Sterling & Wils.

SWSOLAR02 May 2024

Engineering

₹

-8.30 (-1.26%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Sterling & Wils.

Sterling & Wils.

Engineering

SWSOLAR02 May 2024

₹

-8.30 (-1.26%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
12-Feb-2020	D	12/03/2020 Equity Rs.6.00/- (600%)Interim Dividend	24-Feb-2020
29-Apr-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Tuesda	30-Apr-2024
13-Apr-2024	BC	Sterling And Wilson Renewable Energy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 20/04/2024 ,inter alia, to consider and approve the Audited (Consoli	20-Apr-2024
19-Apr-2024	BC	Source: BSE Announcement PDF	18-Apr-2024
18-Apr-2024	BC	Source: BSE Announcement PDF	17-Apr-2024
15-Apr-2024	BC	Sterling and Wilson Renewable Energy Limited-542760- Change in designation of Director - Projects, (India- North and East, Middle East and KSA)- XBRL	12-Apr-2024

No Rights has been declared by SWSOLAR

Book Closure

Record Date	Split Date	Purpose
30-Apr-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Tuesda
20-Apr-2024	-	Sterling And Wilson Renewable Energy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 20/04/2024 ,inter alia, to consider and approve the Audited (Consoli
18-Apr-2024	01 Jan'1900	Source: BSE Announcement PDF
17-Apr-2024	01 Jan'1900	Source: BSE Announcement PDF
12-Apr-2024	-	Sterling and Wilson Renewable Energy Limited-542760- Change in designation of Director - Projects, (India- North and East, Middle East and KSA)- XBRL

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Sterling & Wilson Renewable Energy Ltd ₹648.15(-8.30/-1.26%)	648.15	-8.30	15,115.49	119.27	173.30	5.64
ATV Projects India Ltd ₹23.03(-0.84/-3.52%)	23.03	-0.84	122.34	187.16	18.28	0.62
Forbes & Company Ltd ₹681.80(+9.45/1.41%)	681.80	+9.45	879.52	173.07	20.85	3.68
Duncan Engineering Ltd ₹439.30(-7.40/-1.66%)	439.30	-7.40	162.54	8.67	23.05	3.27
Singer India Ltd ₹86.36(-0.66/-0.76%)	86.36	-0.66	528.46	8.30	215.90	3.81
McNally Bharat Engineering Company Ltd ₹3.88(-0.18/-4.43%)	3.88	-0.18	82.09	-3.48	0.00	-0.02

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	1139.63	540.65	642.01	383.87	158.05	292.56
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1139.63	540.65	642.01	383.87	158.05	292.56
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	93.20	61.59	67.82	48.30	29.55	40.29
Total Income	1232.83	602.24	709.83	432.17	187.60	332.85
Total Expenditure	1084.55	531.80	634.14	401.27	274.38	336.56
PBIDT	148.28	70.44	75.69	30.90	-86.78	-3.71
Interest	24.13	60.89	55.25	52.12	59.26	36.60
PBDT	124.15	9.55	20.44	-21.22	-146.04	-40.31
Depreciation	2.66	2.74	2.48	1.58	1.43	2.15
Tax	-0.23	0.52	3.09	0.00	3.23	2.53
Deferred Tax	32.83	0.00	0.00	0.00	0.00	0.00
Reported Profit After Tax	88.89	6.29	14.87	-22.80	-150.70	-44.99
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	88.89	6.29	14.87	-22.80	-150.70	-44.99

EPS (Unit Curr.)	3.81	0.32	0.78	-1.20	-7.95	-2.37
EPS (Adj) (Unit Curr.)	3.81	0.32	0.78	-1.20	-7.95	-2.37
Calculated EPS (Unit Curr.)	3.81	0.27	0.78	-1.20	-7.94	-2.37
Calculated EPS (Adj) (Unit Curr.)	3.81	0.27	0.78	-1.20	-7.94	-2.37
Calculated EPS (Ann.) (Unit Curr.)	15.25	1.08	3.14	-4.81	-31.78	-9.49
Calculated EPS (Adj) (Ann.) (Unit Curr.)	15.25	1.08	3.14	-4.81	-31.78	-9.49
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	23.32	23.30	18.97	18.97	18.97	18.97
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	13.01	13.03	11.79	8.05	-54.91	-1.27
PBDTM(%)	10.89	1.77	3.18	-5.53	-92.40	-13.78
PATM(%)	7.80	1.16	2.32	-5.94	-95.35	-15.38

