BSE Fundamental Analysis - Balance Sheet & Share Holding Pattern

SILVEROAKINDIA01 Jan 1900

₹

0.00 (0.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in

SILVEROAKINDIA01 Jan 1900

₹

0.00 (0.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
05-Feb-2024	BC	SILVER OAK (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2024 inter alia to consider and approve Un-audited Standalone and Consolidated	13-Feb-2024
04-Nov-2023	BC	SILVER OAK (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2023 inter alia to consider and approve Un-Audited Financial Results for the Q	11-Nov-2023
05-Sep-2023	BC	Intimation of book closure under Regulation 42 of SEBI Listing Regulations, 2015 for purpose of 39th Annual General Meeting Intimation regarding E-voting facility at 39th Annual General Meeting of	28-Sep-2023
05-Sep-2023	BC	Annual General Meeting	21-Sep-2023
05-Sep-2023	BC	Pursuant to Regulation 30 of SEBI (Listing Obligation and Disclosure Requirement) Regulations, 2015), we wish to submit the Outcome of the Meeting of the Board of Directors of the Company held on 5th	05-Sep-2023

No Rights has been declared by SILVEROAKINDIA

Book Closure

Record Date	Split Date	Purpose
13-Feb-2024	-	SILVER OAK (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2024 inter alia to consider and approve Un-audited Standalone and Consolidated
11-Nov-2023	-	SILVER OAK (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2023 inter alia to consider and approve Un-Audited Financial Results for the Q
28-Sep-2023	-	Intimation of book closure under Regulation 42 of SEBI Listing Regulations, 2015 for purpose of 39th Annual General Meeting Intimation regarding E-voting facility at 39th Annual General Meeting of
21-Sep-2023	01 Jan'1900	Annual General Meeting
05-Sep-2023	-	Pursuant to Regulation 30 of SEBI (Listing Obligation and Disclosure Requirement) Regulations, 2015), we wish to submit the Outcome of the Meeting of the Board of Directors of the Company held on 5th

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Som Distilleries & Breweries Ltd ₹304.50(-7.45/-2.39%)	304.50	-7.45	2,417.94	82.16	51.24	4.73
United Spirits Ltd ₹1,231.70(+23.40/1.94%)	1,231.70	+23.40	87,885.80	53.76	77.75	13.48
India Glycols Ltd ₹801.70(-20.85/-2.53%)	801.70	-20.85	2,546.61	45.58	16.49	1.55
Ravikumar Distilleries Ltd ₹24.35(+0.15/0.62%)	24.35	+0.15	58.08	43.20	0.00	1.40
G M Breweries Ltd ₹774.20(+5.30/0.69%)	774.20	+5.30	1,405.36	34.19	9.52	1.71

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	0.00	0.00	0.00	0.00	0.00	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	0.00	0.00	0.00	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.00	0.00	0.00	0.00	0.10	0.00
Total Income	0.00	0.00	0.00	0.00	0.10	0.00
Total Expenditure	0.16	0.16	0.15	0.17	0.14	0.14
PBIDT	-0.16	-0.16	-0.14	-0.16	-0.05	-0.14
Interest	0.18	0.18	0.17	0.17	0.17	0.17
PBDT	-0.34	-0.34	-0.32	-0.33	-0.22	-0.30
Depreciation	0.02	0.02	0.02	0.01	0.02	0.02
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-0.35	-0.35	-0.33	-0.34	-0.23	-0.32
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.35	-0.35	-0.33	-0.34	-0.23	-0.32

EPS (Unit Curr.)	-0.93	-0.93	-0.87	-0.90	-0.61	-0.85
EPS (Adj) (Unit Curr.)	-0.93	0.00	-0.87	-0.90	-0.61	-0.85
Calculated EPS (Unit Curr.)	-0.93	-0.93	-0.87	-0.90	-0.61	-0.85
Calculated EPS (Adj) (Unit Curr.)	-0.93	0.00	-0.87	-0.90	-0.61	-0.85
Calculated EPS (Ann.) (Unit Curr.)	-3.71	-3.73	-3.49	-3.59	-2.45	-3.39
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-3.71	0.00	-3.49	-3.59	-2.45	-3.39
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	3.79	3.79	3.79	3.79	3.79	3.79
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	0.00	0.00	0.00	0.00	0.00	0.00
PBDTM(%)	0.00	0.00	0.00	0.00	0.00	0.00
PATM(%)	0.00	0.00	0.00	0.00	0.00	0.00

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	0.00	0.00	0.00	0.02	0.00	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	0.00	0.00	0.00	0.02	0.00	0.00
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.11	0.03	0.01	0.89	0.17	0.03
Total Income	0.11	0.03	0.01	0.91	0.17	0.03
Total Expenditure	0.37	0.38	0.40	0.27	0.33	0.64
PBIDT	-0.26	-0.35	-0.39	0.65	-0.16	-0.61
Interest	0.18	0.18	0.17	0.19	0.17	0.17
PBDT	-0.44	-0.52	-0.56	0.46	-0.33	-0.78
Depreciation	0.05	0.05	0.05	0.10	0.03	0.03
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	-0.49	-0.57	-0.61	0.36	-0.36	-0.81
Minority Interest After NP	-0.05	-0.09	-0.11	0.28	-0.05	-0.19
Net Profit after Minority Interest	-0.43	-0.48	-0.50	0.08	-0.31	-0.61

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.43	-0.48	-0.50	0.08	-0.31	-0.61

EPS (Unit Curr.)	-1.14	-1.28	-1.32	0.21	-0.81	-1.62
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	3.79	3.79	3.79	3.79	3.79	3.79

