SORIL Infra

SORILINFRA17 Aug 2022

Miscellaneous

₹

0.00 (0.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in SORIL Infra

SORIL Infra

Miscellaneous

SORILINFRA17 Aug 2022

₹

0.00 (0.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
29-Mar-2023	BC	Trading Members of the Exchange are hereby informed that the under mentioned Companies which have been suspended due to Record Date fixed for the Corporate Action of Amalgamation shall be delisted wi	31-Mar-2023
12-Aug-2022	BC	Amalgamation	19-Aug-2022
16-Aug-2022	BC	Sub: Suspension of trading in equity shares - SORIL Infra Resources Limited In pursuance of Regulation 3.1.2 of the National Stock Exchange (Capital Market) Trading Regulations Part A, it is here	18-Aug-2022
29-Mar-2023	BC	Trading Members of the Exchange are hereby informed that the under mentioned Companies which have been suspended due to Record Date fixed for the Corporate Action of Amalgamation shall be delisted wi	18-Aug-2022
21-May-2022	BC	SORIL Infra Resources Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/05/2022 inter alia to consider and approve Pursuant to Regulation 29 of the Secu	28-May-2022

No Rights has been declared by SORILINFRA

Book Closure

Record Date	Split Date	Purpose
31-Mar-2023	-	Trading Members of the Exchange are hereby informed that the under mentioned Companies which have been suspended due to Record Date fixed for the Corporate Action of Amalgamation shall be delisted wi
19-Aug-2022	-	Amalgamation
18-Aug-2022	-	Sub: Suspension of trading in equity shares - SORIL Infra Resources Limited In pursuance of Regulation 3.1.2 of the National Stock Exchange (Capital Market) Trading Regulations Part A, it is here
18-Aug-2022	-	Trading Members of the Exchange are hereby informed that the under mentioned Companies which have been suspended due to Record Date fixed for the Corporate Action of Amalgamation shall be delisted wi
28-May-2022	-	SORIL Infra Resources Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/05/2022 inter alia to consider and approve Pursuant to Regulation 29 of the Secu

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
SORIL Infra Resources Ltd(Merged) ₹65.30(0.00/0.00%)	65.30	+0.00	205.70	-42.94	0.00	0.87
MPIL Corporation Ltd ₹893.00(-47.00/-5.00%)	893.00	-47.00	50.90	240.19	77.12	3.30
Jaykay Enterprises Ltd ₹134.50(-2.60/-1.90%)	134.50	-2.60	786.26	156.14	133.17	5.49
Modi Rubber Ltd ₹102.00(+0.01/0.01%)	102.00	+0.01	255.41	70.00	11.58	0.67
FGP Ltd ₹7.25(-0.34/-4.48%)	7.25	-0.34	8.63	31.82	0.00	2.70
TCI Industries Ltd ₹1,352.30(-1.65/-0.12%)	1,352.30	-1.65	121.71	2.52	0.00	13.19

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 22	Dec 21	Sep 21	Jun 21	Mar 21	Dec 20
Gross Sales	41.02	41.77	37.65	29.07	40.96	37.98
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	41.02	41.77	37.65	29.07	40.96	37.98
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	7.92	7.92	7.91	6.49	6.13	5.61
Total Income	48.94	49.69	45.56	35.56	47.09	43.59
Total Expenditure	39.50	40.75	38.22	29.28	39.83	34.12
PBIDT	9.44	8.94	7.34	6.28	7.26	9.47
Interest	3.81	3.25	2.83	2.50	1.92	1.62
PBDT	5.63	5.69	4.51	3.78	5.34	7.85
Depreciation	4.75	4.86	4.92	4.92	4.90	5.12
Tax	0.00	0.00	0.00	0.00	-0.36	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	0.88	0.83	-0.41	-1.14	0.80	2.73
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.88	0.83	-0.41	-1.14	0.80	2.73

