Unit Curr.)	-46.49	-10.62	6.39	15.48	2.93	44.40
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	3.12	3.12	3.12	3.12	3.07	3.07

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-72.30	-8.61	6.87	9.07	7.38	11.56
PBDTM(%)	-74.45	-9.88	6.10	7.88	7.89	10.60
PATM(%)	-52.67	-14.47	3.76	6.12	0.87	10.79

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	3.07	3.07	3.07	3.07	3.07	3.07
Reserves Total	101.43	84.88	179.62	167.97	155.75	146.43
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	104.50	87.95	182.69	171.04	158.82	149.50
Secured Loans	0.33	0.00	33.10	16.63	0.00	26.31
Unsecured Loans	5.33	0.71	0.16	0.18	0.12	0.00
Total Debt	5.66	0.71	33.26	16.81	0.12	26.31
Total Liabilities	110.16	88.66	215.95	187.85	158.94	175.81
APPLICATION OF FUNDS :
Gross Block	28.33	33.32	24.93	23.68	22.39	32.38
Less : Accumulated Depreciation	5.50	14.35	2.85	2.21	1.60	12.56
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	22.83	18.97	22.08	21.47	20.79	19.82
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.47	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	10.64	16.32	101.40	114.68	87.73	87.73
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	45.97	22.77	13.16	26.54
Sundry Debtors	42.83	5.67	44.31	32.52	35.33	28.81
Cash and Bank	33.66	29.95	2.44	8.05	7.86	10.22
Loans and Advances	77.17	50.41	45.28	6.30	1.46	2.25
Total Current Assets	153.67	86.03	138.00	69.64	57.81	67.82
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	82.09	38.53	46.39	23.80	16.13	14.35
Provisions	1.50	1.50	7.21	2.90	1.16	0.76
Total Current Liabilities	83.58	40.02	53.60	26.70	17.30	15.11
Net Current Assets	70.09	46.00	84.40	42.95	40.51	52.71
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	5.59	7.76	7.90	8.40	9.08	7.69
Deferred Tax Liability	1.34	0.00	0.00	0.00	0.00	0.91
Net Deferred Tax	4.25	7.76	7.90	8.40	9.08	6.78
Total Assets	108.28	89.05	215.78	187.49	158.10	167.04
Contingent Liabilities	25.08	12.82	17.19	30.44	30.11	15.37

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	3.07	3.07	3.07	3.07	3.07	3.07
Reserves Total	110.29	91.48	179.83	172.04	157.95	147.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.05	0.05	0.00	0.00	0.00	0.00
Total Shareholders Funds	113.41	94.60	182.90	175.11	161.02	150.77
Minority Interest	3.99	2.77	9.21	21.33	19.92	17.69
Secured Loans	0.33	0.00	33.54	16.64	0.15	26.34
Unsecured Loans	5.33	0.71	1.26	1.92	0.00	0.03
Total Debt	5.66	0.71	34.80	18.56	0.15	26.37
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	2.55	5.34	6.45	8.70	10.69	5.58
Total Liabilities	125.61	103.42	233.36	223.70	191.78	200.41
APPLICATION OF FUNDS :
Gross Block	34.01	39.10	93.17	94.63	90.95	98.15
Less: Accumulated Depreciation	11.12	19.93	23.26	24.23	23.28	31.29
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	22.89	19.17	69.91	70.40	67.67	66.86
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.47	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	10.57	16.25	10.26	28.69	0.07	0.07
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	45.97	22.77	13.16	26.54
Sundry Debtors	55.32	16.31	72.44	65.58	83.24	58.94
Cash and Bank	39.23	33.10	20.38	28.99	31.83	34.66
Loans and Advances	77.45	51.00	73.01	26.72	27.52	30.66
Total Current Assets	172.00	100.40	211.80	144.06	155.75	150.79
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	85.71	42.23	68.29	35.09	44.82	36.55
Provisions	1.80	1.60	8.71	4.40	3.00	2.50
Total Current Liabilities	87.51	43.83	77.00	39.49	47.81	39.04
Net Current Assets	84.49	56.58	134.80	104.57	107.93	111.75
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	5.59	7.76	14.68	14.23	13.87	11.62
Deferred Tax Liability	1.34	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	4.25	7.76	14.68	14.23	13.87	11.62
Other Assets	2.94	3.66	3.71	5.82	2.23	10.11
Total Assets
Contingent Liabilities	25.08	12.82	24.16	32.99	40.72	2.29

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	10.33	1.58	0.33	1.28	6.98
Net Cash from Operating Activities	-1.02	17.97	1.20	9.33	18.75
Net Cash Used In Investing Activities	-5.42	-2.68	-15.12	-26.10	3.50
Net Cash Used In Financing Activities	-2.38	-6.54	13.86	15.81	-27.95
Net Inc./Dec In Cash And Cash Equivalents	-8.82	8.75	-0.06	-0.95	-5.69
Cash And Cash Equivalents At End Of The Year	1.51	10.33	0.27	0.33	1.28

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

72.61%

FII Shareholding

0.04%

DII Shareholding

0.00%

Public Shareholding

27.34%

**Promoter pledged shareholding 72.61%

About Semac Consultants Ltd

Semac Consultants Ltd is in the Infrastructure Developers & Operators sector, having a market capitalization of Rs. 992.25 crores. It has reported a sales of Rs. 22.6 crores and a net profit of Rs. -14.5 crores for the quarter ended December 2018. The company management includes Abhishek Dalmia, Abhishek Dalmia,Deepali Dalmia,V V Subramanian,Jainender Jain,Narinder Kumar,Aakriti Gupta,Harivansh Dalmia (Semac Consultants Ltd) among others.

Chairman

Abhishek Dalmia

Registered office

Pollachi Road,Malumachampatti Post,Coimbatore,Tamil Nadu,641050

FAX :91-422-6655199

Background

Incorporation Year1977

Face Value₹10

Market Lot1

How to buy Semac Consul shares on nse?

To buy Semac Consul shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Semac Consul share price today?

The Semac Consul shares price on nse is Rs.3235.3 today.

What is the market cap of Semac Consul shares on BSE ?

The company has a market capitalization of Rs.992.25Cr

What is the PE & PB ratio of Semac Consul shares ?

PE is 0 and PB is 9.89

What is the 52 Week High and Low of Semac Consul shares?

Semac Consul stock price high: Rs.3644 Semac Consul stock price low: Rs.1298.2