Sarveshwar Foods

SARVESHWARFOODS29 Apr 2024

FMCG

₹

-0.10 (-1.09%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Sarveshwar Foods

Sarveshwar Foods

FMCG

SARVESHWARFOODS29 Apr 2024

₹

-0.10 (-1.09%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
02-Aug-2023	S	Board considered and approved the following business items: Split of shares of the company having face value of Rs 10 into face value of Rs 1 each, subject to the approval of shareholders. Board of Directors has fixed Tuesday, September 05, 2023 as Record Date for bonus issue and stock split (As per BSE Announcement Dated on 24/08/2023) Revised record date for the purpose of Sub-division of face value of equity shares and issue of bonus equity shares (As Per BSE Announcement dated on 29.08.2023) Trading Members of the Exchange are hereby informed that Sarveshwar Foods Ltd has fixed Record Date for the purpose of Sub-Division of the Equity Shares of the Company and Issue of Bonus Equity Shares of the Company: DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE Sarveshwar Foods Ltd (543688) RECORD DATE 15/09/2023 PURPOSE Subdivision of existing Equity Shares from every One Equity Share of Rs. 10/- each into Ten Equity Shares of Re.1/- each. SUB-DIVIDED PAID-UP VALUE Re. 1/- Ex-Bonus basis from Date & Sett. No. 15/09/2023 DR-615/2023-2024 Note: i. ISIN No. INE324X01018 of Re. 1/- paid up will not be valid for transactions done on the Exchange on or after 15/09/2023. ii. The new ISIN Number for Re. 1/- paid up will be informed to the market by a separate notice. (As Per BSE Notice dated on 11.09.2023) In Continuation of Notice No. 20230911-35 dated September 11, 2023, Trading Members of the Exchange are hereby informed that the New ISIN number for the Sub-Divided Equity Shares of the Company will be as under: - Company Name & Scrip Code SARVESHWAR FOODS LTD (543688) New ISIN No. INE324X01026 Remarks Sub-division of Equity Shares from Rs.10/- to Re.1/- The new ISIN number given above, for the Equity Shares of Re.1/- each of the Company shall be effective for trades done on and from the Ex-Date i.e. 15-09-2023 (DR-615/2023-2024) (As Per BSE Notice Dated on 13.09.2023)	15-Sep-2023
30-Aug-2023	B	2:1 Bonus Issue of Equity Shares Trading Members of the Exchange are hereby informed that Sarveshwar Foods Ltd has fixed Record Date for the purpose of Sub-Division of the Equity Shares of the Company and Issue of Bonus Equity Shares of the Company: DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE Sarveshwar Foods Ltd (543688) RECORD DATE 15/09/2023 PURPOSE Issue of 2 (Two) Bonus Equity shares of Re.1/- each for every 1 (One) existing Equity Share of Re.1/- each held. Ex-Bonus basis from Date & Sett. No. 15/09/2023 DR-615/2023-2024 Note: i. ISIN No. INE324X01018 of Re. 1/- paid up will not be valid for transactions done on the Exchange on or after 15/09/2023. ii. The new ISIN Number for Re. 1/- paid up will be informed to the market by a separate notice. (As Per BSE Notice dated on 11.09.2023)	15-Sep-2023	2:1
26-Mar-2024	BC	In terms of Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, We wish to Inform you that the Board of the Company in their m	26-Mar-2024
23-Feb-2024	BC	Annexed Proceedings of Extra Ordinary General Meeting of the Company (As Per BSE Announcement dated on 16.03.2024) Sarveshwar informed the exchange about the e voting results along with scr	16-Mar-2024
17-Feb-2024	BC	Sarveshwar Foods Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 21/02/2024 inter alia to consider and approve 1. the proposal for raising of funds	22-Feb-2024
03-Feb-2024	BC	Sarveshwar Foods Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/02/2024 inter alia to consider and approve Quarter and Nine Months ended on 31st Dece	12-Feb-2024
04-Nov-2023	BC	Sarveshwar Foods Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/11/2023 inter alia to consider and approve Prior Intimation for Board Meeting Outc	10-Nov-2023

No Rights has been declared by SARVESHWARFOODS

Book Closure

Record Date	Split Date	Purpose
26-Mar-2024	-	In terms of Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, We wish to Inform you that the Board of the Company in their m
16-Mar-2024	-	Annexed Proceedings of Extra Ordinary General Meeting of the Company (As Per BSE Announcement dated on 16.03.2024) Sarveshwar informed the exchange about the e voting results along with scr
22-Feb-2024	01 Jan'1900	Sarveshwar Foods Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 21/02/2024 inter alia to consider and approve 1. the proposal for raising of funds
12-Feb-2024	01 Jan'1900	Sarveshwar Foods Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/02/2024 inter alia to consider and approve Quarter and Nine Months ended on 31st Dece
10-Nov-2023	-	Sarveshwar Foods Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/11/2023 inter alia to consider and approve Prior Intimation for Board Meeting Outc