Column	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Gross Sales	1178.01	582.88	759.52	514.96	88.43	406.96
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1178.01	582.88	759.52	514.96	88.43	406.96
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	33.39	27.43	17.21	7.39	-2.07	10.69
Total Income	1211.40	610.31	776.73	522.35	86.36	417.65
Total Expenditure	1148.66	599.06	758.05	552.17	440.55	470.77
PBIDT	62.74	11.25	18.68	-29.82	-354.19	-53.12
Interest	24.54	67.55	64.34	62.09	59.50	37.91
PBDT	38.20	-56.30	-45.66	-91.91	-413.69	-91.03
Depreciation	4.46	4.49	4.29	3.42	3.83	4.11
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	-0.07	0.72	3.06	0.00	2.39	3.82
Deferred Tax	32.41	0.88	1.50	-0.01	1.20	0.19
Reported Profit After Tax	1.40	-62.39	-54.51	-95.32	-421.11	-99.15
Minority Interest After NP	-0.04	1.28	-0.27	0.15	-3.66	2.09
Net Profit after Minority Interest	1.44	-63.67	-54.24	-95.47	-417.45	-101.24

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.44	-63.67	-54.24	-95.47	-417.45	-101.24

EPS (Unit Curr.)	0.06	-3.31	-2.86	-5.03	-22.00	-5.34
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	23.32	23.30	18.97	18.97	18.97	18.97

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	5.33	1.93	2.46	-5.79	-400.53	-13.05
PBDTM(%)	3.24	-9.66	-6.01	-17.85	-467.82	-22.37
PATM(%)	0.12	-10.70	-7.18	-18.51	-476.21	-24.36

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	18.97	18.97	16.04	16.04	16.04	16.04
Reserves Total	1150.01	1482.26	495.94	686.36	422.98	219.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1168.98	1501.23	511.98	702.40	439.02	235.04
Secured Loans	1783.50	311.09	301.68	290.34	0.00	0.00
Unsecured Loans	67.79	48.22	90.53	316.13	1174.62	66.52
Total Debt	1851.29	359.31	392.21	606.47	1174.62	66.52
Total Liabilities	3020.27	1860.54	904.19	1308.87	1613.64	301.56
APPLICATION OF FUNDS :
Gross Block	64.14	52.39	53.88	42.48	20.09	15.19
Less : Accumulated Depreciation	30.87	24.57	20.37	14.26	7.84	4.73
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	33.27	27.82	33.51	28.22	12.25	10.46
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.32	0.33	2.74	0.00	0.08
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	371.21	371.21	371.21	4.14	5.63	3.69
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	1.57	3.90	3.09	14.51	12.03	18.56
Sundry Debtors	546.08	589.78	769.99	1539.94	1725.43	2206.36
Cash and Bank	58.73	380.45	168.54	192.59	314.77	39.75
Loans and Advances	2871.26	2444.71	2304.37	2101.71	2473.44	1557.47
Total Current Assets	3477.64	3418.84	3245.99	3848.75	4525.67	3822.14
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	989.89	1936.14	2756.05	2508.09	2867.17	3530.67
Provisions	32.80	155.51	95.49	90.10	88.20	9.09
Total Current Liabilities	1022.69	2091.65	2851.54	2598.19	2955.37	3539.75
Net Current Assets	2454.95	1327.19	394.45	1250.56	1570.30	282.38
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	100.62	105.74	81.36	27.12	31.44	9.71
Deferred Tax Liability	0.02	0.01	0.50	0.19	1.66	0.59
Net Deferred Tax	100.60	105.73	80.86	26.93	29.78	9.12
Total Assets	2960.03	1832.27	880.36	1312.59	1617.96	305.74
Contingent Liabilities	886.08	981.01	249.41	140.14	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	18.97	18.97	16.04	16.04	16.04	16.04
Reserves Total	-244.05	897.79	645.84	1064.92	824.97	180.56
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-225.08	916.76	661.88	1080.96	841.01	196.60
Minority Interest	-15.22	-10.93	-4.10	-8.36	-3.49	-2.72
Secured Loans	1958.47	392.92	414.05	916.57	277.15	184.14
Unsecured Loans	71.14	53.29	64.98	317.47	1950.63	0.00
Total Debt	2029.61	446.21	479.03	1234.04	2227.78	184.14
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	19.24	25.46	26.12	13.61	8.61	5.57
Total Liabilities	1808.55	1377.50	1162.93	2320.25	3073.91	383.59
APPLICATION OF FUNDS :
Gross Block	105.40	88.25	85.52	73.43	50.56	26.95
Less: Accumulated Depreciation	61.16	46.06	39.18	27.94	19.07	5.70
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	44.24	42.19	46.34	45.49	31.49	21.25
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.08	0.39	0.39	3.58	0.00	2.87
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.46	0.17	0.16
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	1.57	3.90	3.09	14.51	13.15	18.56
Sundry Debtors	790.25	783.96	848.86	2030.31	1900.22	1821.47
Cash and Bank	95.18	504.04	290.95	499.35	454.54	104.13
Loans and Advances	2086.68	2015.15	2342.17	2399.02	2956.62	2934.50
Total Current Assets	2973.68	3307.05	3485.07	4943.19	5324.52	4878.66
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	1302.43	1900.50	2379.97	2577.74	2190.91	4473.26
Provisions	79.39	221.99	166.47	136.49	127.11	63.54
Total Current Liabilities	1381.82	2122.49	2546.44	2714.23	2318.01	4536.80
Net Current Assets	1591.86	1184.56	938.63	2228.96	3006.51	341.87
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	98.17	101.20	121.09	36.70	33.84	11.62
Deferred Tax Liability	0.06	0.32	0.51	0.33	1.72	0.60
Net Deferred Tax	98.11	100.88	120.58	36.37	32.12	11.02
Other Assets	74.26	49.48	56.99	5.39	3.62	6.42
Total Assets
Contingent Liabilities	1208.29	1194.52	278.25	140.28	0.17	175.98