EPS (Unit Curr.)	0.28	0.26	-0.13	-0.36	0.26	0.87
EPS (Adj) (Unit Curr.)	0.28	0.26	-0.13	-0.36	0.26	0.87
Calculated EPS (Unit Curr.)	0.28	0.26	-0.13	-0.36	0.25	0.87
Calculated EPS (Adj) (Unit Curr.)	0.28	0.26	-0.13	-0.36	0.25	0.87
Calculated EPS (Ann.) (Unit Curr.)	1.12	1.05	-0.52	-1.45	1.02	3.47
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.12	1.05	-0.52	-1.45	1.02	3.47
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	31.50	31.50	31.50	31.50	31.50	31.50
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	23.01	21.40	19.50	21.60	17.72	24.93
PBDTM(%)	13.73	13.62	11.98	13.00	13.04	20.67
PATM(%)	2.15	1.99	-1.09	-3.92	1.95	7.19

Column	Mar 22	Dec 21	Sep 21	Jun 21	Mar 21	Dec 20
Gross Sales	42.56	44.05	40.16	32.52	43.96	44.90
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	42.56	44.05	40.16	32.52	43.96	44.90
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	8.62	8.34	8.69	7.33	6.45	5.52
Total Income	51.18	52.39	48.85	39.85	50.41	50.42
Total Expenditure	40.31	42.76	39.91	31.13	42.14	37.00
PBIDT	10.87	9.63	8.94	8.72	8.27	13.42
Interest	2.47	1.98	1.94	2.29	2.66	2.43
PBDT	8.40	7.65	7.00	6.43	5.61	10.99
Depreciation	5.11	5.24	5.30	5.34	5.09	5.59
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.78	0.84	0.86	0.82	0.38	0.55
Deferred Tax	-0.17	-0.44	-0.14	-0.26	-0.26	-0.13
Reported Profit After Tax	2.68	2.01	0.98	0.53	0.40	4.98
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	2.68	2.01	0.98	0.53	0.40	4.98

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.68	2.01	0.98	0.53	0.40	4.98

EPS (Unit Curr.)	0.85	0.64	0.31	0.17	0.13	1.58
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	31.50	31.50	31.50	31.50	31.50	31.50

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	25.54	21.86	22.26	26.81	18.81	29.89
PBDTM(%)	19.74	17.37	17.43	19.77	12.76	24.48
PATM(%)	6.30	4.56	2.44	1.63	0.91	11.09

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
SOURCES OF FUNDS :
Share Capital	31.50	31.50	31.50	27.60	27.60	30.57
Reserves Total	203.94	195.28	198.45	-26.36	-45.77	181.16
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	235.44	226.78	229.95	1.24	-18.17	211.73
Secured Loans	61.15	35.22	98.55	51.09	48.37	38.78
Unsecured Loans	284.59	291.39	261.66	261.66	288.66	32.65
Total Debt	345.74	326.61	360.21	312.75	337.03	71.43
Total Liabilities	581.18	553.39	590.16	313.99	318.86	283.16
APPLICATION OF FUNDS :
Gross Block	283.69	298.47	287.75	221.14	222.14	217.70
Less : Accumulated Depreciation	131.33	117.83	96.31	77.50	79.05	64.80
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	152.36	180.64	191.44	143.64	143.09	152.90
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	120.13	119.39	204.08	6.06	0.05	0.05
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	10.31	13.09	6.00	2.54	0.82	0.54
Sundry Debtors	82.28	69.34	82.82	44.29	29.01	34.00
Cash and Bank	10.46	5.70	8.93	4.97	20.88	4.21
Loans and Advances	259.71	206.84	113.67	125.60	130.22	671.35
Total Current Assets	362.76	294.97	211.42	177.40	180.93	710.10
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	53.85	46.95	35.82	28.44	28.51	600.90
Provisions	0.09	0.04	0.03	0.13	0.10	0.35
Total Current Liabilities	53.94	46.99	35.85	28.58	28.62	601.25
Net Current Assets	308.82	247.98	175.57	148.82	152.32	108.85
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.36	0.36	0.36	0.36	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.36	0.36	0.36	0.36	0.00	0.00
Total Assets	581.67	548.37	571.45	298.88	295.46	261.81
Contingent Liabilities	25.78	25.73	29.01	31.85	14.24	3.14