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Sarveshwar Foods Ltd ₹9.05(-0.10/-1.09%)	9.05	-0.10	885.83	260.56	151.00	4.54
Vadilal Industries Ltd ₹4,337.05(-132.75/-2.97%)	4,337.05	-132.75	3,118.34	116.61	33.03	10.71
Hatsun Agro Product Ltd ₹1,098.70(+8.00/0.73%)	1,098.70	+8.00	24,473.35	23.62	91.18	15.50
Agro Tech Foods Ltd ₹753.35(-5.05/-0.67%)	753.35	-5.05	1,835.91	-3.70	238.92	3.67
Dabur India Ltd ₹506.70(-2.30/-0.45%)	506.70	-2.30	89,789.22	-5.55	60.60	13.50
Hindustan Unilever Ltd ₹2,226.10(+3.45/0.16%)	2,226.10	+3.45	523,042.51	-9.20	51.40	10.27

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	98.93	86.53	80.24	65.40	84.17	80.26
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	98.93	86.53	80.24	65.40	84.17	80.26
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.71	1.22	0.94	0.93	3.66	1.37
Total Income	99.64	87.75	81.19	66.32	87.83	81.63
Total Expenditure	91.74	80.71	75.10	61.93	83.55	76.64
PBIDT	7.90	7.04	6.09	4.40	4.28	4.99
Interest	5.17	4.62	3.80	3.48	2.85	3.41
PBDT	2.73	2.42	2.29	0.92	1.43	1.58
Depreciation	0.08	0.10	0.10	0.24	0.10	0.13
Tax	0.67	0.52	0.61	0.22	0.37	0.41
Deferred Tax	0.06	-0.05	-0.04	-0.10	0.08	-0.02
Reported Profit After Tax	1.92	1.84	1.63	0.56	0.88	1.06
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.92	1.84	1.63	0.56	0.88	1.06

EPS (Unit Curr.)	0.02	0.02	0.07	0.22	0.36	0.06
EPS (Adj) (Unit Curr.)	0.02	0.02	0.00	0.01	0.01	0.00
Calculated EPS (Unit Curr.)	0.02	0.02	0.05	0.23	0.36	0.04
Calculated EPS (Adj) (Unit Curr.)	0.02	0.02	0.00	0.01	0.01	0.00
Calculated EPS (Ann.) (Unit Curr.)	0.08	0.08	0.21	0.90	1.43	0.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.08	0.08	0.01	0.03	0.05	0.01
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	97.88	97.88	30.60	24.57	24.57	24.57
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	10.00	10.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	7.99	8.14	7.59	6.73	5.08	6.22
PBDTM(%)	2.76	2.80	2.85	1.41	1.70	1.97
PATM(%)	1.94	2.13	2.03	0.86	1.05	1.32

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	229.38	205.22	187.68	129.81	183.91	178.20
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	229.38	205.22	187.68	129.81	183.91	178.20
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	1.15	1.85	1.56	0.86	3.44	1.45
Total Income	230.52	207.06	189.24	130.66	187.35	179.65
Total Expenditure	212.98	191.19	176.62	118.57	178.42	170.42
PBIDT	17.55	15.87	12.62	12.10	8.93	9.23
Interest	10.38	9.41	8.31	7.74	6.40	6.52
PBDT	7.17	6.46	4.31	4.36	2.53	2.71
Depreciation	0.26	0.29	0.29	1.69	0.33	0.35
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	1.74	1.42	1.16	0.95	0.79	0.62
Deferred Tax	0.23	-0.09	-0.04	-0.09	-0.31	0.26
Reported Profit After Tax	4.93	4.84	2.90	1.81	1.72	1.47
Minority Interest After NP	0.01	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	4.92	4.83	2.90	1.81	1.72	1.47

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4.92	4.83	2.90	1.81	1.72	1.47

EPS (Unit Curr.)	0.05	0.05	0.13	2.86	0.70	0.08
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	97.88	97.88	30.60	28.97	24.57	24.57

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	7.65	7.73	6.72	9.32	4.86	5.18
PBDTM(%)	3.13	3.15	2.30	3.36	1.38	1.52
PATM(%)	2.15	2.36	1.55	1.39	0.94	0.82