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	344.85	122.69	182.12	309.88	39.39
Net Cash from Operating Activities	-579.70	-1260.62	-9.56	-272.52	149.15
Net Cash Used In Investing Activities	-1087.85	500.58	225.13	965.33	-934.50
Net Cash Used In Financing Activities	1346.02	982.20	-275.00	-820.57	1055.85
Net Inc./Dec In Cash And Cash Equivalents	-321.53	222.16	-59.43	-127.76	270.49
Cash And Cash Equivalents At End Of The Year	23.32	344.85	122.69	182.12	309.88

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

52.94%

FII Shareholding

10.50%

DII Shareholding

10.65%

Public Shareholding

25.91%

**Promoter pledged shareholding 52.94%

About Sterling & Wilson Renewable Energy Ltd

Sterling & Wilson Renewable Energy Ltd is in the Engineering sector, having a market capitalization of Rs. 15115.49 crores. It has reported a sales of Rs. 1139.63 crores and a net profit of Rs. 88.89 crores for the quarter ended December 2018. The company management includes Khurshed Yazdi Daruvala, Khurshed Yazdi Daruvala,Keki Manchersha Elavia,Rukhshana Jina Mistry,Jagannadha Rao Ch V,Cherag Sarosh Balsara,Naina Krishna Murthy,Balanadu Narayan,Saurabh Agarwal,U N Khanna (Sterling & Wilson Renewable Energy Ltd) among others.

Chairman

Khurshed Yazdi Daruvala

Registered office

9th Floor Universal Majectic,P L Lokhande Marg Chembur (W),Mumbai,Maharashtra,400043

FAX :91-22-25485331

Background

Incorporation Year2017

Face Value₹1

Market Lot1

How to buy Sterling & Wils. shares on nse?

To buy Sterling & Wils. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Sterling & Wils. share price today?

The Sterling & Wils. shares price on nse is Rs.648.15 today.

What is the market cap of Sterling & Wils. shares on BSE ?

The company has a market capitalization of Rs.15115.49Cr

What is the PE & PB ratio of Sterling & Wils. shares ?

PE is 173.3 and PB is 5.64

What is the 52 Week High and Low of Sterling & Wils. shares?

Sterling & Wils. stock price high: Rs.698.9 Sterling & Wils. stock price low: Rs.253.45