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	0.00	0.00	0.00	3250.00	0.00	0.00
PBDTM(%)	0.00	0.00	0.00	2300.00	0.00	0.00
PATM(%)	0.00	0.00	0.00	1800.00	0.00	0.00

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	3.79	3.79	3.79	3.79	3.79	3.79
Reserves Total	-8.98	-7.76	-6.55	-6.65	-3.15	-1.20
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-5.19	-3.97	-2.76	-2.86	0.64	2.59
Secured Loans	0.00	0.00	0.00	0.00	0.87	0.90
Unsecured Loans	7.55	6.63	6.58	7.15	4.17	3.58
Total Debt	7.55	6.63	6.58	7.15	5.04	4.48
Total Liabilities	2.36	2.66	3.82	4.29	5.68	7.07
APPLICATION OF FUNDS :
Gross Block	2.62	2.62	2.93	2.50	2.50	2.66
Less : Accumulated Depreciation	1.55	1.49	1.72	1.65	1.58	1.58
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.07	1.13	1.21	0.85	0.92	1.08
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.60	0.60	0.60	2.10	2.10	2.10
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.48	0.48	0.69	0.79	2.67	3.57
Sundry Debtors	0.00	0.00	0.00	0.00	0.04	0.11
Cash and Bank	0.19	0.14	0.99	0.21	0.17	0.13
Loans and Advances	0.05	0.46	0.18	0.11	0.14	0.49
Total Current Assets	0.73	1.09	1.86	1.10	3.01	4.29
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	0.38	0.49	0.14	0.07	1.79	1.96
Provisions	0.00	0.00	0.00	0.01	0.04	0.04
Total Current Liabilities	0.38	0.49	0.14	0.07	1.83	2.00
Net Current Assets	0.35	0.60	1.72	1.03	1.18	2.30
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.72	0.72	0.72	0.72	0.72	0.72
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.72	0.72	0.72	0.72	0.72	0.72
Total Assets	2.74	3.05	4.25	4.70	4.92	6.19
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	3.79	3.79	3.79	3.79	3.79	3.79
Reserves Total	3.87	5.11	6.25	7.87	11.51	13.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	7.66	8.90	10.04	11.66	15.30	17.49
Minority Interest	8.93	8.94	8.89	8.73	8.83	8.99
Secured Loans	0.00	0.00	0.00	0.00	0.94	1.01
Unsecured Loans	7.77	6.65	9.19	9.68	6.67	6.08
Total Debt	7.77	6.65	9.19	9.68	7.61	7.09
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.70	0.70	0.75	0.87	0.00	0.00
Total Liabilities	25.06	25.19	28.87	30.94	31.74	33.57
APPLICATION OF FUNDS :
Gross Block	3.16	3.13	3.44	3.07	2.77	3.13
Less: Accumulated Depreciation	1.80	1.89	2.00	1.88	1.71	1.72
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.36	1.24	1.44	1.19	1.06	1.41
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	8.45	8.45	8.45	9.05	8.45	11.86
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.48	0.48	0.69	198.93	200.81	202.18
Sundry Debtors	0.79	0.83	0.84	1.35	1.84	2.70
Cash and Bank	6.03	6.11	4.57	4.49	6.93	5.24
Loans and Advances	7.81	8.53	9.50	14.80	12.82	7.05
Total Current Assets	15.11	15.95	15.61	219.57	222.41	217.16
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	2.74	2.73	2.49	2.36	4.03	4.98
Provisions	0.00	0.00	0.00	197.75	197.78	193.73
Total Current Liabilities	2.74	2.73	2.49	200.10	201.81	198.71
Net Current Assets	12.38	13.22	13.12	19.47	20.59	18.46
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.73	0.73	0.72	0.72	0.72	0.75
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.73	0.73	0.72	0.72	0.72	0.75
Other Assets	2.13	1.54	5.15	0.50	0.92	1.09
Total Assets
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.02	0.99	0.21	0.17	0.13
Net Cash from Operating Activities	-0.22	-0.48	-1.09	-1.52	-0.16
Net Cash Used In Investing Activities	0.01	0.03	3.07	0.01	0.08
Net Cash Used In Financing Activities	0.26	-0.53	-1.20	1.54	0.14
Net Inc./Dec In Cash And Cash Equivalents	0.04	-0.98	0.79	0.03	0.05
Cash And Cash Equivalents At End Of The Year	0.06	0.02	0.99	0.21	0.17

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

64.71%

FII Shareholding

0.00%

DII Shareholding

0.00%

Public Shareholding

35.29%

**Promoter pledged shareholding 64.71%

About Silver Oak (India) Ltd

Silver Oak (India) Ltd is in the Alcoholic Beverages sector, having a market capitalization of Rs. 24.83 crores. It has reported a sales of Rs. 0 crores and a net profit of Rs. -0.35 crores for the quarter ended December 2018. The company management includes , Suresh Kejriwal,Leela Kalyani,Shirish Jaltare,Deepak Meena,Prakash Gadia,Vivek Chibba (Silver Oak (India) Ltd) among others.

Chairman

Registered office

Plot No 110 Sector-I,Industrial Area Pithampur,Dhar,Madhya Pradesh,454775

FAX :

Background

Incorporation Year1984

Face Value₹10

Market Lot1

How to buy shares on nse?

To buy shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the share price today?

The shares price on nse is Rs.0 today.

What is the market cap of shares on ?

The company has a market capitalization of Rs.0.00Cr

What is the PE & PB ratio of shares ?

PE is 0 and PB is 0

What is the 52 Week High and Low of shares?

stock price high: Rs.0 stock price low: Rs.0