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	28.97	24.57	24.57	24.57	24.57	24.57
Reserves Total	133.08	97.89	94.73	91.65	90.04	81.91
Equity Share Warrants	7.43	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	169.48	122.46	119.30	116.22	114.61	106.48
Secured Loans	132.98	129.16	118.82	102.14	86.37	60.39
Unsecured Loans	1.63	0.18	0.00	0.00	0.00	0.00
Total Debt	134.61	129.34	118.82	102.14	86.37	60.39
Total Liabilities	304.09	251.80	238.12	218.36	200.98	166.87
APPLICATION OF FUNDS :
Gross Block	7.29	7.17	7.11	6.87	6.20	5.46
Less : Accumulated Depreciation	4.47	3.88	3.25	2.53	1.71	0.91
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2.82	3.29	3.86	4.34	4.49	4.55
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	30.16	30.16	30.16	30.48	30.57	14.99
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	147.95	106.83	107.86	85.18	140.88	123.12
Sundry Debtors	97.95	98.77	100.26	104.64	38.29	11.02
Cash and Bank	0.12	0.14	0.22	0.25	0.13	16.17
Loans and Advances	48.47	45.80	3.51	7.19	7.04	25.36
Total Current Assets	294.49	251.54	211.86	197.26	186.34	175.68
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	31.56	40.98	18.73	27.31	38.06	28.03
Provisions	1.28	0.83	0.95	0.00	0.91	0.44
Total Current Liabilities	32.84	41.81	19.68	27.31	38.97	28.47
Net Current Assets	261.65	209.74	192.18	169.96	147.37	147.21
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.22	0.17	0.20	0.26	0.17	0.11
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.22	0.17	0.20	0.26	0.17	0.11
Total Assets	294.85	243.37	226.39	205.05	182.60	166.87
Contingent Liabilities	0.00	0.00	25.00	25.00	25.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	50.97	46.57	46.57	46.57	46.57	46.57
Reserves Total	162.64	116.20	113.46	112.45	107.07	89.81
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	213.61	162.77	160.03	159.02	153.64	136.38
Minority Interest	0.23	0.22	0.21	0.21	0.21	0.19
Secured Loans	282.72	263.30	264.97	223.08	225.87	180.89
Unsecured Loans	5.14	2.78	1.36	0.91	0.91	0.91
Total Debt	287.86	266.08	266.33	223.99	226.78	181.80
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.08	0.00	0.00	0.00	0.00	0.00
Total Liabilities	501.78	429.07	426.57	383.22	380.63	318.37
APPLICATION OF FUNDS :
Gross Block	38.94	38.75	38.51	38.18	37.43	26.20
Less: Accumulated Depreciation	22.89	20.20	18.56	16.64	14.56	2.53
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	16.05	18.55	19.95	21.54	22.87	23.67
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.22	1.34	4.17	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	273.49	220.96	244.31	192.75	296.62	279.89
Sundry Debtors	176.17	218.36	201.88	195.60	90.43	96.62
Cash and Bank	0.19	0.39	0.75	1.65	0.57	16.49
Loans and Advances	92.13	53.31	8.37	16.10	19.00	15.90
Total Current Assets	541.98	493.02	455.32	406.10	406.62	408.89
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	56.14	83.36	52.03	45.42	47.89	113.34
Provisions	2.51	1.51	1.61	0.02	1.37	1.18
Total Current Liabilities	58.65	84.87	53.64	45.44	49.26	114.52
Net Current Assets	483.33	408.15	401.68	360.65	357.37	294.37
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.95	0.53	0.38	0.61	0.40	0.33
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.95	0.53	0.38	0.61	0.40	0.33
Other Assets	0.24	0.50	0.39	0.42	0.00	0.00
Total Assets
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.14	0.22	0.25	0.13	16.17
Net Cash from Operating Activities	-36.37	10.01	-15.34	-14.42	22.00
Net Cash Used In Investing Activities	0.96	-6.68	4.62	6.13	-34.11
Net Cash Used In Financing Activities	35.38	-2.62	10.69	8.42	-3.94
Net Inc./Dec In Cash And Cash Equivalents	-0.02	0.71	-0.03	0.12	-16.05
Cash And Cash Equivalents At End Of The Year	0.12	0.93	0.22	0.25	0.13

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

54.91%

FII Shareholding

1.05%

DII Shareholding

0.00%

Public Shareholding

44.03%

**Promoter pledged shareholding 54.91%

About Sarveshwar Foods Ltd

Sarveshwar Foods Ltd is in the FMCG sector, having a market capitalization of Rs. 886.81 crores. It has reported a sales of Rs. 98.93 crores and a net profit of Rs. 1.92 crores for the quarter ended December 2018. The company management includes , Anil Kumar,THYAGARAJAN KUMARAN,Tej Pratap,Anil Sharma,Uttar Kumar Padha,Seema Rani,Adarsh Kumar Gupta,Harbans Lal,Ashu Gupta,Mahadeep Singh Jamwal,Mansi Gupta (Sarveshwar Foods Ltd) among others.

Chairman

Registered office

Sarveshwar House,Below Gummat,Jammu,Jammu & Kashmir,180001

FAX :

Background

Incorporation Year2004

Face Value₹1

Market Lot1

How to buy Sarveshwar Foods shares on nse?

To buy Sarveshwar Foods shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Sarveshwar Foods share price today?

The Sarveshwar Foods shares price on nse is Rs.9.05 today.

What is the market cap of Sarveshwar Foods shares on NSE ?

The company has a market capitalization of Rs.885.83Cr

What is the PE & PB ratio of Sarveshwar Foods shares ?

PE is 151 and PB is 4.54

What is the 52 Week High and Low of Sarveshwar Foods shares?

Sarveshwar Foods stock price high: Rs.15.55 Sarveshwar Foods stock price low: Rs.2.19