Column	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
SOURCES OF FUNDS :
Share Capital	81.06	31.50	31.50	27.60	27.60	30.57
Reserves Total	229.42	208.83	196.45	-27.30	-46.15	181.06
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	310.48	240.33	227.95	0.30	-18.55	211.63
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	38.86	55.20	98.55	51.09	48.37	38.78
Unsecured Loans	266.67	264.97	261.66	261.66	288.66	34.80
Total Debt	305.53	320.17	360.21	312.75	337.03	73.58
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	7.04	11.28	2.28	3.70	2.76	0.96
Total Liabilities	623.05	571.78	590.44	316.75	321.24	286.17
APPLICATION OF FUNDS :
Gross Block	296.35	310.34	289.68	222.35	224.77	220.33
Less: Accumulated Depreciation	135.33	120.33	97.54	78.71	80.07	65.59
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	161.02	190.01	192.14	143.64	144.70	154.74
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.74	0.00	91.74	6.01	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	10.31	13.09	6.00	2.54	0.82	0.54
Sundry Debtors	82.33	69.35	82.82	44.29	29.26	34.34
Cash and Bank	24.08	9.77	10.29	4.98	20.89	4.34
Loans and Advances	335.69	134.92	115.80	125.25	130.52	671.38
Total Current Assets	452.41	227.13	214.91	177.06	181.49	710.60
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	61.40	48.28	68.63	29.83	28.82	601.04
Provisions	2.49	4.19	0.46	0.14	0.10	0.36
Total Current Liabilities	63.89	52.47	69.09	29.97	28.93	601.39
Net Current Assets	388.52	174.66	145.82	147.09	152.56	109.21
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.36	0.36	0.72	0.36	0.00	0.00
Deferred Tax Liability	2.11	0.10	0.00	0.00	0.00	0.00
Net Deferred Tax	-1.75	0.26	0.72	0.36	0.00	0.00
Other Assets	74.52	206.85	160.02	19.65	23.98	22.23
Total Assets
Contingent Liabilities	25.78	25.73	29.01	0.00	14.24	3.14

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash and Cash Equivalents at Beginning of the year	4.63	8.28	4.70	20.86	3.77
Net Cash from Operating Activities	30.62	33.95	-19.02	15.75	147.22
Net Cash Used In Investing Activities	-32.79	7.80	-228.41	0.60	-127.07
Net Cash Used In Financing Activities	6.98	-45.40	251.01	-32.51	-3.06
Net Inc./Dec In Cash And Cash Equivalents	4.81	-3.65	3.58	-16.16	17.09
Cash And Cash Equivalents At End Of The Year	9.44	4.63	8.28	4.70	20.86

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

64.71%

FII Shareholding

10.47%

DII Shareholding

0.00%

Public Shareholding

24.82%

**Promoter pledged shareholding 64.71%

About SORIL Infra Resources Ltd(Merged)

SORIL Infra Resources Ltd(Merged) is in the Miscellaneous sector, having a market capitalization of Rs. 205.7 crores. It has reported a sales of Rs. 41.02 crores and a net profit of Rs. 0.88 crores for the quarter ended December 2018. The company management includes , Prem Prakash Mirdha,Vikas Khandelwal,Anil Malhan,Sargam Kataria,Gurinder Singh,Labh Singh Sitara,Supriya Bhatnagar,Munish Taneja (SORIL Infra Resources Ltd(Merged)) among others.

Chairman

Registered office

Plot No 448-451 Udyog Vihar,Phase-V,Gurugram,Haryana,122016

FAX :91-124-6681240

Background

Incorporation Year2005

Face Value₹10

Market Lot1

How to buy SORIL Infra shares on nse?

To buy SORIL Infra shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the SORIL Infra share price today?

The SORIL Infra shares price on nse is Rs.65.3 today.

What is the market cap of SORIL Infra shares on BSE ?

The company has a market capitalization of Rs.205.70Cr

What is the PE & PB ratio of SORIL Infra shares ?

PE is 0 and PB is 0.87

What is the 52 Week High and Low of SORIL Infra shares?

SORIL Infra stock price high: Rs.67.1 SORIL Infra stock price low: Rs.0